Company registration number 11938764 (England and Wales)
10XU Limited
Unaudited Financial Statements
For The Year Ended 31 March 2026
Pages For Filing With Registrar
10XU Limited
Contents
Page
Directors' report
1
Balance sheet
2 - 3
Statement of changes in equity
4
Notes to the financial statements
5 - 14
10XU Limited
Directors' Report
For The Year Ended 31 March 2026
Page 1

The directors present their annual report and financial statements for the year ended 31 March 2026.

Principal activities

The principal activity of the group during the financial period was the development and commercialisation of a connected fitness technology ecosystem designed to deliver high-engagement, hyper-personalised wellness solutions.

 

To align with the strategic expansion of its multi-brand platform, the company changed its name from WithU Holdings Limited to 10XU Limited on 7 April 2026.

Results

In April 2025, the company completed a transaction to take 100% ownership of the MVMNT brand from Sky. A temporary revenue reduction occurred following the transaction, impacting our revenue performance for the year; however, this is vastly offset by the substantial increase in IP value and future revenue potential derived from having full ownership

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr S Clarke
Mr E C H Hewett
(Resigned 14 August 2026)
Ms K Scott
Mr B Webber
Mr P Williams
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr S Clarke
Director
21 August 2026
10XU Limited
Balance Sheet
As At 31 March 2026
Page 2
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
5
2,526,370
1,451,401
Tangible assets
6
110,436
186,332
Investments
7
312,607
397
2,949,413
1,638,130
Current assets
Debtors
10
2,154,559
1,632,117
Cash at bank and in hand
1,333,988
1,125,602
3,488,547
2,757,719
Creditors: amounts falling due within one year
11
(2,080,797)
(2,145,621)
Net current assets
1,407,750
612,098
Total assets less current liabilities
4,357,163
2,250,228
Creditors: amounts falling due after more than one year
12
(868,314)
-
0
Provisions for liabilities
(14,359)
(13,850)
Net assets
3,474,490
2,236,378
Capital and reserves
Called up share capital
16
257
249
Share premium account
15
10,627,978
9,184,006
Equity reserve
15
85,074
-
0
Other reserves
15
658,538
291,650
Profit and loss reserves
15
(7,897,357)
(7,239,527)
Total equity
3,474,490
2,236,378
10XU Limited
Balance Sheet (Continued)
As At 31 March 2026
Page 3

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 21 August 2026 and are signed on its behalf by:
Mr S Clarke
Director
Company registration number 11938764 (England and Wales)
10XU Limited
Statement Of Changes In Equity
For The Year Ended 31 March 2026
Page 4
Share capital
Share premium account
Equity reserve
Share Based Payment Reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 April 2024
244
8,155,323
-
0
-
(3,210,112)
4,945,455
Year ended 31 March 2025:
Loss and total comprehensive income
-
-
-
-
(4,029,415)
(4,029,415)
Issue of share capital
16
5
1,028,683
-
-
-
1,028,688
Transfers
-
-
-
291,650
-
0
291,650
Balance at 31 March 2025
249
9,184,006
-
0
291,650
(7,239,527)
2,236,378
Year ended 31 March 2026:
Loss and total comprehensive income
-
-
-
-
(657,830)
(657,830)
Issue of share capital
16
8
1,443,972
-
-
-
1,443,980
Issue of convertible loan
13
-
-
85,074
-
-
85,074
Share based payments
-
-
-
366,888
-
0
366,888
Balance at 31 March 2026
257
10,627,978
85,074
658,538
(7,897,357)
3,474,490
10XU Limited
Notes To The Financial Statements
For The Year Ended 31 March 2026
Page 5
1
Accounting policies
Company information

10XU Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Carriage House, Mill Street, Maidstone, Kent, ME15 6YE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The company recognises revenue from the following major sources:

 

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Sale of services

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

10XU Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2026
1
Accounting policies
(Continued)
Page 6

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
Straight Line over useful life
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Remaining life of the lease (4 years)
Fixtures and fittings
25% Reducing Balance
Computer Equipment
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

10XU Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2026
1
Accounting policies
(Continued)
Page 7

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

10XU Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2026
1
Accounting policies
(Continued)
Page 8
1.10
Compound instruments

The component parts of compound instruments issued by the company are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangement. At the date of issue, the fair value of the liability component is estimated using the prevailing market interest rate for a similar non-convertible instrument. This amount is recorded as a liability on an amortised cost basis using the effective interest method until extinguished upon conversion or at the instrument's maturity date. The equity component is determined by deducting the amount of the liability component from the fair value of the compound instrument as a whole. This is recognised and included in equity net of income tax effects and is not subsequently remeasured.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.13
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

10XU Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2026
1
Accounting policies
(Continued)
Page 9
1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Share-based payments

The company operates a share option scheme, where employees are granted options over shares in the company.

 

In accordance with Section 26 of FRS102, the cost and corresponding increase in equity in respect of equity-settled share-based payment transactions with employees are measured by reference to the fair value of equity instruments issued at the date of grant. Amounts are expensed on a straight line basis over the vesting period based on the estimate of shares that will eventually vest and adjusted for the effect of non market-based vesting conditions.

 

The increase in equity is included in a separate Share Based Payment Reserve.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
53
67
4
Taxation
2026
2025
£
£
Current tax
Adjustments in respect of prior periods
(295,012)
(321,153)
10XU Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2026
Page 10
5
Intangible fixed assets
Other
£
Cost
At 1 April 2025
8,870,355
Additions
2,269,592
At 31 March 2026
11,139,947
Amortisation and impairment
At 1 April 2025
7,418,954
Amortisation charged for the year
1,194,623
At 31 March 2026
8,613,577
Carrying amount
At 31 March 2026
2,526,370
At 31 March 2025
1,451,401
6
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2025
195,759
220,117
415,876
Additions
-
0
4,801
4,801
Disposals
-
0
(23,072)
(23,072)
At 31 March 2026
195,759
201,846
397,605
Depreciation and impairment
At 1 April 2025
127,712
101,832
229,544
Depreciation charged in the year
42,567
30,291
72,858
Eliminated in respect of disposals
-
0
(15,233)
(15,233)
At 31 March 2026
170,279
116,890
287,169
Carrying amount
At 31 March 2026
25,480
84,956
110,436
At 31 March 2025
68,047
118,285
186,332
10XU Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2026
Page 11
7
Fixed asset investments
2026
2025
£
£
Shares in group undertakings and participating interests
282,445
361
Other investments other than loans
30,162
36
312,607
397
Movements in fixed asset investments
Shares in subsidiaries and associates
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2025
361
36
397
Additions
282,084
30,126
312,210
At 31 March 2026
282,445
30,162
312,607
Carrying amount
At 31 March 2026
282,445
30,162
312,607
At 31 March 2025
361
36
397
8
Subsidiaries

Details of the company's subsidiaries at 31 March 2026 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
WithU International Limited
The Carriage House, Mill Street, Maidstone, Kent ME15 6YE
Ordinary Shares
100.00
Mvmnt International Limited
The Carriage House, Mill Street, Maidstone, Kent ME15 6YE
Ordinary Shares
100.00
Inicitek, Unipessoal Lda
ALG Tec Start - Incubadora de Empresas da Universidade do Algarve, Campus de Gambelas - Pavilhão B1
Ordinary Shares
100.00
9
Associates

Details of the company's associates at 31 March 2026 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
WithU Travel Limited
The Carriage House, Mill Street Maidstone, Kent, ME15 6YE
Ordinary Shares
25.49
URUNN Limited
The Carriage House, Mill Street, Maidstone, Kent, ME15 6YE
Ordinary Shares
29.83
10XU Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2026
Page 12
10
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
401,865
651,473
Amounts owed by group undertakings
939,565
588,529
Other debtors
813,129
392,115
2,154,559
1,632,117
11
Creditors: amounts falling due within one year
2026
2025
£
£
Convertible loans
28,569
-
0
Trade creditors
298,690
133,030
Amounts owed to group undertakings
2
2
Taxation and social security
272,254
636,866
Other creditors
1,481,282
1,375,723
2,080,797
2,145,621
12
Creditors: amounts falling due after more than one year
2026
2025
£
£
Convertible loans
868,314
-
0
13
Convertible loan notes
2026
2025
£
£
Liability component of convertible loan notes
896,883
-

The company issued convertible loan notes on 1 July 2025 and 1 January 2026 at a nominal value of £1 per note. The loan notes have a maturity date of 30 June 2028. The loan notes may be converted into Ordinary £0.01 Shares.

The liability component is measured at amortised cost, and the difference between the carrying amount of the liability at the date of issue and the amount reported in the Balance Sheet represents the effective interest rate less interest paid to that date.

The effective rate of interest is 12%.

The equity component of the convertible loan notes has been credited to the equity reserve.

10XU Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2026
Page 13
14
Share-based payment transactions

The reporting entity has granted options under an Enterprise Management Incentive (EMI) scheme.

Number of share options
Weighted average exercise price
2026
2025
2026
2025
Number
Number
£
£
Outstanding at 1 April 2025
2,438
2,366
905.45
816.09
Granted
3,228
272
1,840.96
2,049.18
Forfeited
-
0
(200)
0
-
0
1,403.74
Outstanding at 31 March 2026
5,666
2,438
1,438.43
905.45
Exercisable at 31 March 2026
-
0
-
0
-
0
-
0
Liabilities and expenses

During the year, the company recognised total share-based payment expenses of £366,888 which related to equity settled share based payment transactions.

15
Reserves
Share based Payment Reserve

The company is part of a share option scheme, where employees are granted options over shares in the company.

In accordance with Section 26 of FRS102, the cost and corresponding increase in equity in respect of equity-settled share-based payment transactions with employees are measured by reference to the fair value of equity instruments issued at the date of grant. Amounts are expensed on a straight line basis over the vesting period based on the estimate of shares that will eventually vest and adjusted for the effect of non market-based vesting conditions.

 

The increase in equity is included in a separate Share Based Payment Reserve. This reserve represents the cumulative value of share options that have been granted, adjusted for any options that have lapsed.

 

Share Premium Reserve

The share premium reserve represents the amount received on the issue of shares in excess of their nominal value.

 

Equity Reserve

The reserve represents the equity component of convertible loan notes issued during the year, being the difference between the proceeds received and the fair value assigned to the liability component on initial recognition. No subsequent movement is made to the reserve.

10XU Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2026
Page 14
16
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
25,652
24,896
257
249

During the year 756 Ordinary shares of £0.01 each were issued at a premium.

17
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2026
2025
£
£
Total commitments
87,532
183,022
18
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
2026
2025
£
£
Entities over which the entity has control, joint control or significant influence
1,136,030
1,461,352
Other related parties
798,146
502,260
2026
2025
Amounts due to related parties
£
£
Entities over which the entity has control, joint control or significant influence
2
2
Other related parties
133
333

The following amounts were outstanding at the reporting end date:

2026
2025
Amounts due from related parties
£
£
Entities over which the entity has control, joint control or significant influence
687,884
382,110
Other related parties
281,681
206,418
2026-03-312025-04-01falsefalsefalse21 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr S ClarkeMr E C H HewettMs K ScottMr B WebberMr P Williams119387642025-04-012026-03-3111938764bus:Director12025-04-012026-03-3111938764bus:Director22025-04-012026-03-3111938764bus:Director32025-04-012026-03-3111938764bus:Director42025-04-012026-03-3111938764bus:Director52025-04-012026-03-31119387642026-03-31119387642025-03-3111938764core:IntangibleAssetsOtherThanGoodwill2026-03-3111938764core:IntangibleAssetsOtherThanGoodwill2025-03-3111938764core:LandBuildings2026-03-3111938764core:OtherPropertyPlantEquipment2026-03-3111938764core:LandBuildings2025-03-3111938764core:OtherPropertyPlantEquipment2025-03-3111938764core:WithinOneYear2026-03-3111938764core:WithinOneYear2025-03-3111938764core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3111938764core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3111938764core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3111938764core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3111938764core:ShareCapital2026-03-3111938764core:ShareCapital2025-03-3111938764core:SharePremium2026-03-3111938764core:SharePremium2025-03-3111938764core:OtherReservesSubtotal2026-03-3111938764core:OtherReservesSubtotal2025-03-3111938764core:OtherMiscellaneousReserve2026-03-3111938764core:OtherMiscellaneousReserve2025-03-3111938764core:RetainedEarningsAccumulatedLosses2026-03-3111938764core:RetainedEarningsAccumulatedLosses2025-03-3111938764core:ShareCapital2024-03-3111938764core:SharePremium2024-03-3111938764core:OtherReservesSubtotal2024-03-3111938764core:RetainedEarningsAccumulatedLosses2024-03-3111938764core:ShareCapitalOrdinaryShareClass12026-03-3111938764core:ShareCapitalOrdinaryShareClass12025-03-3111938764core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31119387642024-04-012025-03-3111938764core:RetainedEarningsAccumulatedLosses2025-04-012026-03-3111938764core:ShareCapital2024-04-012025-03-3111938764core:SharePremium2024-04-012025-03-3111938764core:ShareCapital2025-04-012026-03-3111938764core:SharePremium2025-04-012026-03-3111938764core:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-3111938764core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-04-012026-03-3111938764core:LeaseholdImprovements2025-04-012026-03-3111938764core:FurnitureFittings2025-04-012026-03-3111938764core:ComputerEquipment2025-04-012026-03-3111938764core:UKTax2025-04-012026-03-3111938764core:UKTax2024-04-012025-03-3111938764core:IntangibleAssetsOtherThanGoodwill2025-03-3111938764core:LandBuildings2025-03-3111938764core:OtherPropertyPlantEquipment2025-03-31119387642025-03-3111938764core:LandBuildings2025-04-012026-03-3111938764core:OtherPropertyPlantEquipment2025-04-012026-03-3111938764core:Non-currentFinancialInstruments2026-03-3111938764core:Non-currentFinancialInstruments2025-03-3111938764core:Subsidiary12025-04-012026-03-3111938764core:Subsidiary22025-04-012026-03-3111938764core:Subsidiary32025-04-012026-03-3111938764core:Subsidiary112025-04-012026-03-3111938764core:Subsidiary222025-04-012026-03-3111938764core:Subsidiary332025-04-012026-03-3111938764core:Associate12025-04-012026-03-3111938764core:Associate22025-04-012026-03-3111938764core:Associate112025-04-012026-03-3111938764core:Associate222025-04-012026-03-3111938764core:CurrentFinancialInstruments2026-03-3111938764core:CurrentFinancialInstruments2025-03-31119387642024-03-3111938764bus:OrdinaryShareClass12025-04-012026-03-3111938764bus:OrdinaryShareClass12026-03-3111938764bus:OrdinaryShareClass12025-03-3111938764bus:PrivateLimitedCompanyLtd2025-04-012026-03-3111938764bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3111938764bus:FRS1022025-04-012026-03-3111938764bus:AuditExemptWithAccountantsReport2025-04-012026-03-3111938764bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP