Company registration number 11259567 (England and Wales)
Multifix Supply Holdings Limited
Annual Report And Financial Statements
For The Year Ended 31 December 2025
Multifix Supply Holdings Limited
Company Information
Directors
Mr D Woodcock
Mr D Woodcock
Mr J L Woodcock
Mr V G Woodcock
Company number
11259567
Registered office
The Carriage House
Mill Street
Maidstone
Kent
ME15 6YE
Auditor
DJH Audit Limited
The Carriage House
Mill Street
Maidstone
Kent
ME15 6YE
Business address
Pinnacle House
Pilgrims Way
Boxley
Maidstone
Kent
ME14 3EB
Bankers
HSBC
Warwick Street
Worthing
BN11 3DE
Multifix Supply Holdings Limited
Contents
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 19
Multifix Supply Holdings Limited
Strategic Report
For The Year Ended 31 December 2025
Page 1

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

The results for the year and the financial position at the year end were considered by satisfactory by the directors who expect continued growth in the foreseeable future.

Principal risks and uncertainties

The directors consider proper risk management to be crucial to the company's future success and give a high priority to ensuring that adequate systems and structures are in place to measure, analyse and limit exposure to risk. The directors have established key procedures to ensure that internal controls are effective and are commensurate with a company of this size. A key control is the day to day supervisions of the business by the directors. Other internal controls continue to be developed.

Key performance indicators

In the light of market conditions, the key performance indicators used by the company are dividends received and net profit.

2025
2024
Dividends received
1,250,000
600,000
Net profit before tax
1,262,813
599,850

On behalf of the board

Mr V G Woodcock
Director
28 August 2026
Multifix Supply Holdings Limited
Directors' Report
For The Year Ended 31 December 2025
Page 2

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of a holding management company.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £1,310,046. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr D Woodcock
Mr D Woodcock
Mr J L Woodcock
Mr V G Woodcock
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr V G Woodcock
Director
28 August 2026
Multifix Supply Holdings Limited
Directors' Responsibilities Statement
For The Year Ended 31 December 2025
Page 3

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Multifix Supply Holdings Limited
Independent Auditor's Report
To The Member Of Multifix Supply Holdings Limited
Page 4
Opinion

We have audited the financial statements of Multifix Supply Holdings Limited (the 'company') for the year ended 31 December 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Multifix Supply Holdings Limited
Independent Auditor's Report
To The Member Of Multifix Supply Holdings Limited (Continued)
Page 5
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements, including how fraud may occur by enquiring of management's own consideration of fraud. In particular we assessed whether judgements made in making accounting estimates are indicative of potential bias, and evaluated the business rationale of significant transactions outside the normal course of business. We also addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and other adjustments. We also considered potential financial or other pressures, opportunities and motivations for fraud. As part of discussions with management we identified the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations and how management monitor these processes.

We obtained an understanding of the legal and regulatory environment applicable to the company and established the most relevant laws and regulations are FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland" (United Kingdom Generally Accepted Accounting Practice), Companies Act 2006, direct and indirect taxation legislation in the United Kingdom, and operational laws and regulations including health and safety, employment law, anti-money laundering, anti-bribery and corruption, and GDPR rules.

We considered the extent of compliance with these laws and regulations as part of our procedures on the related financial statement lines. We made enquiries of management with regards to compliance with the above laws and regulations and corroborated any necessary evidence, for example, review and inspection of legal invoices and correspondence with the relevant authorities and the entity's solicitors.

Multifix Supply Holdings Limited
Independent Auditor's Report
To The Member Of Multifix Supply Holdings Limited (Continued)
Page 6

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentation or through collusion. There are inherent limitations in the audit procedures performed as non-compliance with laws and regulations may not necessarily be reflected in transactions reported in the financial statements, and therefore we may be less likely to become aware of it. Management and those charged with governance of the entity have the primary responsibility for the prevention and detection of fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Mr Athos Louca FCCA (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
The Carriage House
Mill Street
Maidstone
Kent
ME15 6YE
28 August 2026
Multifix Supply Holdings Limited
Profit And Loss Account
For The Year Ended 31 December 2025
Page 7
2025
2024
Notes
£
£
Turnover
3
-
-
Administrative expenses
(4,528)
(605,483)
Other operating income
-
0
590,016
Operating loss
4
(4,528)
(15,467)
Interest receivable and similar income
6
1,267,341
615,980
Interest payable and similar expenses
7
-
0
(663)
Profit before taxation
1,262,813
599,850
Tax on profit
8
(2,434)
-
0
Profit for the financial year
1,260,379
599,850

The profit and loss account has been prepared on the basis that all operations are continuing operations.

Multifix Supply Holdings Limited
Statement Of Comprehensive Income
For The Year Ended 31 December 2025
Page 8
2025
2024
£
£
Profit for the year
1,260,379
599,850
Other comprehensive income
-
-
Total comprehensive income for the year
1,260,379
599,850
Multifix Supply Holdings Limited
Balance Sheet
As At 31 December 2025
Page 9
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
10
106
106
Current assets
Debtors
12
57,598
220,519
Cash at bank and in hand
595,584
523,020
653,182
743,539
Creditors: amounts falling due within one year
13
(565,417)
(606,107)
Net current assets
87,765
137,432
Net assets
87,871
137,538
Capital and reserves
Called up share capital
15
108
108
Capital redemption reserve
16
112
112
Profit and loss reserves
87,651
137,318
Total equity
87,871
137,538

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 28 August 2026 and are signed on its behalf by:
Mr V G Woodcock
Director
Company registration number 11259567 (England and Wales)
Multifix Supply Holdings Limited
Statement Of Changes In Equity
For The Year Ended 31 December 2025
Page 10
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
100
112
125,148
125,360
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
599,850
599,850
Issue of share capital
15
8
-
-
8
Dividends
9
-
-
(587,680)
(587,680)
Balance at 31 December 2024
108
112
137,318
137,538
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
1,260,379
1,260,379
Dividends
9
-
-
(1,310,046)
(1,310,046)
Balance at 31 December 2025
108
112
87,651
87,871
Multifix Supply Holdings Limited
Statement Of Cash Flows
For The Year Ended 31 December 2025
Page 11
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
19
115,269
89,280
Interest paid
-
0
(663)
Net cash inflow from operating activities
115,269
88,617
Investing activities
Interest received
17,341
15,980
Dividends received
1,250,000
600,000
Net cash generated from investing activities
1,267,341
615,980
Financing activities
Proceeds from issue of shares
-
0
8
Dividends paid
(1,310,046)
(587,680)
Net cash used in financing activities
(1,310,046)
(587,672)
Net increase in cash and cash equivalents
72,564
116,925
Cash and cash equivalents at beginning of year
523,020
406,095
Cash and cash equivalents at end of year
595,584
523,020
Multifix Supply Holdings Limited
Notes To The Financial Statements
For The Year Ended 31 December 2025
Page 12
1
Accounting policies
Company information

Multifix Supply Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Carriage House, Mill Street, Maidstone, Kent, ME15 6YE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises dividends and management charges receivable from a group company. The company is a holding company and does not carry on a trade.

The company recognises revenue from the following major sources:

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Dividends receivable

Dividends receivable are recognised when the shareholder's right to receive payment is established, which is generally the dividend declaration date. The amount of dividend receivable is measured based on the declared dividend amount.

Management charges receivable

Management charges represent income earned by the company in respect of administrative, financial and management services provided to subsidiary undertakings. Revenue is recognised when it can be measured reliably and it is probable that economic benefits will flow to the company and the services have been delivered.

 

Management fees are recognised on an accruals basis as services are provided. Charges are determined using a cost-plus method, whereby a reasonable allocation of costs incurred is applied, together with an appropriate margin. The basis of allocation is reviewed periodically to ensure it remains reasonable and supportable.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

Multifix Supply Holdings Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2025
1
Accounting policies
(Continued)
Page 13

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Multifix Supply Holdings Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2025
1
Accounting policies
(Continued)
Page 14
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Multifix Supply Holdings Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2025
1
Accounting policies
(Continued)
Page 15
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Share-based payments
The company has a share option scheme for employees.  Under the scheme, the company may grant HMRC approved EMI share options to acquire Ordinary shares in Mutlifix Supply Holdings Limited.
Only options which are vested (or deemed to be vested), may be exercised on an exercisable event in accordance with the terms of this Option Agreement.
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Revenue
2025
2024
£
£
Interest income
17,341
15,980
Dividends received
1,250,000
600,000
4
Operating loss
2025
2024
Operating loss for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
1,500
1,500
Multifix Supply Holdings Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2025
Page 16
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Directors
4
4
Administrative staff
-
8
Total
4
12

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
-
0
424,848
Social security costs
-
49,133
-
0
473,981
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
17,341
15,980
Income from fixed asset investments
Income from shares in group undertakings
1,250,000
600,000
Total income
1,267,341
615,980
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
17,341
15,980
7
Interest payable and similar expenses
2025
2024
£
£
Other finance costs
Other interest
-
0
663
Multifix Supply Holdings Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2025
Page 17
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
2,434
-
0

