Company registration number 05267248 (England and Wales)
John Horsfall & Sons Limited
Annual Report and Financial Statements
for the year ended 31 December 2025
John Horsfall & Sons Limited
Company Information
Directors
P H Benson
J A Benson
Secretary
R S Currie
Company number
05267248
Registered office
Birkby Grange
Birkby Hall Road
Huddersfield
West Yorkshire
HD2 2XB
Auditor
B M Howarth Ltd
West House
King Cross Road
Halifax
West Yorkshire
HX1 1EB
Bankers
Barclays Bank plc
1 Park Row
Leeds
West Yorkshire
LS1 5AB
John Horsfall & Sons Limited
Contents
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of income and retained earnings
7
Statement of financial position
8
Notes to the financial statements
9 - 13
John Horsfall & Sons Limited
Strategic Report
for the year ended 31 December 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

John Horsfall & Sons Limited continues to operate in the supply of blankets and related consumables, predominantly for the aviation industry. In 2025, the company recorded a turnover of £21.0 million, representing a 4.98% decrease from 202422.1 million).

Gross profit rose to £6.56 million (2024: £6.44 million), and operating profit remained robust at £4.25 million. Net profit after tax was £3.18 million, increase from £2.45 million in 2024.

Principal risks and uncertainties

The company faces several risks, including:

Key performance indicators

 

 

 

2025

2024

Change

 

Turnover

 

£19.88m

£22.07m

-9.90%

 

Gross Profit Margin

 

31.24%

29.20%

+2.04%

 

Operating Profit Margin

 

13.85%

14.80%

-0.95%

 

Debtor Days

 

40 days

78 days

-38 days

 

Return on Capital Employed

 

258%

328%

-70.00%

Future Developments

The directors anticipate steady trading in 2026, supported by continued international demand. Investments in distribution are expected to improve operational efficiency. However, fuel costs, inflationary pressures, and global economic uncertainty may weigh on margins and working capital.

Research and Development

There were no significant research and development activities during the year.

Employee Engagement and ESG

The company employed an average of 27 staff in 2025 (down from 28). The reduction in employees was due to natural attrition. Employee pension contributions decreased to £117.4k (2024: £140.8k).

While no formal ESG strategy is disclosed, environmental and sustainability considerations are implicit in supplier sourcing and client expectations, particularly in aviation.

On behalf of the board

P H Benson
Director
3 September 2026
John Horsfall & Sons Limited
Directors' Report
for the year ended 31 December 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continues to be that of the supply of blankets and related consumables primarily to the aviation industry.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £2,000,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P H Benson
J A Benson
Auditor

The auditor, B M Howarth Ltd, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

John Horsfall & Sons Limited
Directors' Report (continued)
for the year ended 31 December 2025
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium companies exemption.

On behalf of the board
P H Benson
Director
3 September 2026
John Horsfall & Sons Limited
Independent Auditor's Report
to the members of John Horsfall & Sons Limited
- 4 -
Opinion

We have audited the financial statements of John Horsfall & Sons Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of income and retained earnings, the statement of financial position and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

John Horsfall & Sons Limited
Independent Auditor's Report
to the members of John Horsfall & Sons Limited (continued)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the company and the sector in which it operates, our audit work considers the risk of material misstatement on the financial statements as a result of non-compliance with laws and regulations, this includes fraud. These laws and regulations include, but are not limited to, those that relate to the form and content of the financial statements, such as the Company accounting policies, the financial reporting framework and the UK Companies Act 2006.

 

We evaluated management incentives and opportunities for fraudulent manipulation of the financial statements and determined that the principal risks related to management bias in accounting estimates and understatement or overstatement of revenue. Our audit procedures included, but were not limited to:

 

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion.

 

There are inherent limitations in audit procedures, the further removed non compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

John Horsfall & Sons Limited
Independent Auditor's Report
to the members of John Horsfall & Sons Limited (continued)
- 6 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Charles R Moorby (Senior Statutory Auditor)
For and on behalf of B M Howarth Ltd, Statutory Auditor
Chartered Accountants
West House
King Cross Road
Halifax
West Yorkshire
HX1 1EB
3 September 2026
John Horsfall & Sons Limited
Statement of Income and Retained Earnings
for year ended 31 December 2025
- 7 -
2025
2024
Notes
£
£
Turnover
19,884,867
22,069,393
Cost of sales
(13,672,248)
(15,630,276)
Gross profit
6,212,619
6,439,117
Distribution costs
(144,620)
(206,287)
Administrative expenses
(3,313,310)
(2,944,068)
Operating profit
2,754,689
3,288,762
Interest receivable
8,795
9,071
Interest payable
(18,626)
(20,531)
Profit before taxation
2,744,858
3,277,302
Tax on profit
3
(688,622)
(828,050)
Profit for the financial year
2,056,236
2,449,252
Retained earnings brought forward
751,817
737,565
Dividends
(2,000,000)
(2,435,000)
Retained earnings carried forward
808,053
751,817

The income statement has been prepared on the basis that all operations are continuing operations.

John Horsfall & Sons Limited
Statement Of Financial Position
as at 31 December 2025
31 December 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
150,526
206,383
Current assets
Stocks
1,144,558
2,375,091
Debtors
5
2,313,700
5,255,510
Cash at bank and in hand
2,131,744
901,222
5,590,002
8,531,823
Creditors: amounts falling due within one year
6
(4,674,735)
(7,722,459)
Net current assets
915,267
809,364
Total assets less current liabilities
1,065,793
1,015,747
Creditors: amounts falling due after more than one year
7
(7,740)
(13,930)
Net assets
1,058,053
1,001,817
Capital and reserves
Called up share capital
8
250,000
250,000
Profit and loss reserves
808,053
751,817
Total equity
1,058,053
1,001,817

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on
3 September 2026
03 September 2026
and are signed on its behalf by:
P H Benson
Director
Company registration number 05267248 (England and Wales)
John Horsfall & Sons Limited
Notes to the Financial Statements
for the year ended 31 December 2025
- 9 -
1
Accounting policies
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the medium companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

Turnover

Turnover is recognised at the fair value of the consideration receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Turnover is recognised on the supply of goods to the customer.

Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10% straight line and 25% reducing balance
Fixtures and fittings
33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

John Horsfall & Sons Limited
Notes to the Financial Statements (continued)
for the year ended 31 December 2025
1
Accounting policies
(continued)
- 10 -
Retirement benefits

The company operates a defined contribution pension scheme. The contributions are charged to the profit and loss account in the year to which they are payable.

Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
27
28
John Horsfall & Sons Limited
Notes to the Financial Statements (continued)
for the year ended 31 December 2025
- 11 -
3
Taxation
2025
2024
£
£
Current tax
UK corporation tax on (loss)/profit
688,622
828,050

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
2,744,858
3,277,302
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
686,215
819,326
Change in unrecognised deferred tax assets
2,407
-
0
Change in unrecognised deferred tax
-
0
8,724
Taxation charge for the year
688,622
828,050
4
Tangible fixed assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
207,735
20,974
267,909
496,618
Additions
-
0
5,429
-
0
5,429
Disposals
-
0
-
0
(24,910)
(24,910)
At 31 December 2025
207,735
26,403
242,999
477,137
Depreciation and impairment
At 1 January 2025
167,207
20,408
102,620
290,235
Depreciation charged in the year
10,131
1,951
39,571
51,653
Eliminated in respect of disposals
-
0
-
0
(15,277)
(15,277)
At 31 December 2025
177,338
22,359
126,914
326,611
Carrying amount
At 31 December 2025
30,397
4,044
116,085
150,526
At 31 December 2024
40,528
566
165,289
206,383
John Horsfall & