Company registration number 09633522 (England and Wales)
Upton Holdings Limited
Unaudited Financial Statements
For the year ended 30 September 2025
Upton Holdings Limited
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
Upton Holdings Limited
Statement Of Financial Position
As at 30 September 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
59,447
99,454
Investments
4
100
100
59,547
99,554
Current assets
Debtors
5
169,819
300,489
Cash at bank and in hand
7
11
169,826
300,500
Creditors: amounts falling due within one year
6
(69,729)
(127,400)
Net current assets
100,097
173,100
Total assets less current liabilities
159,644
272,654
Creditors: amounts falling due after more than one year
7
(60,378)
(94,413)
Provisions for liabilities
-
(1,700)
Net assets
99,266
176,541
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
99,166
176,441
Total equity
99,266
176,541
Upton Holdings Limited
Statement Of Financial Position (continued)
As at 30 September 2025
30 September 2025
- 2 -

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 July 2026 and are signed on its behalf by:
Mrs K A Honicke
Director
Company registration number 09633522 (England and Wales)
Upton Holdings Limited
Notes to the financial statements
For the year ended 30 September 2025
- 3 -
1
Accounting policies
Company information

Upton Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is Upton Barns, Upton Lane, Shifnal, Shropshire, England, TF11 9HF.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
25% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Upton Holdings Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Upton Holdings Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Upton Holdings Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
1
Accounting policies
(Continued)
- 6 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

As lessor

When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
2
3
Tangible fixed assets
Computers
Motor vehicles
Total
£
£
£
Cost
At 1 October 2024 and 30 September 2025
2,000
160,028
162,028
Depreciation and impairment
At 1 October 2024
2,000
60,574
62,574
Depreciation charged in the year
-
0
40,007
40,007
At 30 September 2025
2,000
100,581
102,581
Carrying amount
At 30 September 2025
-
0
59,447
59,447
At 30 September 2024
-
0
99,454
99,454
Upton Holdings Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
- 7 -
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
100
100
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
20,869
-
0
Other debtors
148,950
300,489
169,819
300,489
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
14,854
40,116
Trade creditors
2,988
2,086
Amounts owed to group undertakings
-
0
13,880
Taxation and social security
23,914
46,018
Other creditors
27,973
25,300
69,729
127,400
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
6,062
Other creditors
60,378
88,351
60,378
94,413
8
Security

The bank loans are secured by a fixed and floating charge over the assets of the company.

 

Amounts due under hire purchase contracts are secured against the assets which they relate to.

 

9
Operating lease commitments
As lessee
Upton Holdings Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
9
Operating lease commitments
(Continued)
- 8 -

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
61,692
30,250
10
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Advances
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Directors loan account
3.75
254,531
3,382
4,149
(164,367)
97,695
254,531
3,382
4,149
(164,367)
97,695

Interest is being charged at the HMRC official rate of interest until fully repaid.

The amount is due on demand and unsecured.

2025-09-302024-10-01falsefalsefalse22 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMrs Kelly Anne HonickeMr Richard Anthony HonickeMrs K A Honicke096335222024-10-012025-09-30096335222025-09-30096335222024-09-3009633522core:ComputerEquipment2025-09-3009633522core:MotorVehicles2025-09-3009633522core:ComputerEquipment2024-09-3009633522core:MotorVehicles2024-09-3009633522core:CurrentFinancialInstrumentscore:WithinOneYearcore:AccountingPolicyChangeIncreaseDecrease2025-09-3009633522core:CurrentFinancialInstrumentscore:WithinOneYearcore:AccountingPolicyChangeIncreaseDecrease2024-09-3009633522core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3009633522core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3009633522core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3009633522core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3009633522core:CurrentFinancialInstrumentscore:ContinuingOperationscore:WithinOneYearcore:AccountingPolicyChangeIncreaseDecrease2025-09-3009633522core:CurrentFinancialInstrumentscore:ContinuingOperationscore:WithinOneYear2024-09-3009633522core:ShareCapital2025-09-3009633522core:ShareCapital2024-09-3009633522core:RetainedEarningsAccumulatedLosses2025-09-3009633522core:RetainedEarningsAccumulatedLosses2024-09-3009633522bus:CompanySecretaryDirector12024-10-012025-09-3009633522core:ComputerEquipment2024-10-012025-09-3009633522core:MotorVehicles2024-10-012025-09-30096335222023-10-012024-09-3009633522core:ComputerEquipment2024-09-3009633522core:MotorVehicles2024-09-30096335222024-09-3009633522core:CurrentFinancialInstruments2024-09-3009633522core:CurrentFinancialInstruments2025-09-3009633522core:Non-currentFinancialInstruments2025-09-3009633522core:Non-currentFinancialInstruments2024-09-3009633522bus:PrivateLimitedCompanyLtd2024-10-012025-09-3009633522bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3009633522bus:FRS1022024-10-012025-09-3009633522bus:AuditExemptWithAccountantsReport2024-10-012025-09-3009633522bus:Director12024-10-012025-09-3009633522bus:Director22024-10-012025-09-3009633522bus:CompanySecretary12024-10-012025-09-3009633522bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP