Acorah Software Products - Accounts Production 19.4.300 false true true false 3 December 2024 31 December 2025 31 December 2025 16114465 Mr O T Thain Mr R J Clark iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 16114465 2024-12-02 16114465 2025-12-31 16114465 2024-12-03 2025-12-31 16114465 frs-core:CurrentFinancialInstruments 2025-12-31 16114465 frs-core:BetweenOneFiveYears 2025-12-31 16114465 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-12-31 16114465 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-03 2025-12-31 16114465 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-02 16114465 frs-core:MoreThanFiveYears 2025-12-31 16114465 frs-core:PlantMachinery 2025-12-31 16114465 frs-core:PlantMachinery 2024-12-03 2025-12-31 16114465 frs-core:PlantMachinery 2024-12-02 16114465 frs-core:WithinOneYear 2025-12-31 16114465 frs-core:SharePremium 2025-12-31 16114465 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 16114465 frs-bus:PrivateLimitedCompanyLtd 2024-12-03 2025-12-31 16114465 frs-bus:FilletedAccounts 2024-12-03 2025-12-31 16114465 frs-bus:SmallEntities 2024-12-03 2025-12-31 16114465 frs-bus:AuditExempt-NoAccountantsReport 2024-12-03 2025-12-31 16114465 frs-bus:SmallCompaniesRegimeForAccounts 2024-12-03 2025-12-31 16114465 frs-core:DeferredTaxation 2024-12-03 2025-12-31 16114465 frs-core:DeferredTaxation 2025-12-31 16114465 frs-core:AcceleratedTaxDepreciationDeferredTax 2025-12-31 16114465 frs-core:TaxLossesCarry-forwardsDeferredTax 2025-12-31 16114465 frs-bus:Director1 2024-12-03 2025-12-31 16114465 frs-bus:Director2 2024-12-03 2025-12-31 16114465 frs-core:CurrentFinancialInstruments 2 2025-12-31 16114465 frs-countries:EnglandWales 2024-12-03 2025-12-31
Registered number: 16114465
Mongoose Hospitality Limited
Unaudited Financial Statements
For the Period 3 December 2024 to 31 December 2025
Attune Accountants Limited
Chartered Accountants
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—7
Page 1
Balance Sheet
Registered number: 16114465
31 December 2025
Notes £ £
FIXED ASSETS
Tangible Assets 4 855,912
855,912
CURRENT ASSETS
Stocks 5 24,741
Debtors 6 30,508
Cash at bank and in hand 186,356
241,605
Creditors: Amounts Falling Due Within One Year 7 (116,213 )
NET CURRENT ASSETS (LIABILITIES) 125,392
TOTAL ASSETS LESS CURRENT LIABILITIES 981,304
PROVISIONS FOR LIABILITIES
Deferred Taxation 8 (55,387 )
NET ASSETS 925,917
CAPITAL AND RESERVES
Share premium account 800,000
Profit and Loss Account 125,917
SHAREHOLDERS' FUNDS 925,917
Page 1
Page 2
For the period ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr O T Thain
Director
3 September 2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Mongoose Hospitality Limited is a private company, limited by shares, incorporated in England & Wales, registered number 16114465 . The registered office is Byron's Bear, Thompsons Lane, Cambridge, Cambridgeshire, CB5 8AQ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The financial statements have been prepared on a going concern basis.
The directors have considered the company's current trading performance, cash flow forecasts and financing arrangements in assessing whether it is appropriate to adopt the going concern basis of accounting. Having considered a period of at least 12 months from the date of approval of these financial statements the company continues to operate profitably.
On this basis, and having regard to the company’s available resources, facilities and financial position, the directors consider that the company to have adequate resources to continue in operational existence for the foreseeable future. Accordingly, the financial statements have been prepared on a going concern basis.
2.3. Significant judgements and estimations
In preparing these financial statements, the directors have made judgements and estimates that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Judgements and estimates are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The significant judgements and key sources of estimation uncertainty that have the most significant effect on the amounts recognised in the financial statements are as follows:
1. Impairment of property and plant and equipment
The company reviews the carrying value of site assets, including restaurant fit-outs, for indicators of impairment. Estimating recoverable amounts involves assumptions about future site performance, forecast cash flows. A deterioration in trading performance or changes in cost structures could result in an impairment charge.
2. Depreciation and amortisation
Depreciation and amortisation are charged over estimated useful economic lives, which are based on management’s expectations of asset use, maintenance cycles and technological obsolescence. These estimates are reviewed annually. Changes in expected usage or refurbishment frequency could materially affect the depreciation charge.
3. Stock valuation
The valuation of inventories (mainly food and drink) requires estimates for net realisable value and potential obsolescence. This is based on current selling prices, wastage levels and expected turnover. Management believes the carrying value appropriately reflects recoverable amounts at the balance sheet date.
2.4. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Turnover represents food and beverage sales and other revenue including rental of accomodation. Food and beverage income is recognised when served, and accomodation income is recognised at the date of use.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 10% straight line
Plant & Machinery 20% reducing balance
Page 3
Page 4
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
At the end of each reporting period stocks are assessed for impairment. If an item of stock is impaired, the identified stock is reduced to its selling price less costs to complete and sell and an impairment charge is recognised in the profit and loss account. Where a reversal of the impairment is required the impairment charge is reversed, up to the original impairment loss, and is recognised as a credit in the profit and loss account.
2.7. Financial Instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the period, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.9. Pensions
The company operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the period was: 27
27
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Total
£ £ £
Cost
As at 3 December 2024 - - -
Additions 801,247 133,291 934,538
As at 31 December 2025 801,247 133,291 934,538
...CONTINUED
Page 4
Page 5
Depreciation
As at 3 December 2024 - - -
Provided during the period 61,285 17,341 78,626
As at 31 December 2025 61,285 17,341 78,626
Net Book Value
As at 31 December 2025 739,962 115,950 855,912
As at 3 December 2024 - - -
5. Stocks
31 December 2025
£
Stock 24,741
6. Debtors
31 December 2025
£
Due within one year
Trade debtors 480
Prepayments and accrued income 30,028
30,508
7. Creditors: Amounts Falling Due Within One Year
31 December 2025
£
Trade creditors 48,747
Other taxes and social security 9,508
VAT 35,573
Other creditors 317
Pension payable 1,079
Accruals and deferred income 20,989
116,213
Page 5
Page 6
8. Deferred Taxation
The provision for deferred tax is made up as follows:
31 December 2025
£
Accelerated capital allowances 64,670
Tax losses carried forward (9,167 )
Other timing differences (116)
55,387
9. Provisions for Liabilities
Deferred Tax Total
£ £
Additions 55,387 55,387
Balance at 31 December 2025 55,387 55,387
10. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
31 December 2025
£
Not later than one year 72,500
Later than one year and not later than five years 290,000
Later than five years 145,000
507,500
The above commitments relate wholly to the company’s leasehold trading premises.
11. Exceptional Items
Exceptional items relate to costs incurred in connection with pre-opening and establishment activities prior to the commencement of trade. Due to their nature and incidence, these costs are considered non-recurring and are not representative of the Company’s underlying ongoing trading performance.
12. Share Capital
2025
£
Allotted, called up and fully paid
30 Ordinary Shares of £0.01 each
0.30
1
Shares issued during the period:
...CONTINUED
Page 6
Page 7
On incorporation on 3 December 2024, the Company issued 10 ordinary shares of £0.01 each, resulting in issued share capital of £0.10.
On 21 December 2024, the Company issued a further 10 ordinary shares of £0.01 each for total consideration of £250,000. Of the total consideration, £0.10 represented nominal share capital and £249,999.90 represented share premium.
On 23 December 2024, the Company issued a further 10 ordinary shares of £0.01 each for total consideration of £550,000. Of the total consideration, £0.10 represented nominal share capital and £549,999.90 represented share premium.
Page 7