Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31true57No description of principal activityfalsetrue2025-01-0157falsefalse 01385171 2025-01-01 2025-12-31 01385171 2024-01-01 2024-12-31 01385171 2025-12-31 01385171 2024-12-31 01385171 2024-01-01 01385171 4 2025-01-01 2025-12-31 01385171 4 2024-01-01 2024-12-31 01385171 5 2025-01-01 2025-12-31 01385171 5 2024-01-01 2024-12-31 01385171 d:Director1 2025-01-01 2025-12-31 01385171 d:Director2 2025-01-01 2025-12-31 01385171 d:Director3 2025-01-01 2025-12-31 01385171 d:Director4 2025-01-01 2025-12-31 01385171 d:RegisteredOffice 2025-01-01 2025-12-31 01385171 e:Buildings 2025-01-01 2025-12-31 01385171 e:Buildings 2025-12-31 01385171 e:Buildings 2024-12-31 01385171 e:Buildings e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01385171 e:PlantMachinery 2025-01-01 2025-12-31 01385171 e:PlantMachinery 2025-12-31 01385171 e:PlantMachinery 2024-12-31 01385171 e:PlantMachinery e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01385171 e:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 01385171 e:OtherPropertyPlantEquipment 2025-12-31 01385171 e:OtherPropertyPlantEquipment 2024-12-31 01385171 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01385171 e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01385171 e:CurrentFinancialInstruments 2025-12-31 01385171 e:CurrentFinancialInstruments 2024-12-31 01385171 e:Non-currentFinancialInstruments 2025-12-31 01385171 e:Non-currentFinancialInstruments 2024-12-31 01385171 e:CurrentFinancialInstruments e:WithinOneYear 2025-12-31 01385171 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 01385171 e:Non-currentFinancialInstruments e:AfterOneYear 2025-12-31 01385171 e:Non-currentFinancialInstruments e:AfterOneYear 2024-12-31 01385171 f:UnitedKingdom 2025-01-01 2025-12-31 01385171 f:UnitedKingdom 2024-01-01 2024-12-31 01385171 f:RestEuropeOutsideUK 2025-01-01 2025-12-31 01385171 f:RestEuropeOutsideUK 2024-01-01 2024-12-31 01385171 e:UKTax 2025-01-01 2025-12-31 01385171 e:UKTax 2024-01-01 2024-12-31 01385171 e:ShareCapital 2025-12-31 01385171 e:ShareCapital 2024-12-31 01385171 e:ShareCapital 2024-01-01 01385171 e:SharePremium 2025-12-31 01385171 e:SharePremium 2024-12-31 01385171 e:SharePremium 2024-01-01 01385171 e:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 01385171 e:RetainedEarningsAccumulatedLosses 2025-12-31 01385171 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 01385171 e:RetainedEarningsAccumulatedLosses 2024-12-31 01385171 e:RetainedEarningsAccumulatedLosses 2024-01-01 01385171 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-01-01 2025-12-31 01385171 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-12-31 01385171 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-12-31 01385171 d:OrdinaryShareClass4 2025-01-01 2025-12-31 01385171 d:OrdinaryShareClass4 2025-12-31 01385171 d:OrdinaryShareClass4 2024-12-31 01385171 d:FRS102 2025-01-01 2025-12-31 01385171 d:Audited 2025-01-01 2025-12-31 01385171 d:FullAccounts 2025-01-01 2025-12-31 01385171 d:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01385171 e:WithinOneYear 2025-12-31 01385171 e:WithinOneYear 2024-12-31 01385171 e:BetweenOneFiveYears 2025-12-31 01385171 e:BetweenOneFiveYears 2024-12-31 01385171 e:AcceleratedTaxDepreciationDeferredTax 2025-12-31 01385171 e:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01385171 e:RetirementBenefitObligationsDeferredTax 2025-12-31 01385171 e:RetirementBenefitObligationsDeferredTax 2024-12-31 01385171 e:OtherDeferredTax 2025-12-31 01385171 e:OtherDeferredTax 2024-12-31 01385171 g:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01385171
















SRA DEVELOPMENTS LIMITED



ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025


































img4f39.png


SRA DEVELOPMENTS LIMITED

 
COMPANY INFORMATION


DIRECTORS
Mr C Graham 
Mr K Cundy 
Mr J Kroeber 
Mr M Heinrich 




REGISTERED NUMBER
01385171



REGISTERED OFFICE
Oak Tree House
Oak Tree Business Park

Kingskerswell

Devon

TQ12 5GJ




INDEPENDENT AUDITORS
Bishop Fleming Audit Limited
Chartered Accountants & Statutory Auditors

Brook House

Winslade Park

Manor Drive

Clyst St Mary

Exeter

EX5 1GD






SRA DEVELOPMENTS LIMITED


CONTENTS



Page
Strategic report
 
1 - 3
Directors' report
 
4 - 5
Directors' responsibilities statement
 
6
Independent auditors' report
 
7 - 10
Statement of comprehensive income
 
11
Statement of financial position
 
12
Statement of changes in equity
 
13
Statement of cash flows
 
14
Notes to the financial statements
 
15 - 27



SRA DEVELOPMENTS LIMITED

 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

INTRODUCTION
 
In 2025, SRA Developments Ltd., a subsidiary of BOWA-electronic GmbH & Co. KG based in Gomaringen, Germany, continued its involvement in the development, manufacture, and sale of electrical and electronic products. BOWA-electronic GmbH & Co. KG specialises in energy-based medical technology.

The BOWA Group is divided into the business areas of automotive supplier parts and medical technology, whereby BOWA-electronic GmbH & Co. KG, as a legally independent entity, has been operating exclusively in the "Medical Technology" business area since the spin-off and transfer of the "Automotive" sub-operation to BOWA Automotive GmbH, which was founded specifically for this purpose. The core competencies are energy-based surgery with all accessories, hand instruments for open and minimally invasive surgery and systems for laparoscopic ultrasound surgery. These products are manufactured, approved and distributed both as private label and for OEM customers. In addition to the company's own products, medical devices from other manufacturers are also sold through the BOWA sales network.

BUSINESS REVIEW 

During 2025, SRA Developments Ltd undertook the planned relocation of its operations to a new custom built site as part of its long-term strategic objectives to support future growth, improve operational efficiency and enhance production capabilities. The relocation process gave rise to a number of anticipated one-off costs, including moving expenses, installation and commissioning costs, professional fees and dual-running costs associated with maintaining continuity of operations throughout the transition period. These exceptional expenditures had a temporary adverse impact on the Company's financial performance during the year but were considered necessary investments to secure the long-term benefits of the move. 

A degree of operational disruption was anticipated, arising from the transfer of operations and the subsequent recertification of the new facility in accordance with relevant industry and customer requirements. While these factors affected productivity and output during the transition period, the relocation and successful recertification of the new site have established a stronger platform for future operations, and the Directors expect the resulting efficiencies and increased capacity to deliver benefits in future financial periods.

UK direct sales performance in 2025 reflected a period of market evolution, particularly within laparoscopic surgery as clinical preferences continue to incorporate robotic-assisted techniques. The Company has responded proactively to this shift, refining its sales focus to align with emerging demand patterns and positioning itself to capitalise on both traditional and robotic-integrated energy device opportunities. Reported revenue was also temporarily influenced by planned manufacturing downtime associated with the transition to the new Oak Tree facility, which is expected to support enhanced operational capacity going forward.

OEM sales activity reflected normal product lifecycle dynamics, with key customers progressing through redesign phases that led to short-term order timing variations. These developments are expected to translate into a strengthened and more advanced order pipeline across 2026 and 2027. While broader macroeconomic conditions across the UK and Europe moderated some intercompany and international activity, underlying demand remains resilient, with early indicators supporting a positive outlook as the Company enters 2026.

Procurement conditions remained complex during 2025, driven by elevated energy and material costs and ongoing supply chain constraints. In response, the Company has taken strategic steps to enhance supply chain resilience. The transition to the Oak Tree facility enables increased stockholding of critical components, improved purchasing efficiencies, and greater flexibility in managing supplier relationships, positioning the business for improved cost control and continuity of supply.

Research and development activities continued to expand, reinforcing the Company’s commitment to innovation and long-term growth. BOWA-electronic GmbH & Co. KG maintains active collaborations with academic and research institutions, while development teams support both internal product advancement and co-development initiatives with OEM partners. This integrated approach ensures continued delivery of clinically relevant, market-aligned solutions.
 

Page 1


SRA DEVELOPMENTS LIMITED


STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

BUSINESS REVIEW (CONTINUED)
 
As a forward-looking employer, BOWA remains focused on employee engagement and organisational development. The new Oak Tree head office provides high-quality facilities that support productivity and wellbeing. Combined with structured training programmes, competitive remuneration, defined career pathways, and enhanced digital HR systems, these initiatives contribute to a positive employee experience.

Environmental performance remained robust in 2025, with no significant issues reported. BOWA-electronic GmbH & Co. KG continues to operate under ISO 14001 certification in Germany, with plans to extend these standards to SRA Developments Ltd. This provides a strong platform for compliance with forthcoming ESG reporting requirements and reinforces the Company’s commitment to sustainable operations.
 
PRINCIPAL RISKS AND UNCERTAINTIES

The Board has carried out a robust assessment of the principal risks facing the Group, including those that could influence its business model, future performance, solvency, and liquidity. This assessment reflects a dynamic external environment in 2025, including geopolitical developments, evolving macroeconomic conditions, regulatory change, and technological advancement. The Board considers these risks to be typical of the sectors and markets in which the Group operates and confirms that appropriate mitigation strategies are in place.

Geopolitical and Macroeconomic Risk

Ongoing geopolitical developments, including the war in Ukraine and instability in the Middle East, together with persistent inflationary pressures and elevated global interest rates, continue to shape the operating environment across the Group’s markets. These factors may influence customer demand, cost structures, financing conditions, and intercompany transfer pricing in line with OECD arm’s length principles.

Mitigation: The Group actively monitors geopolitical and macroeconomic developments, maintains strong financial discipline, and regularly reviews pricing, cost management, and transfer pricing policies to ensure continued resilience.

Supply Chain and Operational Risk

Global supply chains continue to normalise, although they remain sensitive to external developments, including geopolitical events, trade restrictions, and supplier concentration. These factors could influence the timing and cost of component availability and, in certain cases, lead times for key materials.

Mitigation: The Group continues to diversify its supplier base, maintain appropriate inventory levels, and strengthen procurement planning processes to enhance operational resilience and supply continuity.

Market Demand and Customer Concentration Risk

The Group’s OEM customer segment, particularly within robotic-assisted surgery, is influenced by venture capital funding cycles and wider healthcare investment conditions. Variability in customer demand, including timing differences in order placement, may affect short-term revenue phasing and production planning.

Mitigation: The Group is focused on expanding and diversifying its customer base, strengthening commercial capabilities, and aligning production planning closely with demand signals. This approach supports a more balanced and resilient revenue profile over time.

Healthcare Funding and Pricing Risk

Healthcare systems globally continue to evolve, with increasing focus on cost efficiency and value-based procurement models. Continued emphasis on demonstrating clinical and economic value remains important in supporting market access and long-term growth.

Mitigation: The Group continues to invest in product innovation and the development of strong clinical and economic value propositions to support customer adoption and sustainable pricing.


Page 2


SRA DEVELOPMENTS LIMITED


STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

PRINCIPAL RISKS AND UNCERTAINTIES (CONTINUED)
 
Technology, Digitalisation and Innovation Risk

Rapid technological advancement, including the increasing adoption of artificial intelligence and software-enabled medical devices, presents both opportunities and areas requiring ongoing focus. Maintaining pace with technological change, alongside effective management of product performance, regulatory approval, and data governance, is important to supporting the Group’s competitive position.

Mitigation: The Group continues to invest in research and development, supported by a responsive sales and distribution network, ensuring ongoing alignment with market and technological developments.

BOWA VALUES

BOWA’s operations are guided by three core values:
Team First: We believe collaboration, positivity, and humility are essential to achieving shared goals.
Be Curious: We value an open-minded approach that supports innovation, learning, and adaptability.
Act with Integrity: We foster trust through respect, reliability, honesty, and accountability.

FINANCIAL KEY PERFORMANCE INDICATORS
 
Revenue, operating profit, and cash flow are key performance indicators. Performance is also measured against strategic objectives and BOWA values.

