Caseware UK (AP4) 2025.0.111 2025.0.111 2026-05-312026-05-31182025-06-01falseproperty repairs and maintenance17falsetruefalse 10509128 2025-06-01 2026-05-31 10509128 2024-06-01 2025-05-31 10509128 2026-05-31 10509128 2025-05-31 10509128 c:Director1 2025-06-01 2026-05-31 10509128 d:FurnitureFittings 2025-06-01 2026-05-31 10509128 d:FurnitureFittings 2026-05-31 10509128 d:FurnitureFittings 2025-05-31 10509128 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-06-01 2026-05-31 10509128 d:CurrentFinancialInstruments 2026-05-31 10509128 d:CurrentFinancialInstruments 2025-05-31 10509128 d:CurrentFinancialInstruments d:WithinOneYear 2026-05-31 10509128 d:CurrentFinancialInstruments d:WithinOneYear 2025-05-31 10509128 d:ShareCapital 2026-05-31 10509128 d:ShareCapital 2025-05-31 10509128 d:RetainedEarningsAccumulatedLosses 2026-05-31 10509128 d:RetainedEarningsAccumulatedLosses 2025-05-31 10509128 c:OrdinaryShareClass1 2025-06-01 2026-05-31 10509128 c:OrdinaryShareClass1 2026-05-31 10509128 c:OrdinaryShareClass1 2025-05-31 10509128 c:FRS102 2025-06-01 2026-05-31 10509128 c:Audited 2025-06-01 2026-05-31 10509128 c:FullAccounts 2025-06-01 2026-05-31 10509128 c:PrivateLimitedCompanyLtd 2025-06-01 2026-05-31 10509128 c:SmallCompaniesRegimeForAccounts 2025-06-01 2026-05-31 10509128 4 2025-06-01 2026-05-31 10509128 e:PoundSterling 2025-06-01 2026-05-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 10509128










HORBURY PROPERTY SERVICES LIMITED










FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2026

 
HORBURY PROPERTY SERVICES LIMITED
REGISTERED NUMBER: 10509128

BALANCE SHEET
AS AT 31 MAY 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,972
7,200

Current assets
  

Stocks
 5 
25,459
85,767

Debtors: amounts falling due within one year
 6 
1,030,654
768,829

Cash at bank and in hand
  
496,974
321,523

  
1,553,087
1,176,119

Creditors: amounts falling due within one year
 7 
(2,411,485)
(2,050,415)

Net current liabilities
  
 
 
(858,398)
 
 
(874,296)

Total assets less current liabilities
  
(855,426)
(867,096)

  

Net liabilities
  
(855,426)
(867,096)


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
  
(855,526)
(867,196)

  
(855,426)
(867,096)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 August 2026.




T Wragg
Director

The notes on pages 2 to 8 form part of these financial statements.
Page 1

 
HORBURY PROPERTY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

1.


General information

Horbury Property Services Limited is a private company limited by shares, incorporated in England and Wales (registered number: 10509128). Its registered office is South Grove House, South Grove, Rotherham, South Yorkshire S60 2AF. The principal activity of the company throughout the year continued to be that of property repairs and maintenance.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006 and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liabilities Partnerships'. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The company's functional and presentation currency is Pounds Sterling.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company is part of the Horbury group and receives funding from group companies as or if required. If the company did not have sufficient resources to pay its debts, funding from other group companies would be sought.

In the year, the company reported a profit of £11,670 (2025: loss of £7,022), and had net liabilities of £855,426 (2025: £867,096). Included within creditors are group balances totalling £1,737,956 (2025: £1,784,697. The directors have confirmed that these balances will not be repayable within 12 months from the balance sheet date and will remain in place until such time as the company is in a position to repay them.

The directors have performed an assessment of going concern at a group level including a revew of financing, forecasts and covenant compliance, and having considered these factors, they are of the view that there is a reasonable expectation the the group has adequate resources to continue in operational existence for a period of at least twelve months following the reporting date.

 
2.3

Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 2

 
HORBURY PROPERTY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:

The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

 
2.9

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
HORBURY PROPERTY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

The depreciation rates used are:

Fixtures and fittings
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.


3.


Employees

Staff costs, including directors' remuneration, were as follows:


2026
2025
£
£

Wages and salaries
254,164
257,551

Social security costs
71,091
53,914

Cost of defined contribution scheme
16,089
14,457

341,344
325,922


The average monthly number of employees, including directors, during the year was 17 (2025 - 18).

Page 4

 
HORBURY PROPERTY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

4.


Tangible fixed assets


Fixtures and fittings

£



Cost or valuation


At 1 June 2025
30,865



At 31 May 2026

30,865



Depreciation


At 1 June 2025
23,665


Charge for the year on owned assets
4,228



At 31 May 2026

27,893



Net book value



At 31 May 2026
2,972



At 31 May 2025
7,200
Page 5

 
HORBURY PROPERTY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

5.


Stocks

2026
2025
£
£

Finished goods
25,459
85,767



6.


Debtors

2026
2025
£
£


Trade debtors
368,297
99,235

Amounts owed by group undertakings
201,437
150,177

Other debtors
470
274

Prepayments and accrued income
80,306
15,820

Gross amounts owed by contract customers
380,144
503,323

1,030,654
768,829


Included in trade debtors are amounts totalling £1,645 (2025: £1,147) which are due in over one year.


7.


Creditors: Amounts falling due within one year

2026
2025
£
£

Trade creditors
463,916
197,986

Amounts owed to group undertakings
1,737,956
1,784,697

Other taxation and social security
26,852
23,320

Other creditors
182,761
44,412

2,411,485
2,050,415



8.


Share capital

2026
2025
£
£
Allotted, called up and fully paid



100 (2025 - 100) Ordinary shares of £1.00 each
100
100


Page 6

 
HORBURY PROPERTY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

9.


Contingent liabilities

The Company's bankers hold an unlimited Composite Company Limited Multilateral Guarantee and debenture between the following group companies: Horbury Group Limited, Horbury Joinery Limited, Tubular Scaffolding Services Limited, Titan Interior Solutions Limited, T.I.S. Services Limited, South Grove House Limited, Millstone Building Limited, Magna Plant and Tool Hire Limited, Horbury Support Services Limited (formerly known as G.B.W. (Tool Hire) Limited), Horbury Property Services Limited, Titan Flooring Limited and Environ Safety Management Limited.


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £16,089 (2025 - £14,457). There was £3,437 (2025 - £2,193) payable to the fund at the Balance Sheet date.


11.


Related party transactions

The company has taken advantage of the exemption under paragraph 33.1A from the provisions of section 33 of FRS 102. Related party disclosures, from disclosing transaction with wholly owned subsidiary undertakings. 

Transactions during the year and balances at the year end with related parties are shown below:


2026
2025
£
£

Management services paid to subsidiaries
(60,000)
(97,668)
Rent payable to fellow subsidiaries
(63,660)
(61,800)
Balances owed to group undertakings
(1,732,812)
(1,784,697)
Balances due from group undertakings
201,437
2,071

During the year, the company made sales to a company with a common director totalling £74,878 (2025: £nil). At the year-end, there was balance outstanding within trade debtors totalling £63,226 (2025: £nil).


12.


Controlling party

The immediate and ultimate parent undertaking and controlling party is Horbury Group Limited, which prepares consolidated financial statements of which are available from the Companies House, Crown Way, Cardiff, CF14 3UZ.

The registered office of Horbury Group Limited is South Grove House, South Grove, Rotherham, South
Yorkshire, S60 2AF.
Page 7

 
HORBURY PROPERTY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

13.


Auditors' information

The auditors' report on the financial statements for the year ended 31 May 2026 was unqualified.

The audit report was signed on 27 August 2026 by Andrew Irvine (Senior Statutory Auditor) on behalf of Shorts Chartered Accountants & Statutory Auditor.

 
Page 8