Silverfin false false 31/07/2025 01/08/2024 31/07/2025 A S Macaulay 07/12/2023 C E H Mcmullen 07/12/2023 03 September 2026 The principal activity of the Company during the financial year was development of building projects. 13262110 2025-07-31 13262110 bus:Director1 2025-07-31 13262110 bus:Director2 2025-07-31 13262110 2024-07-31 13262110 core:CurrentFinancialInstruments 2025-07-31 13262110 core:CurrentFinancialInstruments 2024-07-31 13262110 core:Non-currentFinancialInstruments 2025-07-31 13262110 core:Non-currentFinancialInstruments 2024-07-31 13262110 core:ShareCapital 2025-07-31 13262110 core:ShareCapital 2024-07-31 13262110 core:RetainedEarningsAccumulatedLosses 2025-07-31 13262110 core:RetainedEarningsAccumulatedLosses 2024-07-31 13262110 core:ImmediateParent core:CurrentFinancialInstruments 2025-07-31 13262110 core:ImmediateParent core:CurrentFinancialInstruments 2024-07-31 13262110 2024-08-01 2025-07-31 13262110 bus:FilletedAccounts 2024-08-01 2025-07-31 13262110 bus:SmallEntities 2024-08-01 2025-07-31 13262110 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 13262110 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 13262110 bus:Director1 2024-08-01 2025-07-31 13262110 bus:Director2 2024-08-01 2025-07-31 13262110 2023-08-01 2024-07-31 13262110 core:Non-currentFinancialInstruments 2024-08-01 2025-07-31 iso4217:GBP xbrli:pure

Company No: 13262110 (England and Wales)

KINLAND (RR CLAPHAM) LIMITED

Unaudited Financial Statements
For the financial year ended 31 July 2025
Pages for filing with the registrar

KINLAND (RR CLAPHAM) LIMITED

Unaudited Financial Statements

For the financial year ended 31 July 2025

Contents

KINLAND (RR CLAPHAM) LIMITED

BALANCE SHEET

As at 31 July 2025
KINLAND (RR CLAPHAM) LIMITED

BALANCE SHEET (continued)

As at 31 July 2025
Note 2025 2024
£ £
Current assets
Stocks 4 3,658,100 2,506,389
Debtors 5 3,426 1,300
Cash at bank and in hand 6 303 30,732
3,661,829 2,538,421
Creditors: amounts falling due within one year 7 ( 1,486,394) ( 1,424,877)
Net current assets 2,175,435 1,113,544
Total assets less current liabilities 2,175,435 1,113,544
Creditors: amounts falling due after more than one year 8 ( 3,026,444) ( 1,261,838)
Net liabilities ( 851,009) ( 148,294)
Capital and reserves
Called-up share capital 100 100
Profit and loss account ( 851,109 ) ( 148,394 )
Total shareholder's deficit ( 851,009) ( 148,294)

For the financial year ending 31 July 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Kinland (RR Clapham) Limited (registered number: 13262110) were approved and authorised for issue by the Board of Directors on 03 September 2026. They were signed on its behalf by:

A S Macaulay
Director
KINLAND (RR CLAPHAM) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 July 2025
KINLAND (RR CLAPHAM) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 July 2025
1. Accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out
below. These policies have been consistently applied to all the years presented, unless otherwise stated.
These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

General information and basis of accounting

These financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including section 1A of Financial Reporting Standard 102 - 'The Financial Reporting standard applicable in the United Kingdom and Republic of Ireland' ('FRS 102 1A'), and with the Companies Act 2006.
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future due to the ongoing support of certain related parties. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of properties and provision of services in the ordinary course of the company's activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and is recognised on legal completion.

Taxation

Current tax
The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in the other comprehensive income.
The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Impairment of assets

Financial assets are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.

Stocks

Work in progress is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs. Cost includes all direct costs, capitalised interest and an appropriate proportion of fixed and variable overheads.

Trade and other debtors

Trade and other debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the transaction.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade and other creditors

Trade and other creditors are recognised initially at the transaction price and subsequently measured at
amortised cost using the effective interest method.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Financial assets are classified as financial assets at fair value through profit or loss, loans and debtors, held-to-maturity investments, available-for-sale financial assets, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The company determines the classification of its financial assets at initial recognition.
Financial liabilities are classified as financial liabilities at fair value through profit and loss, loans and borrowings, trade and other creditors, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The company determines the classification of its financial liabilities at initial recognition.

Fair value measurement
All financial instruments are recognised initially at fair value plus transaction costs. Thereafter financial instruments are stated at amortised cost using the effective interest rate method (less impairment where appropriate) unless the effect of discounting would be immaterial in which case they are stated at cost (less impairment where appropriate). The exception to this are those financial instruments where it is a requirement to continue recording them at fair value through profit and loss.

Ordinary share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

2. Critical accounting judgements and key sources of estimation uncertainty

In the application of the company's accounting policies management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historic experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

Specifically, judgements and estimates are required in determining the value of work in progress.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

3. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

4. Stocks

2025 2024
£ £
Work in progress 3,658,100 2,506,389

5. Debtors

2025 2024
£ £
Other debtors 3,426 1,300

6. Cash and cash equivalents

2025 2024
£ £
Cash at bank and in hand 303 30,732

7. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 118,040 0
Amounts owed to Parent undertakings 1,366,226 1,424,777
Other creditors 2,128 100
1,486,394 1,424,877

8. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 3,026,444 1,261,838

Loans and borrowings are secured by a first legal charge over the property within work in progress; fixed and floating charges over the assets of the company; a joint and several personal guarantee provided by the directors in the amount of £895,660 plus costs, interest and expenses and deeds of priority and subordination in favour of United Trust Bank over certain related parties and other lenders.

9. Related party transactions

The company has taken advantage of the exemption in FRS 102 1AC.35 "Related Party Disclosures" from disclosing transactions with other members of the group.