| REGISTERED NUMBER: 00930058 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| FOR |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED |
| REGISTERED NUMBER: 00930058 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| FOR |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 4 |
| Report of the Independent Auditors | 6 |
| Consolidated Income Statement | 9 |
| Consolidated Other Comprehensive Income | 10 |
| Consolidated Balance Sheet | 11 |
| Company Balance Sheet | 13 |
| Consolidated Statement of Changes in Equity | 15 |
| Company Statement of Changes in Equity | 16 |
| Consolidated Cash Flow Statement | 17 |
| Notes to the Consolidated Cash Flow Statement | 18 |
| Notes to the Consolidated Financial Statements | 20 |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED |
| COMPANY INFORMATION |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| DIRECTORS: |
| SECRETARY: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| SENIOR STATUTORY AUDITOR: | Mr P Bott FCA |
| AUDITORS: |
| and Statutory Auditors |
| Granville Hall |
| Granville Road |
| Leicester |
| LE1 7RU |
| BANKERS: | Barclays Bank plc |
| Town Hall Square |
| Leicester |
| LE1 9AA |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| The directors present their strategic report of the company and the group for the year ended 31 December 2025. |
| The principal activity of the group in the year under review was that of the sale and service of knitting machinery and equipment. |
| REVIEW OF BUSINESS |
| The directors consider that the results for the year are satisfactory and that the group will continue to trade profitably for the foreseeable future. |
| This group consolidation includes all of the companies of the group and the intermediate parent company, Monarch Knitting Machinery (UK) Limited. |
| Monarch Knitting Machinery (UK) Limited owns 100% of the issued share capital of Monarch Monitoring Systems Limited and Monarch Turkey Örgu. |
| Financial Key Performance Indicators |
| We consider that our key financial performance indicators are those that communicate the financial performance and strength of the group as a whole, these being revenue, gross margin and net assets. |
| The profit for the year before taxation was £736,734 (2024 - £1,059,950 loss). The group's balance sheet position as at the year end is considered to be strong. The net assets at the year end were £20,790,700 (2024 - £20,374,460) |
| KPI's £ | 2025 | 2024 |
| Turnover | 12,966 | 8,156 |
| Gross Profit % | 38.32 | 34.64 |
| Operating Profit % | 4.99 | -13.03 |
| Net Profit/(Loss) | 736 | -1,060 |
| Net Assets | 20,791 | 20,374 |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| These figures are affected by both direct competition to the group and by competition to its customers, changes in foreign currency exchange rates and also by changes in the international fashion and clothing industries as a whole. |
| The business environment in which the group operates continues to be challenging. The group faces competition from foreign suppliers of knitwear machinery and its customers also face competition from knitwear manufacturers in the Far East. The majority of the group's purchases and sales are in foreign currencies; movements in the relevant exchange rates can have a considerable impact on both its turnover and gross margin. |
| With these risks and uncertainties in mind, we are aware that any plans for the future development of the business may be subject to unforeseen events outside of our control. |
| ON BEHALF OF THE BOARD: |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| The directors present their report with the financial statements of the company and the group for the year ended 31 December 2025. |
| DIVIDENDS |
| The total distribution of dividends for the year ended 31 December 2025 will be £60,250 (2024 - £120,795). |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| AUDITORS |
| The auditors, Mark J Rees LLP Chartered Accountants, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED |
| Opinion |
| We have audited the financial statements of Monarch Knitting Machinery (UK) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2025 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| We have determined that the principal risk areas where material irregularities could occur were related to posting manual journal entries to manipulate financial performance, revenue recognition, stock valuation and significant one-off or unusual transactions. |
| Our audit procedures were designed to respond in particular to these identified risks (including non compliance with laws and regulations and fraud). |
| Our audit procedures included but were not limited to: |
| - A review of a sample of stock lines to ensure the valuation of stock is at the lower of cost and net realisable value and testing the stock write down valuation is in line with the company policy along with attendance at stocktake to sample the stock count of stock lines. |
| - A review of a sample of orders received in the year to ensure these were correctly recorded in revenue and detailed cut off testing around the year end to ensure revenue is correctly recognised. |
| - A review of laws and regulations the company is subject to is followed by compliance checks and discussion with management to ensure no instances of non compliance. |
| - Addressing the risks of fraud through management override of controls by performing journal entry test. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| and Statutory Auditors |
| Granville Hall |
| Granville Road |
| Leicester |
| LE1 7RU |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| CONSOLIDATED INCOME STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 2025 | 2024 |
| Notes | £ | £ | £ | £ |
| TURNOVER | 3 | 12,965,518 | 8,156,360 |
| Cost of sales | 7,997,598 | 5,330,895 |
| GROSS PROFIT | 4,967,920 | 2,825,465 |
| Distribution costs | 293,028 | 272,434 |
| Administrative expenses | 4,027,680 | 3,616,050 |
| 4,320,708 | 3,888,484 |
| OPERATING PROFIT/(LOSS) | 5 | 647,212 | (1,063,019 | ) |
| Interest receivable and similar income | 101,566 | 62,484 |
| 748,778 | (1,000,535 | ) |
| Interest payable and similar expenses | 6 | (3,596 | ) | 29,413 |
| Other finance costs | 22 | 16,000 | 30,000 |
| 12,404 | 59,413 |
| PROFIT/(LOSS) BEFORE TAXATION | 736,374 | (1,059,948 | ) |
| Tax on profit/(loss) | 7 | 327,216 | (607,401 | ) |
| PROFIT/(LOSS) FOR THE FINANCIAL YEAR |
( |
) |
| Profit/(loss) attributable to: |
| Owners of the parent | 409,158 | (452,547 | ) |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| CONSOLIDATED OTHER COMPREHENSIVE INCOME |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| PROFIT/(LOSS) FOR THE YEAR | 409,158 | (452,547 | ) |
| OTHER COMPREHENSIVE INCOME |
| Actuarial gain/(Deficit) on pension | 17,333 | (12,770 | ) |
| Revaluation of property | - | 1,105,080 |
| Foreign exchange | 40,761 | - |
| Income tax relating to components of other comprehensive income |
(4,333 |
) |
(403,678 |
) |
| OTHER COMPREHENSIVE INCOME FOR THE YEAR, NET OF INCOME TAX |
53,761 |
688,632 |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
462,919 |
236,085 |
| Total comprehensive income attributable to: |
| Owners of the parent | 462,919 | 236,085 |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| CONSOLIDATED BALANCE SHEET |
| 31 DECEMBER 2025 |
| 2025 | 2024 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 10 | 128,695 | 166,690 |
| Tangible assets | 11 | 6,381,931 | 6,583,729 |
| Investments | 12 | - | - |
| 6,510,626 | 6,750,419 |
| CURRENT ASSETS |
| Stocks | 13 | 7,948,328 | 8,783,944 |
| Debtors | 14 | 2,808,680 | 3,430,508 |
| Cash at bank and in hand | 6,063,220 | 3,913,985 |
| 16,820,228 | 16,128,437 |
| CREDITORS |
| Amounts falling due within one year | 15 | 2,290,193 | 1,859,668 |
| NET CURRENT ASSETS | 14,530,035 | 14,268,769 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
21,040,661 |
21,019,188 |
| CREDITORS |
| Amounts falling due after more than one year | 16 | - | (21,009 | ) |
| PROVISIONS FOR LIABILITIES | 19 | (265,961 | ) | (33,717 | ) |
| PENSION ASSET/(LIABILITY) | 22 | 16,000 | (590,000 | ) |
| NET ASSETS | 20,790,700 | 20,374,462 |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| CONSOLIDATED BALANCE SHEET - continued |
| 31 DECEMBER 2025 |
| 2025 | 2024 |
| Notes | £ | £ | £ | £ |
| CAPITAL AND RESERVES |
| Called up share capital | 20 | 200,000 | 200,000 |
| Revaluation reserve | 21 | 2,273,231 | 2,302,997 |
| Other reserves | 21 | 40,761 | - |
| Retained earnings | 21 | 18,276,708 | 17,871,465 |
| SHAREHOLDERS' FUNDS | 20,790,700 | 20,374,462 |
| The financial statements were approved by the Board of Directors and authorised for issue on 14 July 2026 and were signed on its behalf by: |
| Mr DJ Brunton - Director |
| Mr CD Pernick - Director |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| COMPANY BALANCE SHEET |
| 31 DECEMBER 2025 |
| 2025 | 2024 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 10 |
| Tangible assets | 11 |
| Investments | 12 |
| CURRENT ASSETS |
| Stocks | 13 |
| Debtors | 14 |
| Cash at bank and in hand |
| CREDITORS |
| Amounts falling due within one year | 15 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year | 16 | ( |
) |
| PROVISIONS FOR LIABILITIES | 19 | ( |
) | ( |
) |
| PENSION ASSET/(LIABILITY) | 22 | ( |
) |
| NET ASSETS |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| COMPANY BALANCE SHEET - continued |
| 31 DECEMBER 2025 |
| 2025 | 2024 |
| Notes | £ | £ | £ | £ |
| CAPITAL AND RESERVES |
| Called up share capital | 20 |
| Revaluation reserve | 21 |
| Retained earnings | 21 |
| SHAREHOLDERS' FUNDS |
| Company's profit/(loss) for the financial year | 524,711 | (417,479 | ) |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| Called up |
| share | Retained | Revaluation | Other | Total |
| capital | earnings | reserve | reserves | equity |
| £ | £ | £ | £ | £ |
| Balance at 1 January 2024 | 200,000 | 18,445,864 | 1,613,308 | - | 20,259,172 |
| Changes in equity |
| Dividends | - | (120,795 | ) | - | - | (120,795 | ) |
| Total comprehensive income | - | (453,604 | ) | 689,689 | - | 236,085 |
| Balance at 31 December 2024 | 200,000 | 17,871,465 | 2,302,997 | - | 20,374,462 |
| Changes in equity |
| Dividends | - | (46,681 | ) | - | - | (46,681 | ) |
| Total comprehensive income | - | 451,924 | (29,766 | ) | 40,761 | 462,919 |
| Balance at 31 December 2025 | 200,000 | 18,276,708 | 2,273,231 | 40,761 | 20,790,700 |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| COMPANY STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| Called up |
| share | Retained | Revaluation | Total |
| capital | earnings | reserve | equity |
| £ | £ | £ | £ |
| Balance at 1 January 2024 |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - | ( |
) |
| Balance at 31 December 2024 |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - | ( |
) |
| Balance at 31 December 2025 |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 2,115,809 | 1,090,337 |
| Interest paid | 4,877 | (37,310 | ) |
| Interest element of hire purchase or finance lease rental payments paid |
(1,281 |
) |
- |
| Tax paid | 83,181 | - |
| Net cash from operating activities | 2,202,586 | 1,053,027 |
| Cash flows from investing activities |
| Purchase of intangible fixed assets | (19,001 | ) | (59,349 | ) |
| Purchase of tangible fixed assets | (80,157 | ) | (352,385 | ) |
| Sale of tangible fixed assets | 34,850 | 55,042 |
| Interest received | 101,566 | 62,484 |
| Net cash from investing activities | 37,258 | (294,208 | ) |
| Cash flows from financing activities |
| Loan repayments in year | - | (375,000 | ) |
| Capital repayments in year | (43,928 | ) | (20,569 | ) |
| Equity dividends paid | (46,681 | ) | (120,795 | ) |
| Net cash from financing activities | (90,609 | ) | (516,364 | ) |
| Increase in cash and cash equivalents | 2,149,235 | 242,455 |
| Cash and cash equivalents at beginning of year |
2 |
3,913,985 |
3,671,530 |
| Cash and cash equivalents at end of year | 2 | 6,063,220 | 3,913,985 |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 1. | RECONCILIATION OF PROFIT/(LOSS) BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 2025 | 2024 |
| £ | £ |
| Profit/(loss) before taxation | 736,374 | (1,059,948 | ) |
| Depreciation charges | 291,152 | 240,211 |
| Profit on disposal of fixed assets | (14,543 | ) | (30,226 | ) |
| Defined benefit pension adjustment | (609,000 | ) | (276,000 | ) |
| Finance costs | 12,404 | 59,413 |
| Finance income | (101,566 | ) | (62,484 | ) |
| 314,821 | (1,129,034 | ) |
| Decrease in stocks | 835,616 | 205,860 |
| Decrease in trade and other debtors | 605,605 | 3,199,756 |
| Increase/(decrease) in trade and other creditors | 359,767 | (1,186,245 | ) |
| Cash generated from operations | 2,115,809 | 1,090,337 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 December 2025 |
| 31.12.25 | 1.1.25 |
| £ | £ |
| Cash and cash equivalents | 6,063,220 | 3,913,985 |
| Year ended 31 December 2024 |
| 31.12.24 | 1.1.24 |
| £ | £ |
| Cash and cash equivalents | 3,913,985 | 3,671,530 |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 3. | ANALYSIS OF CHANGES IN NET FUNDS |
| At 1.1.25 | Cash flow | At 31.12.25 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 3,913,985 | 2,149,235 | 6,063,220 |
| 3,913,985 | 2,149,235 | 6,063,220 |
| Debt |
| Debts falling due within 1 year | (22,919 | ) | 22,919 | - |
| Debts falling due after 1 year | (21,009 | ) | 21,009 | - |
| (43,928 | ) | 43,928 | - |
| Total | 3,870,057 | 2,193,163 | 6,063,220 |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 1. | STATUTORY INFORMATION |
| Monarch Knitting Machinery (UK) Limited is a private limited company, limited by shares, registered in England and Wales (registered number 00930058), which is incorporated and domiciled in the UK. The address of the registered office is 74 Boston Road, Beaumont Leys, Leicester, LE4 1BG. |
| The principal activity of Monarch Knitting Machinery (UK) Limited is the sale and service of knitting machinery and equipment. |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The financial statements are presented in sterling (£). |
| Basis of consolidation |
| These consolidated financial statements incorporate the financial statements of the company and its wholly-owned subsidiaries. All intergroup transactions, balances, income and expenses are eliminated. |
| Goodwill arising on consolidation, representing the excess of the fair values of the consideration given over the fair values of the identifiable net assets acquired, is capitalised and amortised on a straight line basis over its estimated useful life of five years. Any negative goodwill is written back as income immediately. |
| Exchange differences arising on the translation of the net assets of the Group’s foreign operations are recognised in other comprehensive income and accumulated in the foreign exchange reserve. When a foreign operation is disposed of, the cumulative amount in the reserve relating to that operation is reclassified to profit or loss as part of the gain or loss on disposal. |
| Significant judgements and estimates |
| There were no areas in which the preparation of the financial statements required management to make significant judgements or estimates. |
| Turnover |
| Revenue comprises the fair value for the sale of goods excluding value added taxes and represents net invoice value less estimated rebates, returns and settlement discounts. |
| The group supplies products to customers from its manufacturing sites and warehouses, under standard terms and conditions. In all cases revenue is recognised when the risks and rewards of ownership are transferred and this is defined to be on dispatch of the goods. Turnover is also the total amount receivable by the group for services provided during the year, excluding value added tax. |
| Goodwill |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| Tangible fixed assets |
| Depreciation is provided at the following annual rates in order to write off the cost, less estimated residual value, of each asset over its estimated useful life:- |
| Freehold building - 2% on valuation of building excluding land |
| Plant and machinery - 33.3% on cost and 15 % on reducing balance |
| Fixtures and equipment - 20% on cost and 15% on reducing balance |
| Motor vehicles - 25% on reducing balance" |
| Stocks |
| Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Costs include materials, direct labour and attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Foreign currencies |
| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. Gains and losses on forward exchange contracts are included in the accounts on the date the contracts mature but see the policy for derivative financial instruments below. |
| Pension costs and other post-retirement benefits |
| Defined Contribution Schemes: |
| The pension costs charged against profits represent the amounts of the contributions payable to the schemes in respect of the accounting period. |
| Defined Benefit Scheme (closed): |
| The costs charged against profits represent the FRS102 adjustments for the year (as notified by the scheme actuary), in respect of gains and losses on settlements and curtailments, net finance charges, etc. |
| Derivative financial instruments |
| Derivative financial instruments are recognised at fair value using a valuation technique with any gains or losses being reported in profit or loss. Outstanding derivatives at reporting date are included under the appropriate format heading depending on the nature of the derivative. |
| Debtors |
| Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently, where material, at amortised cost using the effective interest method, less any impairment. |
| Creditors |
| Short term creditors are measured at transaction price, less any impairment. Other financial liabilities, including bank loans are measured initially at fair value, net of transaction costs, and are measured subsequently, where material, at amortised cost using the effective interest method, less any impairment. |
| Going concern |
| After reviewing the group's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements. |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 3. | TURNOVER |
| The turnover and profit (2024 - loss) before taxation are attributable to the one principal activity of the group. |
| An analysis of turnover by geographical market is given below: |
| 2025 | 2024 |
| £ | £ |
| UK and Europe | 4,140,558 | 3,687,633 |
| Africa | 248,127 | 453,193 |
| Rest of the World | 8,576,833 | 4,015,534 |
| 12,965,518 | 8,156,360 |
| 4. | EMPLOYEES AND DIRECTORS |
| 2025 | 2024 |
| £ | £ |
| Wages and salaries | 1,987,766 | 1,805,801 |
| Social security costs | 233,295 | 194,171 |
| Other pension costs | 163,966 | 171,290 |
| 2,385,027 | 2,171,262 |
| The average number of employees during the year was as follows: |
| 2025 | 2024 |
| Management and administration | 9 | 7 |
| Production | 22 | 20 |
| Selling | 2 | 1 |
| The average number of employees by undertakings that were proportionately consolidated during the year was 6 (2024 - 1 ) . |
| 2025 | 2024 |
| £ | £ |
| Directors' remuneration | 689,711 | 509,532 |
| Directors' pension contributions to money purchase schemes | 15,000 | 16,250 |
| The number of directors to whom retirement benefits were accruing was as follows: |
| Money purchase schemes | 2 | 2 |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 4. | EMPLOYEES AND DIRECTORS - continued |
| Information regarding the highest paid director is as follows: |
| 2025 | 2024 |
| £ | £ |
| Emoluments etc | 547,000 | 398,239 |
| 5. | OPERATING PROFIT/(LOSS) |
| The operating profit (2024 - operating loss) is stated after charging/(crediting): |
| 2025 | 2024 |
| £ | £ |
| Depreciation - owned assets | 234,210 | 180,291 |
| Profit on disposal of fixed assets | (14,543 | ) | (30,226 | ) |
| Goodwill amortisation | 3,534 | 1,472 |
| Patents and licences amortisation | 205 | - |
| Computer software amortisation | 53,203 | 58,448 |
| Auditors remuneration | 66,896 | 50,210 |
| Foreign exchange differences | 363,395 | 308,385 |
| 6. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 2025 | 2024 |
| £ | £ |
| Bank interest payable | - | 5,451 |
| Bank loan interest | - | 14,133 |
| Interest on bills payable and |
| letter of credit | 6,937 | 15,416 |
| HMRC interest | (11,814 | ) | (5,587 | ) |
| Hire purchase | 1,281 | - |
| (3,596 | ) | 29,413 |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 7. | TAXATION |
| Analysis of the tax charge/(credit) |
| The tax charge/(credit) on the profit for the year was as follows: |
| 2025 | 2024 |
| £ | £ |
| Current tax: |
| UK corporation tax | 85,110 | - |
| Prior year |
| UK corporation tax | 93,677 | - |
| Total current tax | 178,787 | - |
| Deferred taxation | 148,429 | (607,401 | ) |
| Tax on profit/(loss) | 327,216 | (607,401 | ) |
| UK corporation tax has been charged at 25 % (2024 - 25 %). |
| Reconciliation of total tax charge/(credit) included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2025 | 2024 |
| £ | £ |
| Profit/(loss) before tax | 736,374 | (1,059,948 | ) |
| Profit/(loss) multiplied by the standard rate of corporation tax in the UK of 25 % (2024 - 25 %) |
184,094 |
(264,987 |
) |
| Effects of: |
| Expenses not deductible for tax purposes | 11,373 | 5,600 |
| Income not taxable for tax purposes | (3,361 | ) | (3,213 | ) |
| Capital allowances in excess of depreciation | - | (184,501 | ) |
| Depreciation in excess of capital allowances | 202,683 | - |
| Research and development expenditure | (161,250 | ) | (171,463 | ) |
| Other timing differences movement | - | 11,163 |
| Prior year tax adjustment | 93,677 | - |
| Total tax charge/(credit) | 327,216 | (607,401 | ) |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 7. | TAXATION - continued |
| Tax effects relating to effects of other comprehensive income |
| 2025 |
| Gross | Tax | Net |
| £ | £ | £ |
| Actuarial gain/(Deficit) on pension | 17,333 | (4,333 | ) | 13,000 |
| Revaluation of property |
| Foreign exchange | 40,761 | - | 40,761 |
| 58,094 | (4,333 | ) | 53,761 |
| 2024 |
| Gross | Tax | Net |
| £ | £ | £ |
| Actuarial gain/(Deficit) on pension | (12,770 | ) | 2,550 | (10,220 | ) |
| Revaluation of property | 1,105,080 | (406,228 | ) | 698,852 |
| 1,092,310 | (403,678 | ) | 688,632 |
| 8. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| 9. | DIVIDENDS |
| 2025 | 2024 |
| £ | £ |
| Interim | 46,681 | 120,795 |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 10. | INTANGIBLE FIXED ASSETS |
| Group |
| Patents |
| and | Computer |
| Goodwill | licences | software | Totals |
| £ | £ | £ | £ |
| COST |
| At 1 January 2025 | 17,668 | - | 454,241 | 471,909 |
| Additions | - | 1,008 | 17,993 | 19,001 |
| Exchange differences | - | (72 | ) | - | (72 | ) |
| At 31 December 2025 | 17,668 | 936 | 472,234 | 490,838 |
| AMORTISATION |
| At 1 January 2025 | 1,472 | - | 303,747 | 305,219 |
| Amortisation for year | 3,534 | 205 | 53,203 | 56,942 |
| Exchange differences | - | (18 | ) | - | (18 | ) |
| At 31 December 2025 | 5,006 | 187 | 356,950 | 362,143 |
| NET BOOK VALUE |
| At 31 December 2025 | 12,662 | 749 | 115,284 | 128,695 |
| At 31 December 2024 | 16,196 | - | 150,494 | 166,690 |
| Company |
| Computer |
| software |
| £ |
| COST |
| At 1 January 2025 |
| Additions |
| At 31 December 2025 |
| AMORTISATION |
| At 1 January 2025 |
| Amortisation for year |
| At 31 December 2025 |
| NET BOOK VALUE |
| At 31 December 2025 |
| At 31 December 2024 |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 11. | TANGIBLE FIXED ASSETS |
| Group |
| Freehold | Fixtures |
| land and | Plant and | and | Motor |
| buildings | machinery | equipment | vehicles | Totals |
| £ | £ | £ | £ | £ |
| COST |
| At 1 January 2025 | 6,000,000 | 101,341 | 279,165 | 570,001 | 6,950,507 |
| Additions | - | - | 14,896 | 65,261 | 80,157 |
| Disposals | - | (2,850 | ) | (1,745 | ) | (60,657 | ) | (65,252 | ) |
| Exchange differences | - | - | (1,579 | ) | (29,565 | ) | (31,144 | ) |
| At 31 December 2025 | 6,000,000 | 98,491 | 290,737 | 545,040 | 6,934,268 |
| DEPRECIATION |
| At 1 January 2025 | 8,958 | 99,470 | 132,245 | 126,105 | 366,778 |
| Charge for year | 105,000 | 281 | 24,455 | 104,474 | 234,210 |
| Eliminated on disposal | - | (2,842 | ) | (1,218 | ) | (40,885 | ) | (44,945 | ) |
| Exchange differences | - | - | (441 | ) | (3,265 | ) | (3,706 | ) |
| At 31 December 2025 | 113,958 | 96,909 | 155,041 | 186,429 | 552,337 |
| NET BOOK VALUE |
| At 31 December 2025 | 5,886,042 | 1,582 | 135,696 | 358,611 | 6,381,931 |
| At 31 December 2024 | 5,991,042 | 1,871 | 146,920 | 443,896 | 6,583,729 |
| Included in cost of land and buildings is freehold land of £750,000 (2024 - £750,000) which is not depreciated. |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 11. | TANGIBLE FIXED ASSETS - continued |
| Company |
| Freehold | Fixtures |
| land and | Plant and | and | Motor |
| buildings | machinery | equipment | vehicles | Totals |
| £ | £ | £ | £ | £ |
| COST |
| At 1 January 2025 |
| Additions |
| Disposals | ( |
) | ( |
) | ( |
) | ( |
) |
| At 31 December 2025 |
| DEPRECIATION |
| At 1 January 2025 |
| Charge for year |
| Eliminated on disposal | ( |
) | ( |
) | ( |
) | ( |
) |
| At 31 December 2025 |
| NET BOOK VALUE |
| At 31 December 2025 |
| At 31 December 2024 |
| Included in cost of land and buildings is freehold land of £ 750,000 (2024 - £ 750,000 ) which is not depreciated. |
| 12. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1 January 2025 |
| and 31 December 2025 |
| NET BOOK VALUE |
| At 31 December 2025 |
| At 31 December 2024 |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 12. | FIXED ASSET INVESTMENTS - continued |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiaries |
| Monarch Monitoring Systems Limited |
| Registered office: 74 Boston Road, Beaumont Leys, Leicester, LE4 1BG |
| Nature of business: Dormant company |
| % |
| Class of shares: | holding |
| Ordinary | 100.00 |
| Monarch Turkey |
| Registered office: Barbaros Hayrettin Pasa Mahallesi 1992. Sokak Vetro City No:16 Daire: 107 Esenyurt – Istanbul. |
| Nature of business: The sale and service of knitting machinery |
| % |
| Class of shares: | holding |
| Ordinary | 100.00 |
| 13. | STOCKS |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Goods for resale | 7,948,328 | 8,783,944 | 7,903,652 | 8,747,220 |
| 14. | DEBTORS |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Amounts falling due within one year: |
| Trade debtors | 1,720,569 | 1,884,329 |
| Amounts owed by group undertakings | - | - |
| Other debtors | 78,654 | 157,693 |
| Taxation | 98,429 | 172,105 |
| VAT | 83,993 | 105,497 |
| Prepayments and accrued income | 147,395 | 115,577 |
| 2,129,040 | 2,435,201 |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 14. | DEBTORS - continued |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Amounts falling due after more than one year: |
| Trade debtors | 679,640 | 995,307 |
| Aggregate amounts | 2,808,680 | 3,430,508 |
| 15. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Bank loans and overdrafts (see note 17) | - | 22,919 |
| Trade creditors | 1,705,245 | 1,597,361 |
| Taxation | 93,677 | - |
| Paye/Ni payable | 71,838 | 65,496 | 64,948 | 60,462 |
| Other creditors | 35,232 | 21,323 |
| Amounts due to group |
| undertakings | 5,741 | 127 | 5,841 | 227 |
| Derivative liability | 45,912 | 62,955 | 45,912 | 62,955 |
| Accruals and deferred income | 332,548 | 89,487 |
| 2,290,193 | 1,859,668 |
| Included in amounts due to group undertakings is the balance with the parent company. |
| 16. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Bank loans (see note 17) | - | 21,009 |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 17. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Amounts falling due within one year or on | demand: |
| Bank loans - less than 1 year | - | 22,919 |
| Amounts falling due between one and two | years: |
| Bank loans - 1-2 years | - | 21,009 |
| 18. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Bank loans | - | 43,928 |
| The company's bank overdraft facility is secured by a legal charge over the company's freehold land and buildings and by a debenture dated 16 September 2004 and by a right of set-off against the company's bank balances. |
| Trade creditors include approximately £380,000 (2024 - £400,00) in respect of amounts due to a supplier, which are covered by an open letter of credit by the company's bankers. These commitments and guarantees provided by the company's bankers are also secured by the legal charge over the company's freehold land and buildings and by the debenture dated 16 September 2004. |
| 19. | PROVISIONS FOR LIABILITIES |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Deferred tax |
| Accelerated capital allowances | 265,668 | 281,812 |
| Taxation losses | (421,713 | ) | (506,823 | ) | ( |
) | ( |
) |
| Other timing differences | - | (147,500 | ) | - | (147,500 | ) |
| Taxation on revaluation | 422,006 | 406,228 | 422,006 | 406,228 |
| 265,961 | 33,717 | 265,961 | 33,717 |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 19. | PROVISIONS FOR LIABILITIES - continued |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1 January 2025 | 33,717 |
| Movement | 232,244 |
| Balance at 31 December 2025 | 265,961 |
| Company |
| Deferred |
| tax |
| £ |
| Balance at 1 January 2025 |
| Movement | 232,244 |
| Balance at 31 December 2025 |
| 20. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2025 | 2024 |
| value: | £ | £ |
| Original | £1 | 200,000 | 200,000 |
| 21. | RESERVES |
| Group |
| Retained | Revaluation | Other |
| earnings | reserve | reserves | Totals |
| £ | £ | £ | £ |
| At 1 January 2025 | 17,871,465 | 2,302,997 | - | 20,174,462 |
| Profit for the year | 409,158 | 409,158 |
| Dividends | (46,681 | ) | (46,681 | ) |
| Exchange differences | - | - | 40,761 | 40,761 |
| Transfer to P & L account | 29,766 | (29,766 | ) | - | - |
| Actuarial gain / (deficit) on |
| defined benefit pension |
| scheme | 13,000 | - | - | 13,000 |
| At 31 December 2025 | 18,276,708 | 2,273,231 | 40,761 | 20,590,700 |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 21. | RESERVES - continued |
| Company |
| Retained | Revaluation |
| earnings | reserve | Totals |
| £ | £ | £ |
| At 1 January 2025 | 20,209,530 |
| Profit for the year |
| Dividends | ( |
) | ( |
) |
| Transfer to P & L account | 29,766 | (29,766 | ) | - |
| Actuarial gain / (deficit) on |
| defined benefit pension |
| scheme | 13,000 | - | 13,000 |
| At 31 December 2025 | 20,686,991 |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 22. | EMPLOYEE BENEFIT OBLIGATIONS |
| The company operates a defined benefit scheme for the benefit of certain employees, which was open to anyone who met certain limited conditions (of age and length of service) prior to 1 January 1996 and is funded to cover future pension liabilities in respect of service up to 30 June 2006 (see below). The assets of the scheme are administered by trustees, in a fund independent from those of the company. |
| As a result of the valuation carried out as at 31 December 2004, the actuary recommended a contribution rate of 29.8% of Pensionable Salaries (with effect from 1 January 2006), compared with the existing rate of approximately 15.0%. After lengthy discussions between the company, actuary and trustees, it was decided that the scheme should be closed for future service benefits on 30 June 2006 and it would become "paid-up". As a result, the members cannot build up any further benefits based on service after 30 June 2006, but any benefits already secured under the scheme for past service up to that date will be increased during the period from 1 July 2006 to retirement in line with legislation and the Scheme Rules. |
| The scheme members as at 30 June 2006 were offered alternative pension arrangements, in a defined contribution scheme, with effect from 1 July 2006. |
| The last full actuarial valuation of the scheme was carried out by a qualified independent actuary as at 1 January 2023. This valuation revealed a funding shortfall of £0.7 million. As at 1 January 2024, the balance met by the Employer without reimbursement was £150,635.37. The Employer has agreed that no reimbursement is required in respect of this amount and as such this has been treated as a deficit contribution of £150,635.37, paid on 31 January 2024. |
| In addition to the above contributions, in respect of the benefit payments paid by the Employer during the period 1 January 2024 to 31 March 2024, the Employer will not require reimbursement, subject to an overall annual contribution of £125,000 over the period 1 January 2024 to 31 December 2024. |
| In accordance with the Recovery Plan, dated 18 March 2024, the Trustees and the Employer have agreed that the Employer will make contributions of £125,000 per annum, payable monthly from 1 April 2024 to 28 February 2029 to meet the shortfall by 28 February 2029. |
| The Employer will continue to directly meet the Scheme’s benefit payments, from which the agreed contributions of £125,000 per annum will be deducted. The benefit payments over and above £125,000 per annum will be calculated at each 31 December and may be reimbursed to the Employer. |