Revenue for Bowa-electronic GmbH & Co. KG was €47.38 million (2024: €54.95 million). Revenue for SRA Developments Ltd was £6.43 million (2024: £8.35 million).



This report was approved by the board on 17 July 2026 and signed on its behalf.



Mr C Graham
Director

Page 3

1
SRA DEVELOPMENTS LIMITED

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

RESULTS AND DIVIDENDS

The loss for the year, after taxation, amounted to £1,246,660 (2024: profit £257,941).

The directors do not recommend payment of a final dividend.

DIRECTORS

The directors who served during the year were:

Mr C Graham 
Mr K Cundy 
Mr J Kroeber 
Mr M Heinrich 

PRINCIPAL RISKS AND UNCERTAINTIES

Exposure to Price, Liquidity, and Cash Flow Risks

Price risk arises from suppliers and macroeconomic factors. The company maintains competitive pricing and monitors exchange rate risks at both company and group levels.

Sales are made to a diverse customer base, including public sector organisations. Strong credit control processes help mitigate credit risk.

The company maintains a healthy cash balance and benefits from ongoing group support. Accordingly, liquidity and cash flow risks are considered low.

FUTURE DEVELOPMENTS

R&D efforts continue in both the UK and Germany, focusing on the next generation of products to be designed and manufactured in the UK. 

DISCLOSURE OF INFORMATION TO AUDITORS

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

POST BALANCE SHEET EVENTS

There have been no significant events afecting the Company since the year end.

AUDITORS

The auditorsBishop Fleming Audit Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Page 4


SRA DEVELOPMENTS LIMITED
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
This report was approved by the board and signed on its behalf.
 






Mr C Graham
Director

Date: 17 July 2026

Oak Tree House
Oak Tree Business Park
Kingskerswell
Devon
TQ12 5GJ

Page 5


SRA DEVELOPMENTS LIMITED

 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;


prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 6


SRA DEVELOPMENTS LIMITED

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF SRA DEVELOPMENTS LIMITED
OPINION


We have audited the financial statements of SRA Developments Limited (the 'Company') for the year ended 31 December 2025, which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of cash flows, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


BASIS FOR OPINION


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


CONCLUSIONS RELATING TO GOING CONCERN


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


OTHER INFORMATION


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 7


SRA DEVELOPMENTS LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF SRA DEVELOPMENTS LIMITED (CONTINUED)

OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


RESPONSIBILITIES OF DIRECTORS
 

As explained more fully in the Directors' responsibilities statement set out on page 6, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 8


SRA DEVELOPMENTS LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF SRA DEVELOPMENTS LIMITED (CONTINUED)

AUDITORS' RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non compliance with laws and regulations, we considered the following:

the nature of the industry and sector, control environment and business performance.
the results of our enquiries of management about their own identification and assessment of the risk of
irregularities.
any matters we identified having obtained and reviewed the Company’s documentation of their policies
and procedures relating to: identifying, evaluating and complying with laws and regulations and whether
they were aware of any instances of non-compliance; detecting and responding to the risks of fraud and
whether they have knowledge of any actual, suspected or alleged fraud; the internal controls established
to mitigate risks of fraud or non-compliance with laws and regulations; and
the matters discussed among the audit engagement team regarding how and where fraud might occur in
the financial statements and potential indicators of fraud.
 
As a result of these procedures, we considered the opportunities and incentives that may exist within the
organisation for fraud, which included incorrect recognition of revenue and management override of controls
using manual journal entries, and these were identified as the greatest potential area for fraud.
In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to
the risk of management override.
 
We also obtained an understanding of the legal and regulatory frameworks that the Company operates in,
focusing on provisions of those laws and regulations that had a direct effect on the determination of material
amounts and disclosures in the financial statements. The key laws and regulations we considered in this context
included the UK Companies Act, FRS 102, and tax legislation.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the Company’s ability to operate or to avoid a material penalty. These included data protection regulations, health and safety regulations, employment legislation and quality management systems including ISO13485 safety and quality of medical devices.

Our procedures to respond to risks identified included the following:

reviewing the financial statement disclosures and testing to supporting documentation to assesscompliance with provisions of relevant laws and regulations described as having a direct effect on thefinancial statements;
reviewing the financial statement disclosures and testing to supporting documentation to assess the recognition of revenue;
audit procedures to gain assurance that these financial statements are materially correct in relation to the Company’s compliance with laws and regulations;
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
reading minutes of meetings of those charged with governance; and
Page 9


SRA DEVELOPMENTS LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF SRA DEVELOPMENTS LIMITED (CONTINUED)

in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team
members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout
the audit.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


USE OF OUR REPORT
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Fleur Lewis FCA (Senior statutory auditor)
  
for and on behalf of
Bishop Fleming Audit Limited
 
Chartered Accountants
Statutory Auditors
  
Brook House
Winslade Park
Manor Drive
Clyst St Mary
Exeter
EX5 1GD

4 September 2026
Page 10


SRA DEVELOPMENTS LIMITED

 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

  

Turnover
 4 
6,431,833
8,349,942

Cost of sales
  
(3,644,989)
(4,347,032)

GROSS PROFIT
  
2,786,844
4,002,910

Administrative expenses
  
(3,754,214)
(3,354,999)

Other operating income
  
6,800
777

Other operating charges
  
(32,658)
(15,727)

OPERATING (LOSS)/PROFIT
  
(993,228)
632,961

Interest receivable and similar income
 7 
5,938
28,094

Interest payable and similar expenses
 8 
(539,642)
(308,863)

(LOSS)/PROFIT BEFORE TAX
  
(1,526,932)
352,192

Tax on (loss)/profit
 9 
280,272
(94,251)

(LOSS)/PROFIT FOR THE FINANCIAL YEAR
  
(1,246,660)
257,941

TOTAL COMPREHENSIVE INCOME FOR THE YEAR
  
(1,246,660)
257,941

There were no recognised gains and losses for 2025 or 2024 other than those included in the statement of comprehensive income.

The notes on pages 15 to 27 form part of these financial statements.

Page 11


SRA DEVELOPMENTS LIMITED
REGISTERED NUMBER:01385171

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

FIXED ASSETS
  

Tangible assets
 10 
12,435,386
6,498,224

  
12,435,386
6,498,224

CURRENT ASSETS
  

Stocks
 11 
1,523,892
1,432,950

Debtors: amounts falling due within one year
 12 
958,356
1,173,454

Cash at bank and in hand
 13 
877,491
1,510,197

  
3,359,739
4,116,601

Creditors: amounts falling due within one year
 15 
(1,259,450)
(1,126,349)

NET CURRENT ASSETS
  
 
 
2,100,289
 
 
2,990,252

TOTAL ASSETS LESS CURRENT LIABILITIES
  
14,535,675
9,488,476

Creditors: amounts falling due after more than one year
 16 
(12,260,146)
(5,773,400)

PROVISIONS FOR LIABILITIES
  

Deferred tax
 17 
-
(186,087)

Other provisions
 18 
(17,600)
(24,400)

  
 
 
(17,600)
 
 
(210,487)

NET ASSETS
  
2,257,929
3,504,589


CAPITAL AND RESERVES
  

Called up share capital 
 19 
53,132
53,132

Share premium account
  
267,760
267,760

Profit and loss account
  
1,937,037
3,183,697

  
2,257,929
3,504,589


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 July 2026.




Mr C Graham
Director

The notes on pages 15 to 27 form part of these financial statements.

Page 12
 

SRA DEVELOPMENTS LIMITED
 
 
 


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025



Called up share capital
Share premium account
Profit and loss account
Total equity


£
£
£
£



At 1 January 2024
53,132
267,760
2,925,756
3,246,648



COMPREHENSIVE INCOME FOR THE YEAR


Profit for the year
-
-
257,941
257,941





At 1 January 2025
53,132
267,760
3,183,697
3,504,589



COMPREHENSIVE INCOME FOR THE YEAR


Loss for the year
-
-
(1,246,660)
(1,246,660)



AT 31 DECEMBER 2025
53,132
267,760
1,937,037
2,257,929



The notes on pages 15 to 27 form part of these financial statements.

Page 13

SRA DEVELOPMENTS LIMITED


STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
£
£

CASH FLOWS FROM OPERATING ACTIVITIES

Profit/(Loss) for the year
(1,246,660)
257,941

ADJUSTMENTS FOR:

Depreciation of tangible assets
257,400
206,179

Loss on disposal of tangible assets
(2,407)
3,286

Interest paid
539,642
308,863

Interest received
(5,938)
(28,094)

Taxation charge
(280,727)
111,534

(Increase)/decrease in stocks
(90,942)
201,531

Decrease/(increase) in debtors
172,272
(729,679)

Increase in creditors
6,850,158
2,046,436

(Decrease)/increase in provisions
(6,800)
3,900

Corporation tax (paid)
(92,845)
(125,216)

NET CASH GENERATED FROM OPERATING ACTIVITIES

6,093,153
2,256,681


CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of tangible fixed assets
(6,198,470)
(2,594,646)

Sale of tangible fixed assets
6,315
-

Interest received
5,938
28,094

NET CASH FROM INVESTING ACTIVITIES

(6,186,217)
(2,566,552)

CASH FLOWS FROM FINANCING ACTIVITIES

Repayment of other loans
-
(26,618)

Interest paid
(539,642)
(306,973)

NET CASH USED IN FINANCING ACTIVITIES
(539,642)
(333,591)

(DECREASE) IN CASH AND CASH EQUIVALENTS
(632,706)
(643,462)

Cash and cash equivalents at beginning of year
1,510,197
2,153,659

CASH AND CASH EQUIVALENTS AT THE END OF YEAR
877,491
1,510,197


CASH AND CASH EQUIVALENTS AT THE END OF YEAR COMPRISE:

Cash at bank and in hand
877,491
1,510,197

877,491
1,510,197


Page 14


SRA DEVELOPMENTS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


GENERAL INFORMATION

The Company is a private company, limited by share capital incorporated in England and Wales. The address of its registered office is Oak Tree House, Kingskerswell, Devon, TQ12 5GJ.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The Directors have considered the continued impact on global healthcare markets and the ongoing operations of the business, including geopolitical uncertainty arising from the war in Ukraine, conflict in the Middle East, the cost of living crisis and the impact of global interest rates on intercompany transfer pricing in line with the OECD arm’s length principle.

The company has continued to manufacture and supply product to customers and global healthcare markets. The growing and emerging side of the OEM customer base, particularly in Robotic Assisted Surgery, is commonly funded by venture capital and is therefore subject to heightened funding risk; however, the Board remains confident in the underlying growth prospects of the business.

The company reported a loss for the year of £1,246,660 (2024: profit of £257,941). The Directors have considered this in their forward-looking assessment and expect a return to profitability, driven by a strategy focused on organic growth and expansion into new markets and product lines. This will be supported by new product launches and enhanced manufacturing capacity, with steady revenue growth forecast over the period.

The company has sufficient working capital for the foreseeable future. In addition, the company benefits from the continued financial support of its parent company, BOWA-electronic GmbH & Co. KG, which has confirmed that it will make financial support available as necessary to enable the company to continue to operate and meet its liabilities as they fall due.

On this basis, the Directors consider it appropriate for the financial statements to be prepared on a going concern basis.

Page 15


SRA DEVELOPMENTS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.3

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using both the straight-line and reducing balance methods.

The estimated useful lives range as follows:

Freehold land and property
-
2-3.33% straight line
Plant and equipment
-
7.7-33.3% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 16


SRA DEVELOPMENTS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.7

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

 
2.8

FINANCIAL INSTRUMENTS

The company only enters into basic financial instrument transactions that result in recognition of financial assets and liabilities and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.9

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.11

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 17


SRA DEVELOPMENTS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.12

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.13

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.14

PROVISIONS FOR LIABILITIES

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 18


SRA DEVELOPMENTS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.



JUDGMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:

Stock valuation

The company's carrying value of stock relates to management's assessment of the saleability of stock. Where uncertainty exists a provision is made against certain stock lines. 

Useful lives and residual values of newly constructed assets

The Directors assess when an asset is “complete and ready for use,” and accordingly cease capitalisation and commence depreciation based on its estimated useful life. Management judgment is applied in considering functionality, any remaining tasks, and operational readiness.


4.


TURNOVER

Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
3,696,187
5,012,978

Rest of Europe
2,735,646
3,336,964

6,431,833
8,349,942


Page 19


SRA DEVELOPMENTS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


EMPLOYEES

Staff costs, including directors' remuneration, were as follows:


2025
2024
£
£

Wages and salaries
2,349,571
2,277,199

Social security costs
317,349
276,218

Cost of defined contribution scheme
77,173
76,899

2,744,093
2,630,316


The average monthly number of employees, including directors, during the year was 57 (2024: 57).


6.


DIRECTORS' REMUNERATION

2025
2024
£
£

Directors' emoluments
285,222
252,000

Company contributions to defined contribution pension schemes
8,272
7,880

293,494
259,880


During the year retirement benefits were accruing to no directors (2024: 2) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £119,040 (2024: £122,000).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £4,762 (2024: £4,880).


7.


INTEREST RECEIVABLE

2025
2024
£
£


Other interest receivable
5,938
28,094

5,938
28,094

Page 20


SRA DEVELOPMENTS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


INTEREST PAYABLE AND SIMILAR EXPENSES

2025
2024
£
£


Bank interest payable
2,035
2,530

Other loan interest payable
537,607
306,333

539,642
308,863


9.


TAXATION


2025
2024
£
£

CORPORATION TAX


Current tax on profits for the year
(94,185)
90,751


(94,185)
90,751


TOTAL CURRENT TAX
(94,185)
90,751

DEFERRED TAX


Origination and reversal of timing differences
(186,087)
3,500

TOTAL DEFERRED TAX
(186,087)
3,500


(280,272)
94,251
Page 21


SRA DEVELOPMENTS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
9.TAXATION (CONTINUED)


FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is lower than (2024: lower than) the standard rate of corporation tax in the UK of 25% (2024: 25%). The differences are explained below:

2025
2024
£
£


(Loss)/profit on ordinary activities before tax
(1,526,932)
352,192


(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024: 25%)
(381,733)
88,048

EFFECTS OF:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
7,627
6,578

Utilisation of tax losses
90,751
-

Adjustments to tax charge in respect of prior periods
(94,185)
(375)

Adjustments to tax charge in respect of prior periods - deferred tax
-
6,068

Fixed asset differences
95
-

Movement in deferred tax not recognised
97,173
(6,068)

TOTAL TAX CHARGE FOR THE YEAR
(280,272)
94,251


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

There were no factors that may affect future tax charges.

Page 22


SRA DEVELOPMENTS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


TANGIBLE FIXED ASSETS





Freehold land and property
Plant and equipment
Assets under construction
Total

£
£
£
£



COST OR VALUATION


At 1 January 2025
1,708,387
3,077,038
3,992,849
8,778,274


Additions
4,380,791
1,817,679
-
6,198,470


Disposals
-
(286,511)
-
(286,511)


Transfers between classes
3,992,849
-
(3,992,849)
-



At 31 December 2025

10,082,027
4,608,206
-
14,690,233



DEPRECIATION


At 1 January 2025
-
2,280,050
-
2,280,050


Charge for the year on owned assets
44,900
212,500
-
257,400


Disposals
-
(282,603)
-
(282,603)



At 31 December 2025

44,900
2,209,947
-
2,254,847



NET BOOK VALUE



At 31 December 2025
10,037,127
2,398,259
-
12,435,386



At 31 December 2024
1,708,387
796,988
3,992,849
6,498,224

The property previously classified as ‘assets under construction’ was brought into use during early October 2025. Accordingly, the asset has been transferred to the appropriate fixed asset category and depreciation commenced from that date.


11.


STOCKS

2025
2024
£
£

Stock
1,523,892
1,432,950

1,523,892
1,432,950


Page 23


SRA DEVELOPMENTS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

12.


DEBTORS

2025
2024
£
£


Trade debtors
575,026
464,885

Other debtors
117,207
329,426

Prepayments and accrued income
266,123
379,143

958,356
1,173,454



13.


CASH AND CASH EQUIVALENTS

2025
2024
£
£

Cash at bank and in hand
877,491
1,510,197

877,491
1,510,197



14.


SECURED LIABILITIES AND CHARGES

At the reporting date, the company had one outstanding registered charge recorded at Companies House, with a further four charges previously registered now marked as satisfied.

The outstanding charge, registered under charge code 0138 5171 0005, is held in favour of Bowa Electronic GmbH & Co. This charge provides security to the lender over certain company assets in connection with borrowing facilities made available to the company.

The liability secured by this charge is included within Amounts owed to group undertakings within creditors as appropriate in these financial statements. The company continues to comply with all obligations under this secured borrowing arrangement.

No other assets of the company were subject to fixed or floating charges at the year end.

Page 24


SRA DEVELOPMENTS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

15.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Trade creditors
215,360
293,660

Amounts owed to group undertakings
393,822
24,975

Corporation tax
-
90,751

Other taxation and social security
88,618
67,953

Other creditors
418,154
91,496

Accruals and deferred income
143,496
557,514

1,259,450
1,126,349


Included in amounts owed to group undertakings is a secured intercompany loan. The total loan balance at the year end is £145,157 (2024: £183,529) and accrues interest at 1% per annum. £25,227 (2024: £24,975) is repayable within one year. The remaining balance due within one year relates to an intercompany trade creditor and is non-interest bearing, repayable on demand, with no formal repayment terms.


16.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025
2024
£
£

Amounts owed to group undertakings
12,260,146
5,773,400

12,260,146
5,773,400


Included in amounts owed to group undertakings falling due after more than one year is the non-current portion of a secured intercompany loan of £123,328 (2024: £158,554). The total loan balance of £145,157 (2024: £183,529) accrues interest at 1% per annum.

The residual intercompany loan of £12,136,818 is due after more than one year. The repayment date is the earlier of 18th July 2029 and the execution of a full formal loan agreement, which has been agreed post year end, where the term of the loan is indefinite. Interest is charged on the loan at Bank of England's base rate + 2.00%.


17.


DEFERRED TAXATION




2025


£






At beginning of year
(186,087)


Charged to profit or loss
186,087



AT END OF YEAR
-

Page 25


SRA DEVELOPMENTS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
17.DEFERRED TAXATION (CONTINUED)

The deferred taxation balance is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(1,024,792)
(193,778)

Timing differences
17,170
7,691

Losses and other deductions
1,007,622
-

-
(186,087)


18.


PROVISIONS




Warranty provision

£





At 1 January 2025
24,400


Charged to profit or loss
(6,800)



AT 31 DECEMBER 2025
17,600

Warranty provisions relate to costs expected to be incurred as a result of product guarantees, in respect of products sold prior to the reporting date.


19.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



53,132 (2024: 53,132) Ordinary shares of £1.00 each
53,132
53,132



20.


CAPITAL COMMITMENTS


At 31 December 2025 the Company had capital commitments as follows:

2025
2024
£
£


Contracted for but not provided in these financial statements
-
4,603,851

-
4,603,851

Page 26


SRA DEVELOPMENTS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

21.


PENSION COMMITMENTS

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £77,173 (2024: £76,899). Contributions totalling £11,974 (2024: £12,517) were payable to the fund at the reporting date.


22.


COMMITMENTS UNDER OPERATING LEASES

At 31 December 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
93,138
196,245

Later than 1 year and not later than 5 years
66,446
52,068

159,584
248,313

The amount of non-cancellable operating lease payments recognised as an expense during the year was £126,874 (2024: £278,242).


23.


RELATED PARTY TRANSACTIONS

The consolidated financial statements of SRA Developments Limited have taken advantage of the exemption in Financial Reporting Standard 102 Section 33 "Related party disclosures" in not disclosing intra group transactions where 100% of the voting rights are controlled within the group.

There have been no other related party transactions.


24.


CONTROLLING PARTY

The Company's immediate and ultimate parent undertaking is BOWA - Electronic GmbH & Co. KG, a company incorporated in Germany.  The consolidated financial statements of BOWA - Electronic GmbH & Co. KG can be obtained from the company's registered office, Heinrich-Hertz-Straße 4-10, 72810 Gomaringen, Deutschland. 

25.


ANALYSIS OF NET DEBT




At 1 January 2025
Cash flows
At 31 December 2025
£

£

£

Cash at bank and in hand

1,510,197

(632,706)

877,491



1,510,197
(632,706)
877,491
 
Page 27