Caseware UK (AP4) 2025.0.111 2025.0.111 2025-06-302025-06-30false1true2024-07-01falseNo description of principal activity1falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02863621 2024-07-01 2025-06-30 02863621 2023-07-01 2024-06-30 02863621 2025-06-30 02863621 2024-06-30 02863621 c:Director1 2024-07-01 2025-06-30 02863621 d:FurnitureFittings 2024-07-01 2025-06-30 02863621 d:FurnitureFittings 2025-06-30 02863621 d:FurnitureFittings 2024-06-30 02863621 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 02863621 d:OfficeEquipment 2024-07-01 2025-06-30 02863621 d:OfficeEquipment 2025-06-30 02863621 d:OfficeEquipment 2024-06-30 02863621 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 02863621 d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 02863621 d:CurrentFinancialInstruments 2025-06-30 02863621 d:CurrentFinancialInstruments 2024-06-30 02863621 d:CurrentFinancialInstruments d:WithinOneYear 2025-06-30 02863621 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 02863621 d:ShareCapital 2025-06-30 02863621 d:ShareCapital 2024-06-30 02863621 d:RetainedEarningsAccumulatedLosses 2025-06-30 02863621 d:RetainedEarningsAccumulatedLosses 2024-06-30 02863621 c:OrdinaryShareClass1 2024-07-01 2025-06-30 02863621 c:OrdinaryShareClass1 2025-06-30 02863621 c:OrdinaryShareClass1 2024-06-30 02863621 c:FRS102 2024-07-01 2025-06-30 02863621 c:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 02863621 c:FullAccounts 2024-07-01 2025-06-30 02863621 c:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 02863621 2 2024-07-01 2025-06-30 02863621 6 2024-07-01 2025-06-30 02863621 e:PoundSterling 2024-07-01 2025-06-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 02863621














JIVA FILM LTD
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED  30 JUNE 2025

 
JIVA FILM LTD
 

CONTENTS



Page
Statement of financial position
 
1 - 2
Notes to the financial statements
 
3 - 6


 
JIVA FILM LTD
REGISTERED NUMBER:02863621

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
5,964
5,791

Investments
  
100,000
-

Current assets
  

Debtors: amounts falling due within one year
 6 
329,363
269,800

Cash at bank and in hand
  
425,136
694,419

  
754,499
964,219

Current liabilities
  

Creditors: amounts falling due within one year
 7 
(123,755)
(207,826)

Net current assets
  
 
 
630,744
 
 
756,393

Total assets less current liabilities
  
736,708
762,184

  

Net assets
  
736,708
762,184


Capital and reserves
  

Called up share capital 
 8 
2
2

Profit and loss account
  
736,706
762,182

  
736,708
762,184


Page 1

 
JIVA FILM LTD
REGISTERED NUMBER:02863621
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2025

The Director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 August 2026.




M Pandey
Director

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
JIVA FILM LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1.


General information

The Company's legal form is that of a limited company incorporated in the United Kingdom. The Company's registered office is 5 Elstree Gate, Elstree Way, Borehamwood, United Kingdom, WD6 1JD.

The principal activity of the company during the year was that of film production and script writing.

The financial statements are presented in £ sterling, which is the functional currency of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company made a loss for the year. The Directors have obtained assurance from the shareholders that funds will be made available to the company so that it will be able to carry on trading and meet its financial obligations as and when they fall due for at least twelve months from the date the accounts are approved. The accounts have been prepared under going concern on this basis.

 
2.3

Turnover

Turnover comprises revenue recognised by the company in respect of services supplied in the year exclusive of trade discounts and excluding value added tax.

Revenue is recognised when the service is provided.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 3

 
JIVA FILM LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


Page 4

 
JIVA FILM LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 1).


4.


Tangible fixed assets





Fixtures and fittings
Office equipment
Total

£
£
£



Cost or valuation


At 1 July 2024
17,357
15,259
32,616


Additions
698
1,665
2,363



At 30 June 2025

18,055
16,924
34,979



Depreciation


At 1 July 2024
15,354
11,471
26,825


Charge for the year on owned assets
721
1,469
2,190



At 30 June 2025

16,075
12,940
29,015



Net book value



At 30 June 2025
1,980
3,984
5,964



At 30 June 2024
2,003
3,788
5,791


5.


Fixed asset investments





Listed investments

£



Cost or valuation


Additions
100,000



At 30 June 2025
100,000




Page 5

 
JIVA FILM LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

6.


Debtors

2025
2024
£
£


Other debtors
246,038
214,819

Prepayments and accrued income
288
288

Tax recoverable
83,037
54,693

329,363
269,800



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
6,155
-

Other taxation and social security
112,471
195,526

Accruals and deferred income
5,129
12,300

123,755
207,826



8.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



2 (2024 - 2) Ordinary shares of £1 each
2
2


 
Page 6