2025-01-012025-12-312025-12-31false13411980SC MAIDA VALE LIMITED2026-06-0141100falseiso4217:GBPxbrli:pure134119802024-12-31134119802025-12-31134119802025-01-012025-12-31134119802023-12-31134119802024-12-31134119802024-01-012024-12-3113411980bus:SmallEntities2025-01-012025-12-3113411980bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3113411980bus:FullAccounts2025-01-012025-12-3113411980bus:PrivateLimitedCompanyLtd2025-01-012025-12-3113411980core:WithinOneYear2025-12-3113411980core:AfterOneYear2025-12-3113411980core:WithinOneYear2024-12-3113411980core:AfterOneYear2024-12-3113411980core:ShareCapital2025-12-3113411980core:SharePremium2025-12-3113411980core:RevaluationReserve2025-12-3113411980core:OtherReservesSubtotal2025-12-3113411980core:RetainedEarningsAccumulatedLosses2025-12-3113411980core:ShareCapital2024-12-3113411980core:SharePremium2024-12-3113411980core:RevaluationReserve2024-12-3113411980core:OtherReservesSubtotal2024-12-3113411980core:RetainedEarningsAccumulatedLosses2024-12-3113411980core:LandBuildings2025-12-3113411980core:PlantMachinery2025-12-3113411980core:Vehicles2025-12-3113411980core:FurnitureFittings2025-12-3113411980core:OfficeEquipment2025-12-3113411980core:NetGoodwill2025-12-3113411980core:IntangibleAssetsOtherThanGoodwill2025-12-3113411980core:ListedExchangeTraded2025-12-3113411980core:UnlistedNon-exchangeTraded2025-12-3113411980core:LandBuildings2024-12-3113411980core:PlantMachinery2024-12-3113411980core:Vehicles2024-12-3113411980core:FurnitureFittings2024-12-3113411980core:OfficeEquipment2024-12-3113411980core:NetGoodwill2024-12-3113411980core:IntangibleAssetsOtherThanGoodwill2024-12-3113411980core:ListedExchangeTraded2024-12-3113411980core:UnlistedNon-exchangeTraded2024-12-3113411980core:LandBuildings2025-01-012025-12-3113411980core:PlantMachinery2025-01-012025-12-3113411980core:Vehicles2025-01-012025-12-3113411980core:FurnitureFittings2025-01-012025-12-3113411980core:OfficeEquipment2025-01-012025-12-3113411980core:NetGoodwill2025-01-012025-12-3113411980core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3113411980core:ListedExchangeTraded2025-01-012025-12-3113411980core:UnlistedNon-exchangeTraded2025-01-012025-12-3113411980core:MoreThanFiveYears2025-01-012025-12-3113411980core:Non-currentFinancialInstruments2025-12-3113411980core:Non-currentFinancialInstruments2024-12-3113411980dpl:CostSales2025-01-012025-12-3113411980dpl:DistributionCosts2025-01-012025-12-3113411980core:LandBuildings2025-01-012025-12-3113411980core:PlantMachinery2025-01-012025-12-3113411980core:Vehicles2025-01-012025-12-3113411980core:FurnitureFittings2025-01-012025-12-3113411980core:OfficeEquipment2025-01-012025-12-3113411980dpl:AdministrativeExpenses2025-01-012025-12-3113411980core:NetGoodwill2025-01-012025-12-3113411980core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3113411980dpl:GroupUndertakings2025-01-012025-12-3113411980dpl:ParticipatingInterests2025-01-012025-12-3113411980dpl:GroupUndertakingscore:ListedExchangeTraded2025-01-012025-12-3113411980core:ListedExchangeTraded2025-01-012025-12-3113411980dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-01-012025-12-3113411980core:UnlistedNon-exchangeTraded2025-01-012025-12-3113411980dpl:CostSales2024-01-012024-12-3113411980dpl:DistributionCosts2024-01-012024-12-3113411980core:LandBuildings2024-01-012024-12-3113411980core:PlantMachinery2024-01-012024-12-3113411980core:Vehicles2024-01-012024-12-3113411980core:FurnitureFittings2024-01-012024-12-3113411980core:OfficeEquipment2024-01-012024-12-3113411980dpl:AdministrativeExpenses2024-01-012024-12-3113411980core:NetGoodwill2024-01-012024-12-3113411980core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113411980dpl:GroupUndertakings2024-01-012024-12-3113411980dpl:ParticipatingInterests2024-01-012024-12-3113411980dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3113411980core:ListedExchangeTraded2024-01-012024-12-3113411980dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3113411980core:UnlistedNon-exchangeTraded2024-01-012024-12-3113411980core:NetGoodwill2025-12-3113411980core:IntangibleAssetsOtherThanGoodwill2025-12-3113411980core:LandBuildings2025-12-3113411980core:PlantMachinery2025-12-3113411980core:Vehicles2025-12-3113411980core:FurnitureFittings2025-12-3113411980core:OfficeEquipment2025-12-3113411980core:AfterOneYear2025-12-3113411980core:WithinOneYear2025-12-3113411980core:ListedExchangeTraded2025-12-3113411980core:UnlistedNon-exchangeTraded2025-12-3113411980core:ShareCapital2025-12-3113411980core:SharePremium2025-12-3113411980core:RevaluationReserve2025-12-3113411980core:OtherReservesSubtotal2025-12-3113411980core:RetainedEarningsAccumulatedLosses2025-12-3113411980core:NetGoodwill2024-12-3113411980core:IntangibleAssetsOtherThanGoodwill2024-12-3113411980core:LandBuildings2024-12-3113411980core:PlantMachinery2024-12-3113411980core:Vehicles2024-12-3113411980core:FurnitureFittings2024-12-3113411980core:OfficeEquipment2024-12-3113411980core:AfterOneYear2024-12-3113411980core:WithinOneYear2024-12-3113411980core:ListedExchangeTraded2024-12-3113411980core:UnlistedNon-exchangeTraded2024-12-3113411980core:ShareCapital2024-12-3113411980core:SharePremium2024-12-3113411980core:RevaluationReserve2024-12-3113411980core:OtherReservesSubtotal2024-12-3113411980core:RetainedEarningsAccumulatedLosses2024-12-3113411980core:NetGoodwill2023-12-3113411980core:IntangibleAssetsOtherThanGoodwill2023-12-3113411980core:LandBuildings2023-12-3113411980core:PlantMachinery2023-12-3113411980core:Vehicles2023-12-3113411980core:FurnitureFittings2023-12-3113411980core:OfficeEquipment2023-12-3113411980core:AfterOneYear2023-12-3113411980core:WithinOneYear2023-12-3113411980core:ListedExchangeTraded2023-12-3113411980core:UnlistedNon-exchangeTraded2023-12-3113411980core:ShareCapital2023-12-3113411980core:SharePremium2023-12-3113411980core:RevaluationReserve2023-12-3113411980core:OtherReservesSubtotal2023-12-3113411980core:RetainedEarningsAccumulatedLosses2023-12-3113411980core:AfterOneYear2025-01-012025-12-3113411980core:WithinOneYear2025-01-012025-12-3113411980core:Non-currentFinancialInstrumentscore:CostValuation2025-01-012025-12-3113411980core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-012025-12-3113411980core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-012025-12-3113411980core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-012025-12-3113411980core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-012025-12-3113411980core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-012025-12-3113411980core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3113411980core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3113411980core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3113411980core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3113411980core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-3113411980core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3113411980core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-3113411980core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3113411980core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-3113411980core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-3113411980core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-3113411980core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-3113411980core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3113411980core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3113411980core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3113411980core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3113411980core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3113411980core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3113411980core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3113411980core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3113411980core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3113411980bus:Director12025-01-012025-12-3113411980bus:Director22025-01-012025-12-31

SC MAIDA VALE LIMITED

Registered Number
13411980
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

SC MAIDA VALE LIMITED
Company Information
for the year from 1 January 2025 to 31 December 2025

Directors

S E Klein
L Werthien

Company Secretary

G Klein

Registered Address

101 New Cavendish Street
1st Floor South
London
W1W 6XH

Registered Number

13411980 (England and Wales)
SC MAIDA VALE LIMITED
Balance Sheet as at
31 December 2025

Notes

2025

2024

£

£

£

£

Current assets
Stocks3900,0002,175,000
Debtors4732,611742,111
Cash at bank and on hand32-
1,632,6432,917,111
Creditors amounts falling due within one year5(2,546,301)(2,901,149)
Net current assets (liabilities)(913,658)15,962
Total assets less current liabilities(913,658)15,962
Creditors amounts falling due after one year6(565,334)(1,145,577)
Net assets(1,478,992)(1,129,615)
Capital and reserves
Called up share capital200200
Profit and loss account(1,479,192)(1,129,815)
Shareholders' funds(1,478,992)(1,129,615)
The financial statements were approved and authorised for issue by the Board of Directors on 1 June 2026, and are signed on its behalf by:
S E Klein
Director
Registered Company No. 13411980
SC MAIDA VALE LIMITED
Notes to the Financial Statements
for the year ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
2.Average number of employees

20252024
Average number of employees during the year22
3.Stocks

2025

2024

££
Other stocks900,0002,175,000
Total900,0002,175,000
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables11,1963,703
Other debtors711,155704,597
Prepayments and accrued income10,26033,811
Total732,611742,111
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables19,09344,400
Amounts owed to related parties729,136754,403
Other creditors1,798,0722,102,346
Total2,546,3012,901,149
6.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts565,3341,145,577
Total565,3341,145,577