| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Statement of Changes in Equity | 3 |
| Notes to the Financial Statements | 4—7 |
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 7 |
|
|
||
| Revaluation reserve | 9 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 2,089,364 | 2,083,672 | |||
|
Director
|
|
|
| Share Capital | Revaluation reserve | Profit and Loss Account | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| As at 1 March 2024 |
|
|
|
2,103,456 |
| Profit for year | - | - | 67,720 |
|
| Surplus on revaluation | - |
( |
- |
( |
| Other comprehensive income for the year | - |
( |
|
( |
| Total comprehensive income for the year | - | (57,505) |
|
10,215 |
| Dividends paid | - | - | (30,000) | (30,000) |
| Transfer to/from Fair value reserve | - | - | (23,479) | (23,479) |
| Transfer to/from Profit & Loss Account | - |
|
- | 23,480 |
| As at 28 February 2025 and 1 March 2025 |
|
|
|
2,083,672 |
| Profit for the year and total comprehensive income | - | - |
|
35,692 |
| Dividends paid | - | - | (30,000) | (30,000) |
| As at 28 February 2026 |
|
|
|
2,089,364 |
| Freehold |
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| 2026 | 2025 | ||
|---|---|---|---|
| Office and administration |
|
|
|
| Sales, marketing and distribution |
|
|
|
|
|
|
||
| Land & Property | ||||
|---|---|---|---|---|
| Freehold | Investment Properties | Plant & Machinery | Motor Vehicles | |
| £ | £ | £ | £ | |
| Cost | ||||
| As at 1 March 2025 |
|
|
|
|
| As at 28 February 2026 |
|
|
|
|
| Depreciation | ||||
| As at 1 March 2025 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 28 February 2026 |
|
|
|
|
| Net Book Value | ||||
| As at 28 February 2026 |
|
|
|
|
| As at 1 March 2025 |
|
|
|
|
| Computer Equipment | Total | |
|---|---|---|
| £ | £ | |
| Cost | ||
| As at 1 March 2025 |
|
|
| As at 28 February 2026 |
|
|
| Depreciation | ||
| As at 1 March 2025 |
|
|
| Provided during the period |
|
|
| As at 28 February 2026 |
|
|
| Net Book Value | ||
| As at 28 February 2026 |
|
|
| As at 1 March 2025 |
|
|
| Land & Property | ||||
|---|---|---|---|---|
| Freehold | Investment Properties | Plant & Machinery | Motor Vehicles | |
| £ | £ | £ | £ | |
| At cost | 240,880 | 613,018 | 4,015 | 8,560 |
| At valuation | - | 529,671 | - | - |
| 240,880 | 1,142,689 | 4,015 | 8,560 | |
| Computer Equipment | Total | |
|---|---|---|
| £ | £ | |
| At cost | 562 | 867,035 |
| At valuation | - | 529,671 |
| 562 | 1,396,706 | |
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Directors' loan accounts | - |
|
|
| Due after more than one year | |||
| Amounts owed by associates |
|
|
|
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Corporation tax |
|
|
|
| Accruals and deferred income |
|
|
|
| Directors' loan accounts |
|
|
|
|
|
|
||
| As at 1 March 2025 | Amounts advanced | Amounts repaid | Amounts written off | As at 28 February 2026 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Mr Stewart Arnold |
|
|
|
- |
|
| Revaluation reserve | Profit and Loss Account | |
|---|---|---|
| £ | £ | |
| As at 1 March 2025 |
|
|
| Profit for the year and total comprehensive income | - |
|
| Dividends paid | - | (30,000) |
| As at 28 February 2026 |
|
|