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,262,813
599,850
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2024: 25.00%)
239,934
149,963
Tax effect of income not taxable in determining taxable profit
(237,500)
(149,963)
Taxation charge for the year
2,434
-
9
Dividends
2025
2024
£
£
Interim paid
1,310,046
587,680
10
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
11
106
106
11
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Multifix Supply Company Ltd
The Carriage House, Mill Street, Maidstone ME15 6YE
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Multifix Supply Company Ltd
3,749,787
1,284,461
Multifix Supply Holdings Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2025
Page 18
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
-
0
158,773
Other debtors
57,598
61,746
57,598
220,519
13
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
560,133
602,607
Corporation tax
2,434
-
0
Accruals and deferred income
2,850
3,500
565,417
606,107
14
Share-based payment transactions

The company has a share option scheme for employees. Under the scheme, the company may grant HMRC approved EMI share options to acquire Ordinary shares in Mutlifix Supply Holdings Limited.

Only options which are vested (or deemed to be vested), may be exercised on an exercisable event in accordance with the terms of this Option Agreement.

Number of share options
Weighted average exercise price
2025
2024
2025
2024
Number
Number
£
£
Outstanding at 1 January 2025
-
0
803
-
0
0.01
Exercised
-
0
(803)
0
-
0
0.01
Outstanding at 31 December 2025
-
0
-
0
-
0
-
0
Exercisable at 31 December 2025
-
0
-
0
-
0
-
0
15
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of 1p each
10,803
10,803
108
108
Multifix Supply Holdings Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2025
Page 19
16
Capital redemption reserve

The capital redemption reserve contains the nominal value of own shares that have been acquired by the company and cancelled.

17
Related party transactions

The company is taking advantage of the exemptions within FRS102 where transactions with wholly owned group companies need not be disclosed.

18
Ultimate controlling party

The ultimate controlling party of the group is Multifix Group Holdings Limited, which is the smallest and largest group into which this company is consolidated. Copies of the consolidated accounts are available from the registered office at The Carriage House, Mill Street, Maidstone, Kent, ME15 6YE.

 

19
Cash generated from operations
2025
2024
£
£
Profit after taxation
1,260,379
599,850
Adjustments for:
Taxation charged
2,434
-
0
Finance costs
-
0
663
Investment income
(1,267,341)
(615,980)
Movements in working capital:
Decrease/(increase) in debtors
162,921
(164,520)
(Decrease)/increase in creditors
(43,124)
269,267
Cash generated from operations
115,269
89,280
20
Analysis of changes in net funds
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
523,020
72,564
595,584
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mr D WoodcockMr D WoodcockMr J L WoodcockMr V G Woodcock112595672025-01-012025-12-3111259567bus:Director12025-01-012025-12-3111259567bus:Director22025-01-012025-12-3111259567bus:Director32025-01-012025-12-3111259567bus:Director42025-01-012025-12-3111259567bus:RegisteredOffice2025-01-012025-12-3111259567bus:Agent12025-01-012025-12-31112595672025-12-31112595672024-01-012024-12-3111259567core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3111259567core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31112595672024-12-3111259567core:WithinOneYear2025-12-3111259567core:WithinOneYear2024-12-3111259567core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3111259567core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111259567core:ShareCapital2025-12-3111259567core:ShareCapital2024-12-3111259567core:CapitalRedemptionReserve2025-12-3111259567core:CapitalRedemptionReserve2024-12-3111259567core:RetainedEarningsAccumulatedLosses2025-12-3111259567core:RetainedEarningsAccumulatedLosses2024-12-3111259567core:ShareCapital2023-12-3111259567core:CapitalRedemptionReserve2023-12-3111259567core:RetainedEarningsAccumulatedLosses2023-12-3111259567core:ShareCapitalOrdinaryShareClass12025-12-3111259567core:ShareCapitalOrdinaryShareClass12024-12-3111259567core:ShareCapital2024-01-012024-12-31112595672024-12-31112595672023-12-311125956712025-01-012025-12-311125956712024-01-012024-12-3111259567core:UKTax2025-01-012025-12-3111259567core:UKTax2024-01-012024-12-3111259567core:Non-currentFinancialInstruments2025-12-3111259567core:Non-currentFinancialInstruments2024-12-3111259567core:Subsidiary12025-01-012025-12-3111259567core:Subsidiary112025-01-012025-12-3111259567core:Subsidiary12025-12-3111259567core:CurrentFinancialInstruments2025-12-3111259567core:CurrentFinancialInstruments2024-12-3111259567bus:OrdinaryShareClass12025-01-012025-12-3111259567bus:OrdinaryShareClass12025-12-3111259567bus:OrdinaryShareClass12024-12-3111259567bus:PrivateLimitedCompanyLtd2025-01-012025-12-3111259567bus:FRS1022025-01-012025-12-3111259567bus:Audited2025-01-012025-12-3111259567bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP