Richmond Restaurants Limited 03894855 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is a McDonald's restaurant franchisee. Digita Accounts Production Advanced 6.30.9574.0 true 03894855 2025-01-01 2025-12-31 03894855 2025-12-31 03894855 bus:OrdinaryShareClass1 2025-12-31 03894855 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-12-31 03894855 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-12-31 03894855 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2025-12-31 03894855 core:CurrentFinancialInstruments 2025-12-31 03894855 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 03894855 core:Non-currentFinancialInstruments 2025-12-31 03894855 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 03894855 core:OtherResidualIntangibleAssets 2025-12-31 03894855 core:PatentsTrademarksLicencesConcessionsSimilar 2025-12-31 03894855 core:FurnitureFittingsToolsEquipment 2025-12-31 03894855 core:LandBuildings 2025-12-31 03894855 core:MotorVehicles 2025-12-31 03894855 bus:SmallEntities 2025-01-01 2025-12-31 03894855 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 03894855 bus:FilletedAccounts 2025-01-01 2025-12-31 03894855 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 03894855 bus:RegisteredOffice 2025-01-01 2025-12-31 03894855 bus:CompanySecretary1 2025-01-01 2025-12-31 03894855 bus:Director1 2025-01-01 2025-12-31 03894855 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 03894855 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03894855 bus:Agent1 2025-01-01 2025-12-31 03894855 core:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 03894855 core:LicencesFranchises 2025-01-01 2025-12-31 03894855 core:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 03894855 core:PatentsTrademarksLicencesConcessionsSimilar 2025-01-01 2025-12-31 03894855 core:FurnitureFittings 2025-01-01 2025-12-31 03894855 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 03894855 core:LandBuildings 2025-01-01 2025-12-31 03894855 core:LeaseholdImprovements 2025-01-01 2025-12-31 03894855 core:MotorVehicles 2025-01-01 2025-12-31 03894855 core:PlantMachinery 2025-01-01 2025-12-31 03894855 countries:England 2025-01-01 2025-12-31 03894855 2024-12-31 03894855 core:OtherResidualIntangibleAssets 2024-12-31 03894855 core:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 03894855 core:FurnitureFittingsToolsEquipment 2024-12-31 03894855 core:LandBuildings 2024-12-31 03894855 core:MotorVehicles 2024-12-31 03894855 2024-01-01 2024-12-31 03894855 2024-12-31 03894855 bus:OrdinaryShareClass1 2024-12-31 03894855 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 03894855 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 03894855 core:CurrentFinancialInstruments 2024-12-31 03894855 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 03894855 core:Non-currentFinancialInstruments 2024-12-31 03894855 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 03894855 core:OtherResidualIntangibleAssets 2024-12-31 03894855 core:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 03894855 core:FurnitureFittingsToolsEquipment 2024-12-31 03894855 core:LandBuildings 2024-12-31 03894855 core:MotorVehicles 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03894855

Richmond Restaurants Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Richmond Restaurants Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Richmond Restaurants Limited

Company Information

Director

Mr A P Critcher

Company secretary

Mrs J Critcher

Registered office

32 High Street
Wall Heath
Kingswinford
West Midlands
DY6 0HB

Accountants

Munslows Accountants Ltd
Chartered Certified Accountants32 High Street
Wall Heath
Kingswinford
West Midlands
DY6 0HB

 

Richmond Restaurants Limited

(Registration number: 03894855)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

32,164

34,309

Tangible assets

5

787,082

955,264

Other financial assets

6

1,250

1,250

 

820,496

990,823

Current assets

 

Stocks

7

20,309

15,058

Debtors

8

18,835

21,748

Cash at bank and in hand

 

475,893

415,078

 

515,037

451,884

Creditors: Amounts falling due within one year

9

(835,767)

(778,541)

Net current liabilities

 

(320,730)

(326,657)

Total assets less current liabilities

 

499,766

664,166

Creditors: Amounts falling due after more than one year

9

(344,586)

(469,499)

Provisions for liabilities

(139,714)

(101,134)

Net assets

 

15,466

93,533

Capital and reserves

 

Called up share capital

10

100

100

Retained earnings

15,366

93,433

Shareholders' funds

 

15,466

93,533

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

Richmond Restaurants Limited

(Registration number: 03894855)
Balance Sheet as at 31 December 2025

Approved and authorised by the director on 4 September 2026
 

.........................................
Mr A P Critcher
Director

 

Richmond Restaurants Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
32 High Street
Wall Heath
Kingswinford
West Midlands
DY6 0HB

These financial statements were authorised for issue by the director on 4 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Richmond Restaurants Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and equipment

between 3 and 10 years straight line

Office equipment

3 years straight line

Property improvements

10 years straight line

Motor vehicles

5 years reducing balance

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Licence fee

Straight line over the term of the franchise

Stamp Duty

Straight line over the term of the lease

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Richmond Restaurants Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Richmond Restaurants Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 136 (2024 - 138).

4

Intangible assets

Licence fee
 £

Stamp duty
 £

Total
£

Cost or valuation

At 1 January 2025

30,000

8,760

38,760

At 31 December 2025

30,000

8,760

38,760

Amortisation

At 1 January 2025

3,125

1,326

4,451

Amortisation charge

1,500

645

2,145

At 31 December 2025

4,625

1,971

6,596

Carrying amount

At 31 December 2025

25,375

6,789

32,164

At 31 December 2024

26,875

7,434

34,309

 

Richmond Restaurants Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

5

Tangible assets

Property improvements
£

Plant and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2025

31,418

2,109,972

72,395

2,213,785

Additions

-

20,577

-

20,577

At 31 December 2025

31,418

2,130,549

72,395

2,234,362

Depreciation

At 1 January 2025

26,706

1,208,890

22,925

1,258,521

Charge for the year

3,142

171,138

14,479

188,759

At 31 December 2025

29,848

1,380,028

37,404

1,447,280

Carrying amount

At 31 December 2025

1,570

750,521

34,991

787,082

At 31 December 2024

4,712

901,082

49,470

955,264

6

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 January 2025

1,250

1,250

At 31 December 2025

1,250

1,250

Impairment

Carrying amount

At 31 December 2025

1,250

1,250

7

Stocks

2025
£

2024
£

Other inventories

20,309

15,058

 

Richmond Restaurants Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

8

Debtors

Current

2025
£

2024
£

Trade debtors

129

-

Prepayments

18,706

21,748

 

18,835

21,748

9

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

11

117,123

105,414

Trade creditors

 

209,107

193,391

Taxation and social security

 

321,046

237,719

Accruals and deferred income

 

103,690

70,733

Other creditors

 

84,801

171,284

 

835,767

778,541

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

11

344,586

469,499

10

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       
 

Richmond Restaurants Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

11

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

317,785

431,630

Hire purchase contracts

26,801

37,869

344,586

469,499

2025
£

2024
£

Current loans and borrowings

Bank borrowings

107,224

94,696

Hire purchase contracts

9,899

10,718

117,123

105,414