Company registration number 05042969 (England and Wales)
COUNTY FOODS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 JANUARY 2026
Waverley House
115-119 Holdenhurst Road
Bournemouth
Dorset
BH8 8DY
COUNTY FOODS LIMITED
CONTENTS
Page
Company information
1
Strategic report
2
Director's report
3
Director's responsibilities statement
4
Independent auditor's report
5 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 26
COUNTY FOODS LIMITED
COMPANY INFORMATION
- 1 -
Director
Mr D E Krips
Company number
05042969
Registered office
Unit 1 - 3
Fleets Industrial Estate
Willis Way
Poole
Dorset
BH15 3SU
Auditor
TC Group
Waverley House
115-119 Holdenhurst Road
Bournemouth
Dorset
BH8 8DY
COUNTY FOODS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 2 -
The director presents the strategic report for the year ended 31 January 2026.
Review of the business
While the year presented many challenges, driven by the ongoing conflict between Ukraine and Russia and other external factors both globally and nationally, the Company reported sales growth and increased profits for the year. This was achieved despite increases in the National Living Wage and employer National Insurance contributions.
The Company continues to maintain a healthy cash position and has no external borrowings. Growth was generated by building on the existing sales base and expanding geographically through new customer relationships.
Principal risks and uncertainties
A significant post year-end risk for the coming year is uncertainty in the Middle East and the potential impact on fuel prices and urea, a key input to global fertiliser production.
Inflationary pressures continue to drive increased overheads and employment costs across the catering and hospitality industries, increasing the risk to customer viability. To manage this exposure, the Company continues to monitor margins and maintain a robust credit control process.
The Company continues to invest in its IT infrastructure, which is expected to open alternative sales routes and go live during the year.
Key performance indicators
The company’s key financial performance indicators are:
Mr D E Krips
Director
27 August 2026
COUNTY FOODS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
The director presents his annual report and financial statements for the year ended 31 January 2026.
Principal activities
The principal activity of the company continued to be that of sale of meat and meat products.
Results and dividends
The results for the year are set out on page 9.
Ordinary dividends were paid amounting to £200,000. The director does not recommend payment of a final dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr D E Krips
Future developments
The Company will continue to invest in people and equipment to ensure it meets customer requirements, while increasing turnover and maintaining margins. The cash resources of the business are used to provide working capital and fund capital expenditure.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr D E Krips
Director
27 August 2026
COUNTY FOODS LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JANUARY 2026
- 4 -
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
COUNTY FOODS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF COUNTY FOODS LIMITED
- 5 -
Opinion
We have audited the financial statements of County Foods Limited (the 'company') for the year ended 31 January 2026 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 January 2026 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
COUNTY FOODS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF COUNTY FOODS LIMITED
- 6 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the director's report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.
COUNTY FOODS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF COUNTY FOODS LIMITED
- 7 -
Our approach was as follows:
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, and through discussion with the directors and other management (as required by auditing standards), and discussed with the directors and other management the policies and procedures regarding compliance with laws and regulations;
We considered the legal and regulatory frameworks directly applicable to the financial statements reporting framework (FRS 102 and the Companies Act 2006) and the relevant tax compliance regulations in the UK;
We considered the nature of the industry, the control environment and business performance, including the key drivers for management’s remuneration;
We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit;
We considered the procedures and controls that the company has established to address risks identified, or that otherwise prevent, deter and detect fraud; and how senior management monitors those programmes and controls.
Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities .This description forms part of our auditor’s report.
COUNTY FOODS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF COUNTY FOODS LIMITED
- 8 -
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Ian Rodd BSC FCA FCCA (Senior Statutory Auditor)
For and on behalf of TC Group
Statutory Auditor
3 September 2026
Office: Bournemouth
COUNTY FOODS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JANUARY 2026
- 9 -
2026
2025
Notes
£
£
Turnover
3
13,211,962
12,205,035
Cost of sales
(10,865,145)
(9,899,448)
Gross profit
2,346,817
2,305,587
Administrative expenses
(1,755,544)
(1,761,240)
Other operating income
18
18
Operating profit
4
591,291
544,365
Interest receivable and similar income
7
8,792
769
Profit before taxation
600,083
545,134
Tax on profit
8
(144,554)
(146,200)
Profit for the financial year
455,529
398,934
The profit and loss account has been prepared on the basis that all operations are continuing operations.
COUNTY FOODS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2026
- 10 -
2026
2025
£
£
Profit for the year
455,529
398,934
Other comprehensive income
-
-
Total comprehensive income for the year
455,529
398,934
COUNTY FOODS LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 11 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
10
24,056
23,100
Tangible assets
11
478,101
386,730
502,157
409,830
Current assets
Stocks
12
524,158
568,549
Debtors
13
1,106,960
1,093,154
Cash at bank and in hand
1,166,686
1,171,809
2,797,804
2,833,512
Creditors: amounts falling due within one year
14
(825,452)
(1,042,443)
Net current assets
1,972,352
1,791,069
Total assets less current liabilities
2,474,509
2,200,899
Provisions for liabilities
Deferred tax liability
16
107,655
89,574
(107,655)
(89,574)
Net assets
2,366,854
2,111,325
Capital and reserves
Called up share capital
18
467,002
467,002
Capital redemption reserve
19
467,000
467,000
Profit and loss reserves
1,432,852
1,177,323
Total equity
2,366,854
2,111,325
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved and signed by the director and authorised for issue on 27 August 2026
Mr D E Krips
Director
Company registration number 05042969 (England and Wales)
COUNTY FOODS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 12 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 February 2024
467,002
467,000
978,389
1,912,391
Year ended 31 January 2025:
Profit and total comprehensive income
-
-
398,934
398,934
Dividends
9
-
-
(200,000)
(200,000)
Balance at 31 January 2025
467,002
467,000
1,177,323
2,111,325
Year ended 31 January 2026:
Profit and total comprehensive income
-
-
455,529
455,529
Dividends
9
-
-
(200,000)
(200,000)
Balance at 31 January 2026
467,002
467,000
1,432,852
2,366,854
COUNTY FOODS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2026
- 13 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
594,434
637,469
Income taxes paid
(126,108)
(158,396)
Net cash inflow from operating activities
468,326
479,073
Investing activities
Purchase of intangible assets
(956)
(23,100)
Purchase of tangible fixed assets
(233,342)
(200,949)
Proceeds from disposal of tangible fixed assets
167
12,626
Interest received
8,792
769
Net cash used in investing activities
(225,339)
(210,654)
Financing activities
Amount introduced/withdrawn by directors
(48,110)
52,057
Dividends paid
(200,000)
(200,000)
Net cash used in financing activities
(248,110)
(147,943)
Net (decrease)/increase in cash and cash equivalents
(5,123)
120,476
Cash and cash equivalents at beginning of year
1,171,809
1,051,333
Cash and cash equivalents at end of year
1,166,686
1,171,809
COUNTY FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 14 -
1
Accounting policies
Company information
County Foods Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 - 3, Fleets Industrial Estate, Willis Way, Poole, Dorset, BH15 3SU.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.4
Intangible fixed assets other than goodwill
Internally generated software under development is measured at cost.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
Asset under development - 0%
COUNTY FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 15 -
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance / 3 years straight line
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Assets currently under construction are not depreciated until the asset begins it's useful economic life.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
COUNTY FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 16 -
1.7
Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses. Stock is measured on a First In - First Out (FIFO) basis.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
COUNTY FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 17 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
COUNTY FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 18 -
Deferred tax
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.15
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
COUNTY FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 19 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
In the opinion of the directors there are no significant judgements or areas of estimation uncertainty.
3
Turnover and other revenue
2026
2025
£
£
Turnover analysed by class of business
Fresh meats
10,138,733
9,075,794
Frozen & ambient
3,073,229
3,129,241
13,211,962
12,205,035
2026
2025
£
£
Turnover analysed by geographical market
UK
13,211,962
12,205,035
2026
2025
£
£
Other revenue
Interest income
8,792
769
COUNTY FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 20 -
4
Operating profit
2026
2025
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
674
452
Fees payable to the company's auditor for the audit of the company's financial statements
13,150
12,500
Depreciation of owned tangible fixed assets
141,650
146,691
Loss/(profit) on disposal of tangible fixed assets
154
(815)
Operating lease charges
106,892
115,126
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Headcount
91
86
Their aggregate remuneration comprised:
2026
2025
£
£
Wages and salaries
2,472,659
2,259,416
Social security costs
290,960
206,260
Pension costs
103,251
98,548
2,866,870
2,564,224
6
Director's remuneration
2026
2025
£
£
Remuneration for qualifying services
8,221
6,787
Company pension contributions to money purchase schemes
60,000
60,000
68,221
66,787
The number of directors for whom retirement benefits are accruing under money purchase pension schemes amounted to 1 (2025 - 1).
COUNTY FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 21 -
7
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
8,792
769
2026
2025
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
8,792
769
8
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
126,473
126,141
Deferred tax
Origination and reversal of timing differences
18,081
20,059
Total tax charge
144,554
146,200
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2026
2025
£
£
Profit before taxation
600,083
545,134
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
150,021
136,284
Tax effect of expenses that are not deductible in determining taxable profit
743
10,469
Tax (decrease)/increase from effect of capital allowances and depreciation
(24,291)
(20,644)
HMRC interest
32
Deferred tax
18,081
20,059
Taxation charge for the year
144,554
146,200
COUNTY FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 22 -
9
Dividends
2026
2025
£
£
Interim paid
200,000
200,000
10
Intangible fixed assets
Software
£
Cost
At 1 February 2025
23,100
Additions - internally developed
956
At 31 January 2026
24,056
Amortisation and impairment
At 1 February 2025 and 31 January 2026
Carrying amount
At 31 January 2026
24,056
At 31 January 2025
23,100
COUNTY FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 23 -
11
Tangible fixed assets
Assets under construction
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 February 2025
811,417
353,616
552,712
1,717,745
Additions
80,617
13,677
139,048
233,342
Disposals
(13,500)
(13,500)
At 31 January 2026
80,617
811,417
367,293
678,260
1,937,587
Depreciation and impairment
At 1 February 2025
712,449
267,695
350,871
1,331,015
Depreciation charged in the year
23,776
31,924
85,950
141,650
Eliminated in respect of disposals
(13,179)
(13,179)
At 31 January 2026
736,225
299,619
423,642
1,459,486
Carrying amount
At 31 January 2026
80,617
75,192
67,674
254,618
478,101
At 31 January 2025
98,968
85,921
201,841
386,730
12
Stocks
2026
2025
£
£
Goods for resale
524,158
568,549
13
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
963,166
940,991
Other debtors
52,303
76,050
Prepayments and accrued income
91,491
76,113
1,106,960
1,093,154
COUNTY FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 24 -
14
Creditors: amounts falling due within one year
2026
2025
Notes
£
£
Other borrowings
15
3,947
52,057
Trade creditors
529,549
694,707
Corporation tax
126,473
126,108
Other taxation and social security
55,179
45,541
Other creditors
9,803
9,328
Accruals and deferred income
100,501
114,702
825,452
1,042,443
15
Loans and overdrafts
2026
2025
£
£
Other loans
3,947
52,057
Payable within one year
3,947
52,057
The loan balance shown above is in relation to the directors loan account and is not secured.
There is no interest charged on the loan and the loan balance is considered repayable on demand.
16
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2026
2025
Balances:
£
£
Accelerated capital allowances
107,655
89,574
COUNTY FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
16
Deferred taxation
(Continued)
- 25 -
2026
Movements in the year:
£
Liability at 1 February 2025
89,574
Charge to profit or loss
18,081
Liability at 31 January 2026
107,655
17
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
103,251
98,548
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
18
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
467,002
467,002
467,002
467,002
19
Capital redemption reserve
The capital redemption reserve represents the value of own shares purchased from previous shareholders.
20
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2026
2025
£
£
Within one year
42,905
109,493
Between two and five years
31,801
45,396
74,706
154,889
COUNTY FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 26 -
21
Related party transactions
During the year ended 31 January 2026, rent was charged to County Foods Limited by the directors pension company 'County Foods Executive Pension Scheme' of £98,000 (2025: £106,167). There is no balance left to be paid at the year end.
