BrightAccountsProduction v1.0.0 v1.0.0 2025-02-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts Business and domestic software development and information technology consultancy activities. 21 August 2026 11 11 12419388 2026-01-31 12419388 2025-01-31 12419388 2024-01-31 12419388 2025-02-01 2026-01-31 12419388 2024-02-01 2025-01-31 12419388 uk-bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 12419388 uk-curr:PoundSterling 2025-02-01 2026-01-31 12419388 uk-bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 12419388 uk-bus:FullAccounts 2025-02-01 2026-01-31 12419388 uk-core:ShareCapital 2026-01-31 12419388 uk-core:ShareCapital 2025-01-31 12419388 uk-core:SharePremium 2026-01-31 12419388 uk-core:SharePremium 2025-01-31 12419388 uk-core:RetainedEarningsAccumulatedLosses 2026-01-31 12419388 uk-core:RetainedEarningsAccumulatedLosses 2025-01-31 12419388 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2026-01-31 12419388 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-01-31 12419388 uk-bus:FRS102 2025-02-01 2026-01-31 12419388 uk-core:FurnitureFittingsToolsEquipment 2025-02-01 2026-01-31 12419388 uk-core:CurrentFinancialInstruments 2026-01-31 12419388 uk-core:CurrentFinancialInstruments 2025-01-31 12419388 uk-core:WithinOneYear 2026-01-31 12419388 uk-core:WithinOneYear 2025-01-31 12419388 uk-core:WithinOneYear 2026-01-31 12419388 uk-core:WithinOneYear 2025-01-31 12419388 2025-02-01 2026-01-31 12419388 uk-bus:Director1 2025-02-01 2026-01-31 12419388 uk-bus:AuditExempt-NoAccountantsReport 2025-02-01 2026-01-31 xbrli:pure iso4217:GBP xbrli:shares
Company Registration Number: 12419388
 
 
Panoram Digital Limited
 
Directors' Report and Unaudited Financial Statements
 
for the financial year ended 31 January 2026
Panoram Digital Limited
DIRECTORS' REPORT
for the financial year ended 31 January 2026

 
The directors present their report and the unaudited financial statements for the financial year ended 31 January 2026.
     
Directors
The directors who served during the financial year are as follows:
     
Mr Gregory Joseph Wildisen
Mr Christopher Olofson
Mr Richard William Seabrook
   
There were no changes in shareholdings between 31 January 2026 and the date of signing the financial statements.
     
Statement of Directors' Responsibilities
     
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
     

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law) including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" Section 1A (Small Entities). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

- select suitable accounting policies and apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
     
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
     
Special provisions relating to small companies
The above report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
     
     
On behalf of the board
     
     
___________________________
Mr Gregory Joseph Wildisen
Director
     
21 August 2026



Panoram Digital Limited
Company Registration Number: 12419388
BALANCE SHEET
as at 31 January 2026

2026 2025
Notes £ £
 
Fixed Assets
Tangible assets 4 3,773 10,168
───────── ─────────
 
Current Assets
Debtors 5 1,432,662 292,663
Cash and cash equivalents 704,022 489,523
───────── ─────────
2,136,684 782,186
───────── ─────────
Creditors: amounts falling due within one year 6 (535,933) (172,142)
───────── ─────────
Net Current Assets 1,600,751 610,044
───────── ─────────
Total Assets less Current Liabilities 1,604,524 620,212
═════════ ═════════
 
Capital and Reserves
Called up share capital 212 212
Share premium account 8 975,712 975,712
Retained earnings 628,600 (355,712)
───────── ─────────
Equity attributable to owners of the company 1,604,524 620,212
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account.
           
For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 21 August 2026 and signed on its behalf by
           
           
________________________________          
Mr Gregory Joseph Wildisen          
Director          
           



Panoram Digital Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 January 2026

   
1. General Information
 
Panoram Digital Limited is a company limited by shares incorporated and registered in the England and Wales. The registered number of the company is 12419388. The registered office of the company is 26 Fordington Road, London, N6 4TJ which is also the principal place of business of the company. Business and domestic software development and information technology consultancy activities. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 January 2026 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods and services supplied by the company, exclusive of trade discounts and value added tax.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. Cost comprises purchase price and other directly attributable costs. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Fixtures, fittings and equipment - 33% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.

 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Research and development
Development expenditure is written off to the Profit and Loss Account in the financial year in which it is incurred.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.  The total share capital is fully paid 212,075 shares at £0.001 per share, allocated as A Ordinary 55,212, B Ordinary 110,457, Deferred 7,843 and Ordinary 38,563.
       
3. Employees
 
The average monthly number of employees, including directors, during the financial year was 11, (2025 - 11).
 
  2026 2025
  Number Number
 
Employees 11 11
  ═════════ ═════════
       
4. Tangible assets
  Fixtures, Total
  fittings and  
  equipment  
  £ £
Cost
At 1 February 2025 27,761 27,761
  ───────── ─────────
 
At 31 January 2026 27,761 27,761
  ───────── ─────────
Depreciation
At 1 February 2025 17,593 17,593
Charge for the financial year 6,395 6,395
  ───────── ─────────
At 31 January 2026 23,988 23,988
  ───────── ─────────
Net book value
At 31 January 2026 3,773 3,773
  ═════════ ═════════
At 31 January 2025 10,168 10,168
  ═════════ ═════════
       
5. Debtors 2026 2025
  £ £
 
Trade debtors 1,374,203 246,636
Other debtors 4,561 5,471
Prepayments and accrued income 53,898 40,556
  ───────── ─────────
  1,432,662 292,663
  ═════════ ═════════
       
6. Creditors 2026 2025
Amounts falling due within one year £ £
 
Bank loan 9,086 19,741
Trade creditors 132,632 32,805
Taxation  (Note 7) 242,371 24,241
Other creditors 385 -
Accruals and deferred income 151,459 95,355
  ───────── ─────────
  535,933 172,142
  ═════════ ═════════
       
7. Taxation 2026 2025
  £ £
 
Creditors:
VAT 204,976 7,382
PAYE / NI 37,395 16,859
  ───────── ─────────
  242,371 24,241
  ═════════ ═════════
   
8. Reserves
 
Share Premium Reserve
 
The amount carried forward is the premium that arose from the issue of share capital.
 
       
9. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 January 2026.
   
10. Post-Balance Sheet Events
 
Since the financial year end the company has entered into a share buyback agreement to purchase 19,608 ordinary shares.  The transaction will take place in tranches over the next financial year at a total consideration of £570,000 to be paid out of distributable profits of the company.