Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-312025-01-01false00falsefalseThe company is an investment holding company.false 03114622 2025-01-01 2025-12-31 03114622 2024-01-01 2024-12-31 03114622 2025-12-31 03114622 2024-12-31 03114622 2024-01-01 03114622 5 2025-01-01 2025-12-31 03114622 5 2024-01-01 2024-12-31 03114622 d:Director1 2025-01-01 2025-12-31 03114622 d:Director3 2025-01-01 2025-12-31 03114622 d:Director4 2025-01-01 2025-12-31 03114622 d:Director4 2025-12-31 03114622 d:Director5 2025-01-01 2025-12-31 03114622 d:Director6 2025-01-01 2025-12-31 03114622 d:Director6 2025-12-31 03114622 e:CurrentFinancialInstruments 2025-12-31 03114622 e:CurrentFinancialInstruments 2024-12-31 03114622 e:CurrentFinancialInstruments e:WithinOneYear 2025-12-31 03114622 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 03114622 e:UKTax 2025-01-01 2025-12-31 03114622 e:UKTax 2024-01-01 2024-12-31 03114622 e:ShareCapital 2025-01-01 2025-12-31 03114622 e:ShareCapital 2025-12-31 03114622 e:ShareCapital 2024-01-01 2024-12-31 03114622 e:ShareCapital 2024-12-31 03114622 e:ShareCapital 2024-01-01 03114622 e:SharePremium 2025-01-01 2025-12-31 03114622 e:SharePremium 2025-12-31 03114622 e:SharePremium 2024-01-01 2024-12-31 03114622 e:SharePremium 2024-12-31 03114622 e:SharePremium 2024-01-01 03114622 e:CapitalRedemptionReserve 2025-01-01 2025-12-31 03114622 e:CapitalRedemptionReserve 2025-12-31 03114622 e:CapitalRedemptionReserve 2024-01-01 2024-12-31 03114622 e:CapitalRedemptionReserve 2024-12-31 03114622 e:CapitalRedemptionReserve 2024-01-01 03114622 e:OtherMiscellaneousReserve 2025-01-01 2025-12-31 03114622 e:OtherMiscellaneousReserve 2025-12-31 03114622 e:OtherMiscellaneousReserve 2024-01-01 2024-12-31 03114622 e:OtherMiscellaneousReserve 2024-12-31 03114622 e:OtherMiscellaneousReserve 2024-01-01 03114622 e:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 03114622 e:RetainedEarningsAccumulatedLosses 2025-12-31 03114622 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 03114622 e:RetainedEarningsAccumulatedLosses 2024-12-31 03114622 e:RetainedEarningsAccumulatedLosses 2024-01-01 03114622 d:OrdinaryShareClass1 2025-01-01 2025-12-31 03114622 d:OrdinaryShareClass1 2025-12-31 03114622 d:OrdinaryShareClass1 2024-12-31 03114622 d:FRS102 2025-01-01 2025-12-31 03114622 d:Audited 2025-01-01 2025-12-31 03114622 d:FullAccounts 2025-01-01 2025-12-31 03114622 d:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03114622 f:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure




img0c4c.png










CANARY WHARF ESTATE LIMITED

Registered number: 03114622




ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
CANARY WHARF ESTATE LIMITED
 

CONTENTS



Page
Strategic Report
1 - 4
Directors' Report
5 - 6
Directors' Responsibilities Statement
7
Independent Auditor's Report
8 - 11
Statement of Comprehensive Income
12
Statement of Financial Position
13
Statement of Changes in Equity
14 - 15
Notes to the Financial Statements
16 - 35


 
CANARY WHARF ESTATE LIMITED
 

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors, in preparing this Strategic Report, have complied with section 414C of the Companies Act 2006. 
 
This Strategic Report has been prepared for the company and not for the group of which it is a member and therefore focuses only on matters which are significant to the company. 

BUSINESS MODEL
 
The company is an investment holding company.

The company is a principal holding company in the group, of which the principal activity of the group is the ownership, management and development of the Canary Wharf Estate in East London.

The company’s immediate parent undertaking is Canary Wharf Group plc and its ultimate parent undertaking is Stork HoldCo LP.

BUSINESS REVIEW
 
As shown in the company's statement of comprehensive income, the company's profit after tax for the year was  £177,939,951 (2024 - £980,923). Dividends of £177,095,096 (2024 - £Nil) were received from the company's subsidiary during the year. This was the main movement resulting in a profit for the year.

The statement of financial position shows the company's financial position at the year end and indicates that net assets were £
787,225,360 (2024 - £673,449,805). The movement in net assets primarily relates to the difference in dividends received from the company's subsidiary undertaking and the dividends paid to the company's parent company.

PRINCIPAL RISKS AND UNCERTAINTIES
 
The Company has adopted Canary Wharf Group Investment Holdings plc (‘the Group’) principal risks and uncertainties monitoring and management policies. The risks and uncertainties facing the business are monitored through continuous assessment, regular formal reviews and discussion at the Canary Wharf Group Investment Holdings plc audit committee and board. Such discussion focuses on the risks identified as part of the system of internal control which highlights key risks faced by the Group and allocates specific day to day monitoring and control responsibilities as appropriate. As a member of Canary Wharf Group, the current key risks of the company include: the current geopolitical climate and its potential impact on the economy, the financing risk, the cyclical nature of the property market, concentration risk and policy and planning risks.

GEOPOLITICAL CLIMATE RISK

The past 12 months have marked the most significant escalation in international conflict and Geopolitical tensions in the past 50 years, with conflict in Ukraine and the Middle East. The company's exposure to these trends is indirect and limited to exposure to increased energy costs and implications for global supply chains. Risks in this context are graded low to medium in terms of both likelihood and impact. 

The company has enhanced its monitoring of global developments by specialist in-house teams and external providers, and forward planning and scenario analysis in terms of energy requirements. The Company maintains strong relationships with occupiers, suppliers and agents to ensure it can appropriately react to changing geopolitical climates and how this might impact the business.

FINANCING RISK

Key financial risks for the Company are influenced by the broader macro-economic environment and the specific challenges facing the commercial real estate sector. Financing risk encompasses both liquidity and credit risk. The broader economic cycle inevitably leads to movements in inflation, interest rates and bond yields, all of which can impact the cost and availability of financing. 

As the Company does not rely on external financing, risk is reduced. The Group mitigates this by maintaining cash flow forecasting and holding adequate cash reserves. 

Page 1

 
CANARY WHARF ESTATE LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

CONCENTRATION RISK

The Group’s real estate assets are currently located on or adjacent to the Estate. Although a majority of tenants have traditionally been linked to the financial services industry, this proportion has now fallen to around only 54% of tenants. Wherever possible steps are still taken to mitigate or avoid material consequences arising from this concentration.

Although the focus of the Group has been on and around the Estate, where value can be added the Group will also consider opportunities elsewhere. The Group is involved as construction manager and joint development manager in the joint venture with Qatari Diar to redevelop the Shell Centre in London’s South Bank. The Group has also reviewed current consents for development to react to changes in the market. This review has led to an increased focus on the residential build to rent sector as reflected in the composition of the master plan for the mixed-use development at Wood Wharf.

TECHNOLOGY AND CYBERSECURITY RISK

The Company recognises that risks from cyber threat actors are evolving in scale and complexity, while at the same time noting that the rapid evolution of technology and information systems, particularly around AI, will be a critical component of its continued success. The Company’s risks in this context are graded to be of medium likelihood and impact.

The Company monitors the evolution of risks and employs multilayered controls to address these, including the establishment, implementation and maintenance of appropriate policies, mandatory staff awareness training, and appropriate and proportionate cyber defences with third party providers.

The principal risks facing the Group are discussed in the Annual Report of Canary Wharf Investment Holdings Group plc, which does not form part of this report.

POLICY PLANNING AND RISKS

All of the Group’s assets are currently located within London. Appropriate contact is maintained with local and national Government, but changes in Governmental policy on planning, tax or other regulations could limit the ability of the Group to maximise the long term potential of its assets. These risks are closely monitored.

CORPORATE AND SOCIAL RESPONSIBILITY POLICIES

Employees and Workforce

The Company does not have any employees.

Health and safety

The company seeks to continually improve and develop its health and safety performance and places the overall wellbeing of its tenants and visitors in the highest regard. The company operates a health and safety management system to the internationally recognised BS OHSAS 18001 standard. This ensures that best practice is followed as a minimum threshold.

The company strives for continuous improvement to ensure a safe and healthy environment is maintained and adequate resources are made available for these purposes. The company’s accreditation to BS OHSAS 18001 is externally verified on an ongoing basis allowing opportunities for continuous improvement to be identified and enacted where feasible.

Page 2

 
CANARY WHARF ESTATE LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Anti-bribery and corruption

The Board continues to demonstrate commitment to the prevention of bribery and corruption and understands the importance of maintaining a culture in which it is not acceptable at any level. An updated online bribery and corruption awareness training module was launched in the year. This is undertaken by all new agency workers and has been completed by 86.6% of the Group’s existing employees. The Group has a Code of Business Practices and Ethics and a formal Anti Bribery and Corruption policy, which requires all directors to behave with integrity and in a manner that ensures the objectives of the policies are achieved. The Group has a strict approach to maintaining high standards of finance, business principles and ethics and appropriate risk assessments are undertaken periodically.

Anti-slavery and human trafficking

To comply with the Modern Slavery Act 2015 the Group has established controls to combat slavery, servitude, forced or compulsory labour and human trafficking. The Group’s adopted policy and formal statement sets out the Group’s commitment to prohibiting any form of forced labour or slavery. Online anti-slavery and human trafficking training is mandatory for all agency workers.

KEY PERFORMANCE INDICATORS

The group manages its operations on a unified basis. For this reason, the company's directors believe that key performance indicators specific to the company are not necessary or appropriate for an understanding of the development, performance or position of its business. The performance of the group, which includes the company, is discussed in the Annual Report of Canary Wharf Group Investment Holdings plc, which does not form part of this report.

Page 3

 
CANARY WHARF ESTATE LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

SECTION 172(1) STATEMENT COMPANIES ACT 2006

Section 172(1) of the Companies Act 2006 requires that a director of a company must act in the way they consider, in good faith, would be most likely to promote the success of the Company for the benefit of its members as a whole, and in doing so have regard (amongst other matters) to the factors set out in paragraphs (a) to (f) of that subsection. As a company that forms part of a wider group structure and has no direct employees, the Company's operations and decision-making are closely integrated with those of Canary Wharf Group. The directors have had regard to the s.172(1) factors as set out below.

(a) The likely consequences of any decision in the long term

Strategic decisions are made with a focus on sustainable long-term value rather than short-term outcomes. This includes regular reviews of the Company's property assets to ensure they continue to meet market demand and support long-term rental income, and engagement with Canary Wharf Group Investment Holdings plc on strategic priorities to ensure alignment with the Group's longer-term objectives.

(b) The interests of the Company's employees

The Company has no direct employees. The functions necessary to operate the Company are provided through shared services arrangements with other Group companies, whose employees' interests are considered as part of the Group's wider employee engagement and governance arrangements.

(c) The need to foster the Company's business relationships with suppliers, customers and others

The directors recognise the importance of maintaining strong relationships with tenants, suppliers and other counterparties. The Company works closely with its suppliers to ensure the efficient operation of its properties and prioritises tenant satisfaction through proactive property management.

(d) The impact of the Company's operations on the community and the environment

The directors consider the environmental and community impact of the Company's activities and operate within the Group's wider ESG framework.

(e) The desirability of the Company maintaining a reputation for high standards of business conduct

The Company's governance practices prioritise transparency, accountability and effective communication. The directors are committed to responsible corporate citizenship and to upholding the Group's standards of business conduct in all dealings on behalf of the Company.

(f) The need to act fairly as between members of the Company

The Company's primary obligation is to its shareholder Stork HoldCo LP. The directors act in a manner that supports the long-term success of the Company for the benefit of the member, and where decisions affect related parties within the Group, they are taken with regard to the proper allocation of value and risk.


This report was approved by the board on 28 August 2026 and signed on its behalf.








I J Benham
Director

Page 4

 
CANARY WHARF ESTATE LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

RESULTS AND DIVIDENDS

The profit for the year, after taxation, amounted to £177,939,951 (2024 - £980,923).

Dividends of £64,164,396 have been paid for the year and to the date of this report (2024 - £Nil). 

DIRECTORS

The directors who served during the year were:

I J Benham 
S Z Khan 
K J Kingston (resigned 31 December 2025)
R J Worthington 
J J Turner (appointed 31 December 2025)

QUALIFYING THIRD-PARTY INDEMNITY PROVISIONS

The Company has in place a qualifying third-party indemnity provision for all directors (to the extent permitted by law) in respect of liabilities incurred as a result of their office. The Company also has in place liability insurance covering the directors and officers of the company and any associated companies. Both the indemnity and insurance were in force during the year ended 31 December 2025 and at the time of the approval of this Directors' Report. Neither the indemnity nor the insurance provides cover in the event that the director is proven to have acted dishonestly or fraudulently.

GOING CONCERN

For details in respect of going concern refer to Note 2.3.

FUTURE DEVELOPMENTS

The company will continue to be an investment holding company.

ENGAGEMENT WITH SUPPLIERS, CUSTOMERS AND OTHERS

Details on how the company has fostered relationships with suppliers, customers and others can be found within the Strategic Report on pages 1-4.

FINANCIAL INSTRUMENTS

The financial risk management objectives and policies together with the principal risks and uncertainties of the
company are contained within the Strategic Report. The company considers the risks immaterial and therefore,
the company only engages in basic financial instruments.

ENERGY AND CARBON REPORTING

The Company has taken the group and subsidiary exemption from providing carbon and energy information provided by The Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018. 

Page 5

 
CANARY WHARF ESTATE LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

DISCLOSURE OF INFORMATION TO AUDITOR

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditor is aware of that information.

This confirmation is given and should be interpreted in accordance with the provisions of Section 148 of the Companies Act 2006.
 
AUDITOR

The auditor, Deloitte LLP, has indicated their willingness to continue as auditor to the company. 

This report was approved by the board on 28 August 2026 and signed on its behalf.
 








I J Benham
Director

Page 6

 
CANARY WHARF ESTATE LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including FRS 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies  and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements and other information included in Directors' Reports may differ from legislation in other jurisdictions.

Page 7

 
CANARY WHARF ESTATE LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANARY WHARF ESTATE LIMITED
 

   
REPORT ON THE AUDIT OF THE FINANCIAL STATEMENTS

OPINION

In our opinion the financial statements of Canary Wharf Estate Limited (the ‘company’):
give a true and fair view of the state of the company’s affairs as at 31 December 2025 and of its profit for the year then ended; 
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”; and
have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements which comprise:
the statement of comprehensive income;
the statement of financial position;
the statement of changes in equity;
the related notes 1 to 14.

The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

BASIS FOR OPINION

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. 

We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the Financial Reporting Council’s (the ‘FRC’s’) Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

CONCLUSIONS RELATING TO GOING CONCERN

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Page 8

 
CANARY WHARF ESTATE LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANARY WHARF ESTATE LIMITED
 

OTHER INFORMATION

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

RESPONSIBILITIES OF DIRECTORS

As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: http://www.frc.org.uk /auditorsresponsibilities. This description forms part of our auditor’s report.

EXTENT TO WHICH THE AUDIT WAS CONSIDERED CAPABLE OF DETECTING IRREGULARITIES, INCLUDING FRAUD

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. 

We considered the nature of the company’s industry and its control environment, and reviewed the company’s documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management and directors about their own identification and assessment of the risks of irregularities, including those that are specific to the company’s business sector.  
Page 9

 
CANARY WHARF ESTATE LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANARY WHARF ESTATE LIMITED
 

We obtained an understanding of the legal and regulatory frameworks that the company operates in, and identified the key laws and regulations that: 
had a direct effect on the determination of material amounts and disclosures in the financial statements. These included UK Companies Act, and relevant tax legislation; and
do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty. 

We discussed among the audit engagement team regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.

In addition to the above, our procedures to respond to the risks identified included the following:
reviewing financial statement disclosures by testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud; 
enquiring of management and in-house legal counsel concerning actual and potential litigation and claims, and instances of non-compliance with laws and regulations; and 
reading minutes of meetings of those charged with governance. 

REPORT ON OTHER LEGAL AND REGULATORY REQUIREMENTS

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
the information given in the strategic report and the directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified any material misstatements in the strategic report or the directors’ report.

Matters on which we are required to report by exception

Under the Companies Act 2006 we are required to report in respect of the following matters if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.

We have nothing to report in respect of these matters.
Page 10

 
CANARY WHARF ESTATE LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANARY WHARF ESTATE LIMITED
 

USE OF OUR REPORT

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.






Georgina Robb, FCA (Senior statutory auditor)
For and on behalf of Deloitte LLP
Statutory Auditor
London, United Kingdom
Date: 28 August 2026
Page 11

 
CANARY WHARF ESTATE LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025


2025
2024
Note
£
£

  

Income from shares in group undertakings
 8 
177,095,096
-

Interest receivable and similar income
 6 
844,855
980,923

PROFIT BEFORE TAX
  
177,939,951
980,923

Tax on profit
 7 
-
-

PROFIT FOR THE FINANCIAL YEAR
  
177,939,951
980,923

Other comprehensive income for the year
  
-
-

TOTAL COMPREHENSIVE INCOME FOR THE YEAR
  
177,939,951
980,923

The notes on pages 16 to 35 form part of these financial statements.

Page 12

 
CANARY WHARF ESTATE LIMITED
REGISTERED NUMBER: 03114622

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

FIXED ASSETS
  

Investments
 8 
537,700,102
537,700,102

  
537,700,102
537,700,102

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 9 
297,163,373
135,749,704

Cash at bank and in hand
  
117
113

  
297,163,490
135,749,817

Creditors: amounts falling due within one year
 10 
(47,638,232)
(114)

NET CURRENT ASSETS
  
249,525,258
135,749,703

TOTAL ASSETS LESS CURRENT LIABILITIES
  
787,225,360
673,449,805

  

NET ASSETS
  
787,225,360
673,449,805


CAPITAL AND RESERVES
  

Called up share capital 
 11 
6,517,785
6,517,785

Share premium account
 12 
575,708,279
575,708,279

Capital redemption reserve
 12 
374,679
374,679

Other reserves
 12 
13,215,668
13,215,668

Retained earnings
 12 
191,408,949
77,633,394

  
787,225,360
673,449,805


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 August 2026.




I J Benham
Director

Page 13
 

 
CANARY WHARF ESTATE LIMITED


 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025



Called up share capital
Share premium account
Capital redemption reserve
Special reserves
Retained earnings
Total equity


£
£
£
£
£
£


At 1 January 2025
6,517,785
575,708,279
374,679
13,215,668
77,633,394
673,449,805



COMPREHENSIVE INCOME FOR THE YEAR


Profit for the year
-
-
-
-
177,939,951
177,939,951

TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
-
-
-
177,939,951
177,939,951



CONTRIBUTIONS BY AND DISTRIBUTIONS TO OWNERS


Dividends
-
-
-
-
(64,164,396)
(64,164,396)



AT 31 DECEMBER 2025
6,517,785
575,708,279
374,679
13,215,668
191,408,949
787,225,360



The notes on pages 16 to 35 form part of these financial statements.

Page 14

 

 
CANARY WHARF ESTATE LIMITED


 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024



Called up share capital
Share premium account
Capital redemption reserve
Special reserves
Retained earnings
Total equity


£
£
£
£
£
£


At 1 January 2024
6,517,785
575,708,279
374,679
13,215,668
76,652,471
672,468,882



COMPREHENSIVE INCOME FOR THE YEAR


Profit for the year
-
-
-
-
980,923
980,923

TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
-
-
-
980,923
980,923



AT 31 DECEMBER 2024
6,517,785
575,708,279
374,679
13,215,668
77,633,394
673,449,805



The notes on pages 16 to 35 form part of these financial statements.

Page 15
 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


GENERAL INFORMATION

Canary Wharf Estate Limited is a private limited company limited by shares incorporated in the UK under the Companies Act 2006 and registered in England and Wales at One Canada Square, Canary Wharf, London, E14 5AB.

The nature of the company’s operations and its principal activities are set out in the Strategic Report.

2.ACCOUNTING POLICIES

  
2.1
Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value and in accordance with United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice, including FRS 102 “the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland”). 

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see Note 3). 

The company meets the definition of a qualifying entity under FRS 102 and has therefore taken advantage of the disclosure exemptions available to it in respect of its separate financial statements. The company is consolidated in the financial statements of its parent, Canary Wharf Group Investment Holdings Plc. Copies of the financial statements may be obtained from the Company Secretary, One Canada Square, Canary Wharf, London E14 5AB. 

The functional currency of the company is considered to be pounds sterling because that is the currency of the primary economic environment in which it operates. 

The principal accounting policies have been applied consistently throughout the year and the preceding year and are summarised below: 

  
2.2

Financial Reporting Standard 102 – reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
- the requirements of Section 7 Statement of Cash Flows;
- the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
- the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
- the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A; and
- the requirements of Section 33 Related Party Disclosures paragraph 33.7.

 
2.3

Going concern

In assessing the going concern basis of the company the directors have considered a period of at least 12 months from the date of approval of these financial statements. 

At the year end the company was in a net current asset position. Having made the requisite enquiries and assessed the resources at the disposal of the company, the directors have a reasonable expectation that the company will have adequate resources to continue its operation for the foreseeable future, being a period of at least 12 months from the date of approval of these financial statements. 

Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.

Page 16

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

  
2.4
Investments

Investments in subsidiaries and joint ventures are stated at cost less any provision for impairment. 

Income from investments is recognised as the company becomes entitled to receive payment. Dividend income from investments in companies is recognised when received or irrevocably declared. 

Other Investments are stated at cost less any provision for impairment.

  
2.5
Financial Instruments

The directors have taken advantage of the exemption in paragraph 1.12c of FRS 102 allowing the company not to disclose the summary of financial instruments by the categories specified in paragraph 11.41. 

Trade and other receivables

Trade and other receivables are recognised initially at transaction price. A provision for impairment is established where there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtor concerned. 

Trade and other payables

Trade and other creditors are stated at cost.

Loans receivable

Loans receivable are recognised initially at the transaction price including transaction costs. Subsequent to initial recognition, loans receivable are stated at amortised cost with any difference between the amount initially recognised and redemption value being recognised in the Income Statement over the period of the loan, using the effective interest method.

Where loans are subject to contractual terms and arrangements that are non-standard they are recognised initially at fair value. The fair value is assessed as the present value of most likely cash flows, subject to the limitations of the underlying terms. Any movements are recognised in the income statement.

  
2.6
Taxation

Current tax is provided at amounts expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted at the balance sheet date. 

Page 17

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Although these estimates are based on management’s best knowledge of the amount, event or actions, actual results ultimately may differ from those estimates.

The preparation of financial statements also requires use of judgements, apart from those involving estimation, that management makes in the process of applying the entity’s accounting policies.

For the year ended 31 December 2025, the financial statements of the company did not contain any significant items that required the application of judgements, apart from those involving estimation.

4.


AUDITOR'S REMUNERATION

Auditor's remuneration of £8,376 (2024 - £8,100) for the audit of the company for the year has been borne by another group undertaking.




5.


EMPLOYEES

The company had no employees during the year (2024: nil). No remuneration was paid by the company to directors for their services to the company and no costs were allocated or recharged to the company (2024: £nil).






6.


INTEREST RECEIVABLE AND SIMILAR INCOME

2025
2024
£
£


Interest receivable from group companies
844,851
980,896

Bank interest receivable
4
27

844,855
980,923

Page 18

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


TAXATION


2025
2024
£
£



Current tax on profits for the year
-
-


TOTAL CURRENT TAX
-
-

FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is different to the standard rate of corporation tax in the UK of 25 (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
177,939,951
980,923


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
44,484,988
245,231

EFFECTS OF:


Dividends received from group undertakings
(44,273,774)
-

Group relief
(211,214)
(245,231)

TOTAL TAX CHARGE FOR THE YEAR
-
-


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

The company is a member of a REIT headed by Stork Holdings Limited. As a consequence all qualifying property rental business is exempt from corporation tax. Only income and expenses relating to non-qualifying activities will continue to be taxable.

Page 19

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies
Other fixed asset investments
Total

£
£
£



COST OR VALUATION


At 1 January 2025
537,500,102
200,000
537,700,102



At 31 December 2025
537,500,102
200,000
537,700,102




A complete list of subsidiaries is shown in Note 14.

During the year, dividends of £177,095,096 were received from the subsidiary undertaking (2024 - £Nil).

At 31 December 2025, the fair value of the company's investment in its subsidiaries was not less than the carrying value.

In accordance with Section 400 of the Companies Act 2006, financial information is only presented in these financial statements about the company as an individual undertaking and not about its group because the company and its subsidiary undertakings are included in the consolidated financial statements of a larger group (Note 13).


Other investments

The company holds 164,299 ordinary shares of 0.1 pence each in Syntura Group Limited (formerly HighSpeed Office Limited ('HSO')), representing a 14.5% minority holding. At 31 December 2025 the carrying value of the company's investment was £200,000 (2024 - £200,000). 

The directors are of the opinion that the value of the company's investments at 31 December 2025 were not less than the amount shown in the company's balance sheet. 


9.


DEBTORS: Amounts falling due within one year

2025
2024
£
£


Loan to fellow subsidiary undertaking
20,673,663
19,828,812

Amounts owed by fellow subsidiary undertakings
276,489,691
100,374,050

Amounts owed by parent company
-
15,546,823

Other debtors
19
19

297,163,373
135,749,704


The loan to a fellow subsidiary undertaking carries interest at a rate linked to SONIA and is repayable on demand. 

Amounts owed by fellow subsidiary undertakings are interest free and repayable on demand. 

Page 20

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Trade creditors
114
114

Amounts owed to parent undertaking
47,638,118
-

47,638,232
114


Amounts owed to parent undertaking are interest free and repayable on demand.


11.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



651,778,464 (2024 - 651,778,464) Ordinary shares of £0.01 each
6,517,785
6,517,785



12.


RESERVES

Capital redemption reserve

The capital redemption reserve arose from the cancellation of own shares acquired in connection with the re-purchase of shares. 

Other reserves

The special reserve arose from a restructuring of the company, approved by the High Court on 24 June 1998, involving the cancellation of ordinary shares in order to create a special reserve to eliminate the operating deficit on the company's retained earnings account.


13.


CONTROLLING PARTY

The company's immediate parent undertaking is Canary Wharf Group plc.

As at 31 December 2025, the smallest group of which the company is a member and for which group financial statements are drawn up is the consolidated financial statements of Canary Wharf Group Investment Holdings plc. Copies of the financial statements may be obtained from the Company Secretary, One Canada Square, Canary Wharf, London E14 5AB.

The largest group of which the company is a member for which group financial statements are drawn up is the consolidated financial statements of Stork HoldCo LP, an entity registered in Bermuda and the ultimate parent undertaking and controlling party. Stork HoldCo LP is registered at 73 Front Street, 5th Floor, Hamilton HM12, Bermuda.

Stork HoldCo LP is controlled as to 50% by Brookfield Property Partners LP and as to 50% by Qatar Investment Authority.

The directors have taken advantage of the exemption in paragraph 33.1A of FRS 102 allowing the company not to disclose related party transactions with respect to other wholly-owned group companies.

Page 21

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

14.


SUBSIDIARY UNDERTAKINGS

The following were subsidiary undertakings of the company:

DIRECT SUBSIDIARY UNDERTAKINGS 

ole3cf3.png

INDIRECT SUBSIDIARY UNDERTAKINGS 

ole4215.png

Page 22

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
ole4a21.png

Page 23

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
ole6554.png



Page 24

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
ole4ca5.png

Page 25

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
ole3328.png

Page 26

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
ole14a8.png

Page 27

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
ole31c0.png

Page 28

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
ole53a4.png

Page 29

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
ole08a4.png

Page 30

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
ole470e.png
Page 31

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
ole2b42.png
Page 32

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
ole3941.png
Page 33

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
ole54a0.png
Page 34

 
CANARY WHARF ESTATE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
ole12dc.png


Subsidiaries incorporated in England and Wales are registered at One Canada Square, Canary Wharf, London E14 5AB. Subsidiaries incorporated in Scotland are registered at Saltire Court, 20 Castle Terrace, Edinburgh, EH1 2EN. Subsidiaries incorporated in Jersey are registered at 47 Esplanade, St Helier, Jersey, JE1 0BD. 

Page 35