22
Cash generated from operations
2026
2025
£
£
Profit for the year after tax
455,529
398,934
Adjustments for:
Taxation charged
144,554
146,200
Investment income
(8,792)
(769)
Loss/(gain) on disposal of tangible fixed assets
154
(815)
Depreciation and impairment of tangible fixed assets
141,650
146,691
Movements in working capital:
Decrease/(increase) in stocks
44,391
(147,428)
(Increase)/decrease in debtors
(13,806)
31,959
(Decrease)/increase in creditors
(169,246)
62,697
Cash generated from operations
594,434
637,469
23
Analysis of changes in net funds
1 February 2025
Cash flows
31 January 2026
£
£
£
Cash at bank and in hand
1,171,809
(5,123)
1,166,686
Borrowings excluding overdrafts
(52,057)
48,110
(3,947)
1,119,752
42,987
1,162,739
2026-01-312025-02-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mr D E Krips050429692025-02-012026-01-3105042969bus:Director12025-02-012026-01-3105042969bus:RegisteredOffice2025-02-012026-01-31050429692026-01-31050429692024-02-012025-01-3105042969core:RetainedEarningsAccumulatedLosses2024-02-012025-01-3105042969core:RetainedEarningsAccumulatedLosses2025-02-012026-01-3105042969core:OtherResidualIntangibleAssets2026-01-3105042969core:OtherResidualIntangibleAssets2025-01-3105042969core:ComputerSoftware2026-01-3105042969core:ComputerSoftware2025-01-31050429692025-01-3105042969core:ConstructionInProgressAssetsUnderConstruction2026-01-3105042969core:PlantMachinery2026-01-3105042969core:FurnitureFittings2026-01-3105042969core:MotorVehicles2026-01-3105042969core:ConstructionInProgressAssetsUnderConstruction2025-01-3105042969core:PlantMachinery2025-01-3105042969core:FurnitureFittings2025-01-3105042969core:MotorVehicles2025-01-3105042969core:WithinOneYear2026-01-3105042969core:WithinOneYear2025-01-3105042969core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3105042969core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3105042969core:ShareCapital2026-01-3105042969core:ShareCapital2025-01-3105042969core:CapitalRedemptionReserve2026-01-3105042969core:CapitalRedemptionReserve2025-01-3105042969core:RetainedEarningsAccumulatedLosses2026-01-3105042969core:RetainedEarningsAccumulatedLosses2025-01-3105042969core:ShareCapital2024-01-3105042969core:CapitalRedemptionReserve2024-01-3105042969core:RetainedEarningsAccumulatedLosses2024-01-3105042969core:ShareCapitalOrdinaryShareClass12026-01-3105042969core:ShareCapitalOrdinaryShareClass12025-01-31050429692025-01-31050429692024-01-3105042969core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3105042969core:ComputerSoftware2025-02-012026-01-3105042969core:PlantMachinery2025-02-012026-01-3105042969core:FurnitureFittings2025-02-012026-01-3105042969core:MotorVehicles2025-02-012026-01-3105042969core:UKTax2025-02-012026-01-3105042969core:UKTax2024-02-012025-01-310504296912025-02-012026-01-310504296912024-02-012025-01-310504296922025-02-012026-01-310504296922024-02-012025-01-310504296932025-02-012026-01-310504296932024-02-012025-01-3105042969core:ComputerSoftware2025-01-3105042969core:ComputerSoftwarecore:InternallyGeneratedIntangibleAssets2025-02-012026-01-3105042969core:ConstructionInProgressAssetsUnderConstruction2025-01-3105042969core:PlantMachinery2025-01-3105042969core:FurnitureFittings2025-01-3105042969core:MotorVehicles2025-01-3105042969core:ConstructionInProgressAssetsUnderConstruction2025-02-012026-01-3105042969core:CurrentFinancialInstruments2026-01-3105042969core:CurrentFinancialInstruments2025-01-3105042969bus:OrdinaryShareClass12025-02-012026-01-3105042969bus:OrdinaryShareClass12026-01-3105042969bus:OrdinaryShareClass12025-01-3105042969core:BetweenTwoFiveYears2026-01-3105042969core:BetweenTwoFiveYears2025-01-3105042969bus:PrivateLimitedCompanyLtd2025-02-012026-01-3105042969bus:FRS1022025-02-012026-01-3105042969bus:Audited2025-02-012026-01-3105042969bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP