Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31218453No description of principal activity12025-01-01false1falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 15272971 2025-01-01 2025-12-31 15272971 2023-11-09 2024-12-31 15272971 2025-12-31 15272971 2024-12-31 15272971 c:Director1 2025-01-01 2025-12-31 15272971 d:Buildings d:LongLeaseholdAssets 2025-01-01 2025-12-31 15272971 d:Buildings d:LongLeaseholdAssets 2025-12-31 15272971 d:Buildings d:LongLeaseholdAssets 2024-12-31 15272971 d:PlantMachinery 2025-01-01 2025-12-31 15272971 d:PlantMachinery 2025-12-31 15272971 d:PlantMachinery 2024-12-31 15272971 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 15272971 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 15272971 d:MotorVehicles 2025-01-01 2025-12-31 15272971 d:MotorVehicles 2025-12-31 15272971 d:MotorVehicles 2024-12-31 15272971 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 15272971 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 15272971 d:FurnitureFittings 2025-01-01 2025-12-31 15272971 d:FurnitureFittings 2025-12-31 15272971 d:FurnitureFittings 2024-12-31 15272971 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 15272971 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 15272971 d:ComputerEquipment 2025-01-01 2025-12-31 15272971 d:ComputerEquipment 2025-12-31 15272971 d:ComputerEquipment 2024-12-31 15272971 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 15272971 d:ComputerEquipment d:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 15272971 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 15272971 d:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 15272971 d:Goodwill 2025-01-01 2025-12-31 15272971 d:Goodwill 2025-12-31 15272971 d:Goodwill 2024-12-31 15272971 d:ComputerSoftware 2025-12-31 15272971 d:ComputerSoftware 2024-12-31 15272971 d:CurrentFinancialInstruments 2025-12-31 15272971 d:CurrentFinancialInstruments 2024-12-31 15272971 d:Non-currentFinancialInstruments 2025-12-31 15272971 d:Non-currentFinancialInstruments 2024-12-31 15272971 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 15272971 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 15272971 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 15272971 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 15272971 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-12-31 15272971 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 15272971 d:ShareCapital 2025-12-31 15272971 d:ShareCapital 2024-12-31 15272971 d:RetainedEarningsAccumulatedLosses 2025-12-31 15272971 d:RetainedEarningsAccumulatedLosses 2024-12-31 15272971 c:OrdinaryShareClass1 2025-01-01 2025-12-31 15272971 c:OrdinaryShareClass1 2025-12-31 15272971 c:OrdinaryShareClass1 2024-12-31 15272971 c:FRS102 2025-01-01 2025-12-31 15272971 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 15272971 c:FullAccounts 2025-01-01 2025-12-31 15272971 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 15272971 2 2025-01-01 2025-12-31 15272971 d:Goodwill d:OwnedIntangibleAssets 2025-01-01 2025-12-31 15272971 d:ComputerSoftware d:OwnedIntangibleAssets 2025-01-01 2025-12-31 15272971 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 15272971









THRUXTON CIRCUIT LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 DECEMBER 2025

 
THRUXTON CIRCUIT LIMITED
REGISTERED NUMBER: 15272971

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
316,493
354,493

Tangible assets
 5 
3,657,141
3,798,038

  
3,973,634
4,152,531

Current assets
  

Stocks
  
21,769
20,890

Debtors: amounts falling due within one year
 6 
2,743,386
403,146

Cash at bank and in hand
 7 
890,840
654,132

  
3,655,995
1,078,168

Creditors: amounts falling due within one year
 8 
(922,471)
(328,800)

Net current assets
  
 
 
2,733,523
 
 
749,368

Total assets less current liabilities
  
6,707,157
4,901,899

Creditors: amounts falling due after more than one year
 9 
(6,079,055)
(4,329,055)

  

Net assets
  
628,102
572,844


Capital and reserves
  

Called up share capital 
 11 
1
1

Profit and loss account
  
628,101
572,843

  
628,102
572,844


Page 1

 
THRUXTON CIRCUIT LIMITED
REGISTERED NUMBER: 15272971
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the Period in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A Thistlethwayte
Director

Date: 2 September 2026

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
THRUXTON CIRCUIT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

1.


General information

Thruxton Circuit Limited is a private company limited by shares and incorporated in England and Wales (registered number 15272971). The registered office address is Control Tower, Thruxton Airport, Andover, SP11 8PW.

The financial statements are presented in Sterling, which is the functional currency of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
THRUXTON CIRCUIT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the Period in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
THRUXTON CIRCUIT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Motor vehicles
-
25%
Fixtures and fittings
-
25%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
THRUXTON CIRCUIT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

3.


Employees

The average monthly number of employees, including directors, during the Period was 1 (2024 - 1).


4.


Intangible assets



Computer software
Goodwill
Total

£
£
£



Cost


At 1 January 2025
1
379,999
380,000



At 31 December 2025

1
379,999
380,000





At 1 January 2025
-
25,507
25,507


Charge for the Period on owned assets
-
38,000
38,000



At 31 December 2025

-
63,507
63,507



Net book value



At 31 December 2025
1
316,492
316,493


Page 6

 
THRUXTON CIRCUIT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

5.


Tangible fixed assets


Long-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 January 2025
3,794,415
33,436
121,731
10,227
318
3,960,127


Additions
-
140,277
37,000
18,286
133
195,696


Disposals
(64,416)
-
(5,500)
-
-
(69,916)



At 31 December 2025

3,729,999
173,713
153,231
28,513
451
4,085,907



Depreciation


At 1 January 2025
149,138
5,061
7,297
546
48
162,090


Charge for the Period on owned assets
-
27,161
15,697
5,289
94
48,241


Charge for the Period on financed assets
218,453
-
-
-
-
218,453


Disposals
-
-
(18)
-
-
(18)



At 31 December 2025

367,591
32,222
22,976
5,835
142
428,766



Net book value



At 31 December 2025
3,362,408
141,491
130,255
22,678
309
3,657,141

Page 7

 
THRUXTON CIRCUIT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

6.


Debtors

2025
2024
£
£


Trade debtors
159,575
167,693

Other debtors
2,501,204
147,000

Prepayments and accrued income
82,607
88,453

2,743,386
403,146



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
890,840
654,132

890,840
654,132



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
11,367
10,554

Corporation tax
53,060
-

Other taxation and social security
-
117,243

Other creditors
51,747
6,669

Accruals and deferred income
806,297
194,334

922,471
328,800



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
6,079,055
4,329,055

6,079,055
4,329,055


Page 8

 
THRUXTON CIRCUIT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£


Amounts falling due 1-2 years

Bank loans
6,079,055
4,329,055


6,079,055
4,329,055



6,079,055
4,329,055



11.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1 (2024 - 1) Ordinary shares share of £1.00
1
1


 
Page 9