| A contribution of £157,694 at 31 January 2025. This contribution is in lieu of the reimbursement by the Scheme of benefit payments (in excess of the agreed Company contributions of £125,000 per annum) met directly by the Company between 1 January 2024 and 31 December 2024. |
| A contribution of £31,835 at 31 March 2025. This contribution is in lieu of the reimbursement by the Scheme of benefit payments (in excess of the agreed Company contributions of £125,000 per annum) met directly by the Company between 1 January 2025 and 31 March 2025. |
| An additional lump sum contribution of £388,401 payable by 31 March 2025. |
| Further, the revised Schedule states that the Trustees and Company agreed that no further shortfall contributions were required after 1 April 2025. |
| The amounts recognised in the balance sheet are as follows: |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 22. | EMPLOYEE BENEFIT OBLIGATIONS - continued |
| Defined benefit |
| pension plans |
| 2025 | 2024 |
| £ | £ |
| Present value of funded obligations | (3,508,000 | ) | (4,250,000 | ) |
| Fair value of plan assets | 3,524,000 | 3,660,000 |
| 16,000 | (590,000 | ) |
| Present value of unfunded obligations | - | - |
| Surplus/(Deficit) | 16,000 | (590,000 | ) |
| Net asset/(liability) | 16,000 | (590,000 | ) |
| The amounts recognised in profit or loss are as follows: |
| Defined benefit |
| pension plans |
| 2025 | 2024 |
| £ | £ |
| Current service cost | - | - |
| Net interest from net defined benefit asset/liability |
16,000 |
30,000 |
| Past service cost | - | - |
| 16,000 | 30,000 |
| Actual return on plan assets | 207,000 | (52,000 | ) |
| Changes in the present value of the defined benefit obligation are as follows: |
| Defined benefit |
| pension plans |
| 2025 | 2024 |
| £ | £ |
| Opening defined benefit obligation | 4,240,000 | 4,897,000 |
| Contributions by employer | (609,000 | ) | (276,000 | ) |
| Interest cost | 236,000 | 212,000 |
| Actuarial losses/(gains) | (26,000 | ) | (207,000 | ) |
| Benefits paid | (333,000 | ) | (376,000 | ) |
| 3,508,000 | 4,250,000 |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 22. | EMPLOYEE BENEFIT OBLIGATIONS - continued |
| Changes in the fair value of scheme assets are as follows: |
| Defined benefit |
| pension plans |
| 2025 | 2024 |
| £ | £ |
| Opening fair value of scheme assets | 3,650,000 | 4,088,000 |
| Expected return | 220,000 | 182,000 |
| Actuarial gains/(losses) | (13,000 | ) | (234,000 | ) |
| Benefits paid | (333,000 | ) | (376,000 | ) |
| 3,524,000 | 3,660,000 |
| The amounts recognised in other comprehensive income are as follows: |
| Defined benefit |
| pension plans |
| 2025 | 2024 |
| £ | £ |
| Actuarial gains/(losses) | 13,000 | (27,000 | ) |
| 13,000 | (27,000 | ) |
| The major categories of scheme assets as a percentage of total scheme assets are as follows: |
| Defined benefit |
| pension plans |
| 2025 | 2024 |
| Gilts | 35.50% | 37.79% |
| Index linked gilts | 3.30% | 3.68% |
| Absolute return funds | 16.10% | 17.02% |
| Annuities | 11.50% | 13.92% |
| Diversified growth funds | 10.90% | 8.69% |
| Liability driven investments | 11.80% | 12.63% |
| Diversified credit funds | 11.70% | 9.90% |
| Cash | -0.80% | -3.63% |
| 100.00% | 100.00% |
| MONARCH KNITTING MACHINERY |
| (UK) LIMITED (REGISTERED NUMBER: 00930058) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 22. | EMPLOYEE BENEFIT OBLIGATIONS - continued |
| Principal actuarial assumptions at the balance sheet date (expressed as weighted averages): |
| 2025 | 2024 |
| Discount rate | 5.40% | 5.40% |
| Future pension increases | 2.30% | 2.80% |
| Inflation assumption | 2.80% | 3.20% |
| Defined contribution scheme |
| The company operates a defined contribution pension scheme for the benefit of one of the directors. The assets of the scheme are administered by trustees, in a fund independent from those of the company. |
| The company also operates a group personal pension scheme, which is open to all employees on meeting certain limited conditions (of age and length of service) after 1 January 1996. The assets of this scheme are administered by trustees, in funds independent from those of the company. |
| The total charge to the profit and loss account for the period, in respect of defined contribution schemes, amounted to £253,763 (2024 - £282,694). |
| 23. | ULTIMATE PARENT COMPANY |
| The company regards Monarch Knitting Machinery Corporation, which is incorporated in the United States of America, as its controlling party. Mr CD Pernick is considered to be the company's ultimate controlling party. |
| 24. | RELATED PARTY DISCLOSURES |
| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements. |