Company registration number 04682216 (England and Wales)
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
COMPANY INFORMATION
Directors
Mr P R Roebuck
Mr G M Pearson
Mr N D Gausden
Company number
04682216
Registered office
B2 Building (4th Floor)
Bear Brook Business Park
Walton Street
Aylesbury
Buckinghamshire
HP21 7QW
Auditor
Edwards
34 High Street
Aldridge
Walsall
West Midlands
WS9 8LZ
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of income and retained earnings
7
Balance sheet
8
Notes to the financial statements
9 - 21
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Principal activities
Shirley Parsons Professional Services Ltd is a holding company for UK based Businesses and the Taiwanese Branch Office.
From time to time & for reasons of operational convenience, some UK business transactions pass through this company as well as the Taiwanese results.
As an entity it has no net material impact on group outcomes. Any P&L declared is for operational convenience.
Risks, Uncertainties & Financial controls
Because of the kind of company it is, there are no material risks or financial controls needed that aren’t already in place for the main UK businesses.
Taiwan operates it’s own framework that mirrors that of SP Group.
There is nothing material to mention that we could mitigate or do anything about.
Performance & Outlook
Headline Performance (£M): -
Item
2025
2024
Change
Turnover
5.87
2.04
3.83
GP
3.12
0.60
2.52
EBIT
0.25
(0.11)
0.36
Net assets
0.29
0.13
0.16
Liquidity
Liquidity is managed at group level
KPIs & Management Frameworks
There are no KPIs for SPPS as it is an entity of convenience.
In Taiwan The business is operationally managed in country.
It uses standard SP Group metrics & controls.
Outlook for 2026 & Beyond
The company will continue to operate as an entity of convenience until the directors decide that such an entity is no longer necessary.
The outlook for Taiwan is continued growth in 2026
We expect to convert the Taiwanese business into a separate Taiwanese based Company instead of a Branch office.
Mr P R Roebuck
Director
3 September 2026
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr P R Roebuck
Mr G M Pearson
Mr N D Gausden
Auditor
In accordance with the company's articles, a resolution proposing that Edwards be reappointed as auditor of the company will be put at a General Meeting.
Strategic report
Reference is also made to the following matters covered in the Strategic report in order to avoid duplication: principal activities, future developments and financial risk management objectives and policies.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr P R Roebuck
Director
3 September 2026
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
- 4 -
Opinion
We have audited the financial statements of Shirley Parsons Professional Services Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of income and retained earnings, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
- 5 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We obtained an understanding of the legal and regulatory frameworks within which the Company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the off-payroll working regulations (IR35), Companies Act 2006, ISO9001, health & safety regulations compliance and employment law.
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
- 6 -
Auditor's responsibilities for the audit of the financial statements (continued)
We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be in the following areas: the override of controls by management, revenue journals, inappropriate treatment of non-routine transactions and areas of estimation uncertainty specifically surrounding investment valuations. Our audit procedures to respond to these risks included enquiries of management about their own identification and assessment of the risks of irregularities, review and discussion of non-routine transactions, sample testing on the posting of journals and review of accounting estimates for biases.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record transactions, collusion or the provision of intentional misrepresentations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Robert Kempson ACA (Senior Statutory Auditor)
For and on behalf of Edwards
3 September 2026
Chartered Accountants
Statutory Auditor
34 High Street
Aldridge
Walsall
West Midlands
WS9 8LZ
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
5,873,682
2,043,098
Cost of sales
(2,753,905)
(1,438,321)
Gross profit
3,119,777
604,777
Administrative expenses
(2,875,751)
(719,382)
Other operating income
6,015
7,589
Operating profit/(loss)
4
250,041
(107,016)
Interest payable and similar expenses
8
(55,431)
(42,541)
Profit/(loss) before taxation
194,610
(149,557)
Tax on profit/(loss)
9
(41,536)
(6,969)
Profit/(loss) for the financial year
153,074
(156,526)
Retained earnings brought forward
119,982
276,508
Retained earnings carried forward
273,056
119,982
The profit and loss account has been prepared on the basis that all operations are continuing operations.
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
7,873
13,402
Investments
12
480,603
480,603
488,476
494,005
Current assets
Debtors
15
2,459,904
1,830,043
Cash at bank and in hand
219,825
115,419
2,679,729
1,945,462
Creditors: amounts falling due within one year
16
(2,710,061)
(2,306,517)
Net current liabilities
(30,332)
(361,055)
Total assets less current liabilities
458,144
132,950
Creditors: amounts falling due after more than one year
17
(172,120)
Net assets
286,024
132,950
Capital and reserves
Called up share capital
20
6,935
6,935
Share premium account
6,033
6,033
Profit and loss reserves
273,056
119,982
Total equity
286,024
132,950
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 3 September 2026 and are signed on its behalf by:
Mr P R Roebuck
Director
Company registration number 04682216 (England and Wales)
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
1
Accounting policies
Company information
Shirley Parsons Professional Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is B2 Building (4th Floor), Bear Brook Business Park, Walton Street, Aylesbury, Buckinghamshire, HP21 7QW.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 4 'Statement of Financial Position' - Reconciliation of the opening and closing number of shares;
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ - Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Shirley Parsons Holdings Limited. These consolidated financial statements are available from Companies House, Crown Way, Cardiff, CF14 3UZ.
The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 10 -
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Development costs
20% straight line
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computer equipment
20 - 25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 11 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
The company operates an overseas branch in Taiwan. The branch's transactions are translated into sterling at the exchange rates prevailing at the dates of the transactions, and monetary assets and liabilities are translated at the closing rate at the reporting date. Exchange differences arising are recognised in profit or loss in the period in which they arise.
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Carrying value of investments
The carrying value of investments in subsidiary companies is dependent on the calculation of value in use, which uses a number of assumptions about future performance and expectations.
3
Turnover
An analysis of the company's turnover is as follows:
2025
2024
£
£
Turnover analysed by class of business
Management charges
2,273,276
285,700
Employment consultancy
3,600,406
1,757,398
5,873,682
2,043,098
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
2,273,276
285,700
Rest of the World
3,600,406
1,757,398
5,873,682
2,043,098
4
Operating profit/(loss)
2025
2024
Operating loss for the year is stated after charging:
£
£
Exchange (gains)/losses
(7,425)
61,995
Depreciation of tangible fixed assets
5,325
5,332
Amortisation of intangible assets
-
27,396
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company and group
44,250
35,650
For other services
Preparation of financial statements
8,500
7,850
Taxation compliance services
2,750
2,500
All other non-audit services
16,916
7,379
28,166
17,729
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Administration
8
7
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
1,490,719
342,849
Social security costs
99,112
4,085
Pension costs
34,000
5,202
1,623,831
352,136
During the year, Shirley Parsons Limited recharged wages and salaries to Shirley Parsons Professional Services Limited. The wages and salaries included within the aggregate remuneration figures above include those recharges.
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
242,112
127,702
Company pension contributions to defined contribution schemes
7,162
-
249,274
127,702
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Directors' remuneration
(Continued)
- 14 -
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 0).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
120,745
127,702
Company pension contributions to defined contribution schemes
7,162
-
During the year, Shirley Parsons Limited recharged wages and salaries to Shirley Parsons Professional Services Limited. The wages and salaries included within the aggregate remuneration figures above include those recharges.
8
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
35,586
20,892
Other interest on financial liabilities
19,845
21,649
55,431
42,541
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
9
Taxation
2025
2024
£
£
Current tax
Foreign current tax on profits for the current period
41,536
13,969
Deferred tax
Origination and reversal of timing differences
(7,000)
Total tax charge
41,536
6,969
The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit/(loss) before taxation
194,610
(149,557)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
48,653
(37,389)
Tax effect of utilisation of tax losses not previously recognised
(22,455)
Double tax relief
(26,198)
Group relief
8,086
Effect of overseas tax rates
41,536
31,065
Foreign exchange differences
5,207
Taxation charge for the year
41,536
6,969
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
10
Intangible fixed assets
Development costs
£
Cost
At 1 January 2025
217,152
Disposals
(217,152)
At 31 December 2025
Amortisation and impairment
At 1 January 2025
217,152
Disposals
(217,152)
At 31 December 2025
Carrying amount
At 31 December 2025
At 31 December 2024
11
Tangible fixed assets
Computer equipment
£
Cost
At 1 January 2025 and 31 December 2025
23,064
Depreciation and impairment
At 1 January 2025
9,662
Depreciation charged in the year
5,325
Exchange adjustments
204
At 31 December 2025
15,191
Carrying amount
At 31 December 2025
7,873
At 31 December 2024
13,402
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
12
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
13
166,788
166,788
Unlisted investments
14
313,815
313,815
480,603
480,603
Movements in fixed asset investments
Shares in group undertakings
Other investments other than loans
Total
£
£
£
Cost or valuation
At 1 January 2025 & 31 December 2025
166,788
313,815
480,603
Carrying amount
At 31 December 2025
166,788
313,815
480,603
At 31 December 2024
166,788
313,815
480,603
13
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
Identify Networks Limited
England and Wales
Professional services
Ordinary
100.00
-
Shirley Parsons Inc
USA
Professional services
Ordinary
75.00
-
Shirley Parsons Limited
England and Wales
Professional services
Ordinary
100.00
-
Shirley Parsons GmbH
Germany
Professional services
Ordinary
100.00
-
Shirley Parsons Project Services Limited
England and Wales
Dormant
Ordinary
100.00
-
Shirley Parsons Ireland Limited
Republic of Ireland
Professional services
Ordinary
100.00
-
Shirley Parsons Denmark ApS
Denmark
Professional services
Ordinary
100.00
-
Shirley Parsons B.V.
Netherlands
Professional services
Ordinary
100.00
-
Shirley Parsons Inc Canada
Canada
Professional services
Ordinary
0
75.00
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
Subsidiaries
(Continued)
- 18 -
All subsidiaries registered in England and Wales have the same registered office as Shirley Parsons Professional Services Limited.
All subsidiaries registered in the USA have a registered office of 71 Summer St, Boston MA 02210 United States
Shirley Parsons GmbH has a registered address of Elisabeth Str. 11, 40217 Düsseldorf, Germany
Shirley Parsons Ireland Limited has a registered office of 13 Classon House, Dundrum Business Park, Dundrum, Dublin 14, D14 W9Y3.
Shirley Parsons Denmark ApS has a registered office of Vindingaard Ringvej 1, DK-7100 Vejle
Shirley Parsons B.V. has a registered office of Keizersgracht 391 A, 1016EJ, Amsterdam, Netherlands
Shirley Parsons Inc Canada has a registered address of 12th Floor, 30 Adelaide St E, Toronto, ON M5C 3G6
14
Associates
Details of the company's associates at 31 December 2025 are as follows:
Name of undertaking
Registered office
Nature of business
% Held
Direct
Indirect
Kineticom Inc
USA
Professional services
20.77
-
*K2Com Services LLC
USA
Dormant
0
20.77
*KCOM FlexForce LLC
USA
Dormant
0
20.77
*Kineticom Canada
Canada
Dormant
0
20.77
* Wholly owned subsidiaries of Kineticom, Inc.
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,041,214
280,847
Amounts owed by group undertakings
1,220,195
1,125,418
Other debtors
128,751
260,776
Prepayments and accrued income
69,744
163,002
2,459,904
1,830,043
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
16
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
18
324,614
229,378
Other borrowings
18
79,707
317,206
Trade creditors
36,307
Amounts owed to group undertakings
1,397,940
1,027,654
Amounts owed to undertakings in which the company has a participating interest
100,000
100,000
Taxation and social security
279,310
355,911
Other creditors
36,600
2,624
Accruals and deferred income
491,890
237,437
2,710,061
2,306,517
Bank overdrafts are secured by way of a fixed floating charge over the assets of the group.
Included within bank loans are loans of £284,316 (2024 - £218,999), with £284,316 (2024 - £218,999) included within creditors due within one year and £Nil (2024 - £Nil) included within creditors due after more than one year. The loans are secured by way of fixed and floating charges over all assets of the loanee. Interest will be charged at a rate of 9%. The amounts are being repaid in monthly installments.
Included within other borrowings are related party loans of £251,827 (2024 - £317,206) with £79,707 (2024 - £317,206) included within other borrowings due within one year and £172,120 (2024 - £Nil) included within other borrowings due after more than one year. The loans are unsecured. Interest is charged at a rate of 3.2%.
17
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Other borrowings
18
172,120
At 31 December 2025, included within borrowings were related party loans of £172,120 (2024 - £Nil).
18
Loans and overdrafts
2025
2024
£
£
Bank loans
284,316
218,999
Bank overdrafts
40,298
10,379
Other borrowings
251,827
317,206
576,441
546,584
Payable within one year
404,321
546,584
Payable after one year
172,120
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
18
Loans and overdrafts
(Continued)
- 20 -
Bank overdrafts are secured by way of a fixed floating charge over the assets of the group.
Included within bank loans are loans of £284,316 (2024 - £218,999), with £284,316 (2024 - £218,999) included within creditors due within one year and £Nil (2024 - £Nil) included within creditors due after more than one year. The loans are secured by way of fixed and floating charges over all assets of the loanee. Interest will be charged at a rate of 9%. The amounts are being repaid in monthly installments.
Included within other borrowings are related party loans of £251,827 (2024 - £317,206) with £79,707 (2024 - £317,206) included within other borrowings due within one year and £172,120 (2024 - £Nil) included within other borrowings due after more than one year. The loans are unsecured. Interest is charged at a rate of 3.2%.
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
34,000
5,202
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.1p each
6,934,760
6,934,760
6,935
6,935
21
Financial commitments, guarantees and contingent liabilities
Shirley Parsons Professional Services Limited is party to a multi-currency, cross guarantee securing overdraft facilities for Identify Networks Limited and Shirley Parsons Limited. At 31 December 2025, the overdrafts under the arrangement totalled £621,893 (2024 - £302,793) and the overall net banking position under the arrangement was £190,953 overdrawn (2024 - £261,336 positive).
22
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
80,985
80,985
Years 2-5
107,980
188,965
188,965
269,950
SHIRLEY PARSONS PROFESSIONAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
23
Events after the reporting date
Subsequent to the year end, the company and group formed Rethink-HSEQ Limited, a wholly owned subsidiary incorporated in United Kingdom.
24
Related party transactions
The company has taken advantage of the exemption conferred within FRS102 section 33.1A not to disclose transactions between wholly owned members of the same group.
As at 31 December 2025, included within creditors was a related party loan of £251,827 (2024 - £317,206), on which the company charged interest during the year of £19,845 (2024 - £21,649).
As at 31 December 2025, included within creditors was an amount owed to a related party of £100,000 (2024 - £100,000).
During the year the company entered into transactions with a related party in relation to consultancy fees amounting to £224,019 (2024 - £118,885).
25
Ultimate controlling party
Shirley Parsons Holdings Limited is the immediate parent undertaking of the company.
Shirley Parsons Holdings Limited is the largest and smallest group for which group financial statements are prepared. The group financial statements are available to the public and may be obtained from Companies House.
The ultimate controlling party is deemed to be the Roebuck family due to their majority ownership of the company.
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr P R RoebuckMr G M PearsonMr N D Gausden046822162025-01-012025-12-3104682216bus:Director12025-01-012025-12-3104682216bus:Director22025-01-012025-12-3104682216bus:Director32025-01-012025-12-3104682216bus:RegisteredOffice2025-01-012025-12-31046822162025-12-31046822162024-01-012024-12-3104682216core:RetainedEarningsAccumulatedLosses2024-12-3104682216core:RetainedEarningsAccumulatedLosses2023-12-3104682216core:ShareCapital2025-12-3104682216core:ShareCapital2024-12-3104682216core:SharePremium2025-12-3104682216core:SharePremium2024-12-3104682216core:RetainedEarningsAccumulatedLosses2025-12-3104682216core:RetainedEarningsAccumulatedLosses2024-12-31046822162024-12-3104682216core:ShareCapitalOrdinaryShareClass12025-12-3104682216core:ShareCapitalOrdinaryShareClass12024-12-3104682216core:ComputerEquipment2025-12-3104682216core:ComputerEquipment2024-12-3104682216core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104682216core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104682216core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3104682216core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3104682216core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3104682216core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-012025-12-3104682216core:ComputerEquipment2025-01-012025-12-3104682216core:ForeignTax2025-01-012025-12-3104682216core:ForeignTax2024-01-012024-12-3104682216core:UKTax2025-01-012025-12-3104682216core:UKTax2024-01-012024-12-310468221612025-01-012025-12-310468221612024-01-012024-12-3104682216core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3104682216core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-12-3104682216core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3104682216core:ComputerEquipment2024-12-3104682216core:Non-currentFinancialInstruments2025-12-3104682216core:Non-currentFinancialInstruments2024-12-3104682216core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-12-3104682216core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-12-3104682216core:Subsidiary12025-01-012025-12-3104682216core:Subsidiary22025-01-012025-12-3104682216core:Subsidiary32025-01-012025-12-3104682216core:Subsidiary42025-01-012025-12-3104682216core:Subsidiary52025-01-012025-12-3104682216core:Subsidiary62025-01-012025-12-3104682216core:Subsidiary72025-01-012025-12-3104682216core:Subsidiary82025-01-012025-12-3104682216core:Subsidiary92025-01-012025-12-3104682216core:Subsidiary112025-01-012025-12-3104682216core:Subsidiary222025-01-012025-12-3104682216core:Subsidiary332025-01-012025-12-3104682216core:Subsidiary442025-01-012025-12-3104682216core:Subsidiary552025-01-012025-12-3104682216core:Subsidiary662025-01-012025-12-3104682216core:Subsidiary772025-01-012025-12-3104682216core:Subsidiary882025-01-012025-12-3104682216core:Subsidiary992025-01-012025-12-3104682216core:Associate12025-01-012025-12-3104682216core:Associate22025-01-012025-12-3104682216core:Associate32025-01-012025-12-3104682216core:Associate42025-01-012025-12-3104682216core:Associate112025-01-012025-12-3104682216core:Associate222025-01-012025-12-3104682216core:Associate332025-01-012025-12-3104682216core:Associate442025-01-012025-12-3104682216core:CurrentFinancialInstruments2025-12-3104682216core:CurrentFinancialInstruments2024-12-3104682216core:WithinOneYear2025-12-3104682216core:WithinOneYear2024-12-3104682216bus:OrdinaryShareClass12025-01-012025-12-3104682216bus:OrdinaryShareClass12025-12-3104682216bus:OrdinaryShareClass12024-12-3104682216core:BetweenTwoFiveYears2025-12-3104682216core:BetweenTwoFiveYears2024-12-3104682216bus:PrivateLimitedCompanyLtd2025-01-012025-12-3104682216bus:FRS1022025-01-012025-12-3104682216bus:Audited2025-01-012025-12-3104682216bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP