BrightAccountsProduction v1.0.0 v1.0.0 2024-01-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The company's principal activity continued to be the provision of residential care for adults with learning and physical
disabilities and sensory needs.
3 September 2026 37 37
03012352 2024-12-31 03012352 2023-12-31 03012352 2022-12-31 03012352 2024-01-01 2024-12-31 03012352 2023-01-01 2023-12-31 03012352 uk-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03012352 uk-curr:PoundSterling 2024-01-01 2024-12-31 03012352 uk-bus:AbridgedAccounts 2024-01-01 2024-12-31 03012352 uk-core:ShareCapital 2024-12-31 03012352 uk-core:ShareCapital 2023-12-31 03012352 uk-core:RetainedEarningsAccumulatedLosses 2024-12-31 03012352 uk-core:RetainedEarningsAccumulatedLosses 2023-12-31 03012352 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-12-31 03012352 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2023-12-31 03012352 uk-core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 03012352 uk-bus:FRS102 2024-01-01 2024-12-31 03012352 uk-core:LandBuildings 2024-01-01 2024-12-31 03012352 uk-core:PlantMachinery 2024-01-01 2024-12-31 03012352 uk-core:MotorVehicles 2024-01-01 2024-12-31 03012352 uk-core:CostValuation 2024-12-31 03012352 uk-core:ParentEntities 2024-01-01 2024-12-31 03012352 2024-01-01 2024-12-31 03012352 uk-bus:Director1 2024-01-01 2024-12-31 03012352 uk-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 xbrli:pure iso4217:GBP xbrli:shares
Company Registration Number: 03012352
 
 
Allied Care Limited
 
Abridged Unaudited Financial Statements
 
for the financial year ended 31 December 2024
Allied Care Limited
DIRECTOR'S REPORT
for the financial year ended 31 December 2024

 
The director presents their report and the unaudited financial statements for the financial year ended 31 December 2024.
 
Principal Activity

The company's principal activity continued to be the provision of residential care for adults with learning and physical

disabilities and sensory needs.

     
Directors
The directors who served during the financial year are as follows:
     
Gareth O'Connell (Appointed 14 June 2024)
Eugene Kavanagh (Resigned 14 June 2024)
   
There were no changes in shareholdings between 31 December 2024 and the date of signing the financial statements.
     
In accordance with the Constitution, the director retire by rotation and, being eligible, offer themselves for re-election.
     
Political Contributions
The company did not make any disclosable political donations in the current financial year.
     
Statement of Director's Responsibilities
     
The director is responsible for preparing the Director's Report and the financial statements in accordance with applicable law and regulations.
     

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law) including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland". Under company law the director must not approve the financial statements unless they is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

select suitable accounting policies and apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
     
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
     
Financial risk management

The Company's operations expose it to a variety of financial risks that include liquidity risk, credit risk, interest rate risk and foreign exchange risk. The Company has risk management policies in place to manage the financial exposures.

Liquidity risk: The Company maintains adequate bank facilities to ensure sufficient short term finance for continuing operations.

Credit risk: The Company has implemented credit control policies that require appropriate checks on potential customers. Overall exposure to any customer is managed through credit limits.

Interest rate risk: The Company manages its exposure to interest rate risk by maintaining an appropriate balance of fixed and variable rate debt.

Foreign exchange risk: The Company undertakes a small number of foreign transactions, principally in euros. No hedging takes place.

     
Special provisions relating to small companies
The above report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
     
     
On behalf of the board
     
     
___________________________
Gareth O'Connell
Director
     
3 September 2026



Allied Care Limited
ABRIDGED PROFIT AND LOSS ACCOUNT
for the financial year ended 31 December 2024
2024 2023
Notes £ £

Gross loss (2,221,814) (2,335,431)
 
Administrative expenses (1,319,963) (1,315,271)
───────── ─────────
Operating loss (3,541,777) (3,650,702)
 
Interest payable and similar expenses (2,898,016) (657,465)
───────── ─────────
Loss before taxation (6,439,793) (4,308,167)
 
Tax on loss - -
───────── ─────────
Loss for the financial year (6,439,793) (4,308,167)
    ═════════   ═════════



Allied Care Limited
Company Registration Number: 03012352
ABRIDGED BALANCE SHEET
as at 31 December 2024

2024 2023
Notes £ £
 
Fixed Assets
Intangible assets 5 117,780 117,780
Tangible assets 6 12,842,311 12,842,578
Investments 7 478,285 478,285
───────── ─────────
Fixed Assets 13,438,376 13,438,643
───────── ─────────
 
Current Assets
Debtors 1,516,725 1,514,193
Cash and cash equivalents 151,458 56,370
───────── ─────────
1,668,183 1,570,563
───────── ─────────
Creditors: amounts falling due within one year (27,257,768) (24,170,183)
───────── ─────────
Net Current Liabilities (25,589,585) (22,599,620)
───────── ─────────
Total Assets less Current Liabilities (12,151,209) (9,160,977)
 
Creditors:
amounts falling due after more than one year (5,941,522) (2,491,961)
───────── ─────────
Net Liabilities (18,092,731) (11,652,938)
═════════ ═════════
 
Capital and Reserves
Called up share capital 2 2
Retained earnings (18,092,733) (11,652,940)
───────── ─────────
Equity attributable to owners of the company (18,092,731) (11,652,938)
═════════ ═════════
 
These abridged financial statements have been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
           
All of the members have consented to the preparation of abridged accounts in accordance with section 444(2A) of the Companies Act 2006.
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 3 September 2026
           
           
________________________________          
Gareth O'Connell          
Director          
           



Allied Care Limited
STATEMENT OF CHANGES IN EQUITY
as at 31 December 2024

Called up Retained Total
share earnings
capital
£ £ £
 
At 1 January 2023 2 (7,344,773) (7,344,771)
───────── ───────── ─────────
Loss for the financial year - (4,308,167) (4,308,167)
───────── ───────── ─────────
At 31 December 2023 2 (11,652,940) (11,652,938)
  ───────── ───────── ─────────
Loss for the financial year - (6,439,793) (6,439,793)
  ───────── ───────── ─────────
At 31 December 2024 2 (18,092,733) (18,092,731)
  ═════════ ═════════ ═════════



Allied Care Limited
NOTES TO THE ABRIDGED FINANCIAL STATEMENTS
for the financial year ended 31 December 2024

   
1. General Information
 

Allied Care Limited is a company limited by shares incorporated and registered in England. The registered number of the company is 03012352. The registered office of the company is Unit 13b Boundary Business Centre, Woking, GU21 5DH. The company's principal activity continued to be the provision of residential care for adults with learning and physical

disabilities and sensory needs. The financial statements have been presented in Pound (£) which is also the functional currency of the company.

         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 December 2024 have been prepared in accordance with the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland (FRS 102) issued by the Financial Reporting Council and in accordance with the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Cash flow statement
The company has availed of the exemption in FRS 102 from the requirement to prepare a Statement of Cash Flows because it is classified as a small company.
 
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
 
Dividends

Dividends to the company’s equity shareholders are recognised as a liability of the company when approved by the company’s shareholders.  

Dividends on preference shares, which are classified as debt, are cumulative and payment is mandatory, and hence have been presented within ‘Interest payable and similar charges’.

 
Loans and borrowings

All loans made by the company are initially recorded at the amount of cash advanced plus transaction costs incurred, unless the arrangement constitutes, in effect, a financing transaction, in which case it is measured at the present value of future payments discounted at a market rate of interest for a similar debt instrument.  Subsequently loans made by the company are stated at amortised cost using the effective interest rate method less impairment, where there is objective evidence of impairment.

All borrowings by the company are initially recorded at the amount of cash received less separately incurred transaction costs, unless the arrangement constitutes, in effect, a financing transaction, in which case it is measured at the present value of future payments discounted at a market rate of interest for a similar debt instrument.  Subsequently, borrowings are stated at amortised cost using the effective interest rate method.  

The computation of amortised cost includes any issue costs, transaction costs and fees, and any discount or premium on settlement, and the effect of this is to amortise these amounts over the expected borrowing period.  Loans with no stated interest rate and repayable within one year or on demand are not amortised.  Loans and borrowings are classified as current assets or liabilities unless the borrower has an unconditional right to defer settlement of the liability for at least twelve months after the financial year end date.

 
Judgements and key sources of estimation uncertainty

The directors consider the accounting estimates and assumptions below to be its critical accounting estimates and judgements:

Going Concern: The directors have prepared budgets and cash flows for a period of at least twelve months from the date of the approval of the financial statements which demonstrate that there is no material uncertainty regarding the company’s ability to meet its liabilities as they fall due, and to continue as a going concern.  On this basis the directors consider it appropriate to prepare the financial statements on a going concern basis.  Accordingly, these financial statements do not include any adjustments to the carrying amounts and classification of assets and liabilities that may arise if the company was unable to continue as a going concern.

 
Government Grants
Grants are recognised at fair value of the asset receivable using the accruals model when there is reasonable assurance that the grant will be received, and all attaching conditions will be complied with. Grants towards capital expenditure are credited to deferred income and are released to the profit and loss account over the expected useful life of the related assets, by equal annual instalments. Grants towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.
 
Intangible assets
Intangible assets are valued at cost less accumulated amortisation.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Land and buildings freehold - Over 50 Years
  Plant and machinery - 15% Reducing Balance
  Motor vehicles - 25% Reducing Balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
 
Trade and other debtors

Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

Other financial assets including trade debtors arising from goods sold to customers on short-term credit, are initially measured at the undiscounted amount of cash receivable from that debtor, which is normally the invoice price.  If payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate, this constitutes a financing transaction, and the financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.  Subsequently, other financial assets are measured at amortised cost less impairment, where there is objective evidence of impairment.

 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Trade and other creditors

Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

Other financial liabilities, including trade creditors arising from goods purchased from suppliers on short-term credit, are initially measured at the undiscounted amount owed to the creditor, which is normally the invoice price.  Liabilities that are settled within one year are not discounted.  If payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate, this constitutes a financing transaction, and the financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.  Subsequently, other financial liabilities are measured at amortised cost.

 
Employee benefits

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions to defined contribution plans are expensed in the period to which they relate.

Short term benefits, including holiday pay, are recognised as an expense in the period in which employees

have become entitled to the benefits as a result of service rendered to the company.

 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.

 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. Going concern
 

Reliance on Senior Lenders' Support

The company acknowledges its reliance on the continued support of the senior lenders of the Group. This support is fundamental to the company's ability to meet its liabilities as they fall due. The senior lenders have continued to provide financial support and have not indicated any intention to withdraw such support.

The directors have undertaken a rigorous assessment of the company's ability to continue as a going concern. This assessment has included a review of the company's current financial position, its cash flow forecasts, and the existing commitments and contingencies.

Despite the reliance on the lenders' support, the directors have concluded that there are no material uncertainties that cast significant doubt upon the company's ability to continue as a going concern. The reasons for this conclusion are:

- The ongoing commitment of the senior lenders, as evidenced by historical support.

- The robustness of its business model.

- A comprehensive review of the company's budgeting and financial projections, which indicate that the company is well-positioned to manage its financial obligations for a period of at least twelve months from the date of approving these financial statements.

Based on the above assessment, the directors confirm that they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future, and therefore continue to adopt the going concern basis of accounting in preparing the annual financial statements.

       
4. Employees
 
The average monthly number of employees, including director, during the financial year was 37, (2023 - 37).
 
  2024 2023
  Number Number
 
Staff 37 37
  ═════════ ═════════
       
5. Intangible assets
     
    Total
  £ £
Cost
At 1 January 2024 231,138 231,138
  ───────── ─────────
 
At 31 December 2024 231,138 231,138
  ───────── ─────────
Amortisation
At 1 January 2024 113,358 113,358
  ───────── ─────────
 
At 31 December 2024 113,358 113,358
  ───────── ─────────
Net book value
At 31 December 2024 117,780 117,780
  ═════════ ═════════
At 31 December 2023 117,780 117,780
  ═════════ ═════════
           
6. Tangible assets
  Land and Plant and Motor Total
  buildings machinery vehicles  
  freehold      
  £ £ £ £
Cost
At 1 January 2024 12,837,500 4,100 34,552 12,876,152
  ───────── ───────── ───────── ─────────
 
At 31 December 2024 12,837,500 4,100 34,552 12,876,152
  ───────── ───────── ───────── ─────────
Depreciation
At 1 January 2024 - 3,841 29,733 33,574
Charge for the financial year - - 267 267
  ───────── ───────── ───────── ─────────
At 31 December 2024 - 3,841 30,000 33,841
  ───────── ───────── ───────── ─────────
Net book value
At 31 December 2024 12,837,500 259 4,552 12,842,311
  ═════════ ═════════ ═════════ ═════════
At 31 December 2023 12,837,500 259 4,819 12,842,578
  ═════════ ═════════ ═════════ ═════════
       
7. Investments
  Other Total
  investments  
     
Investments £ £
Cost
 
At 31 December 2024 478,285 478,285
  ───────── ─────────
Net book value
At 31 December 2024 478,285 478,285
  ═════════ ═════════
At 31 December 2023 478,285 478,285
  ═════════ ═════════
       
8. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 December 2024.
   
9. Parent company
 
The company regards AI Care Topco Limited, a company incorporated in UK, as its parent company. The Ultimate Beneficial Owner is Gareth O'Connell.
 
   
10. Post-Balance Sheet Events
 
There have been no significant events affecting the company since the financial year-end.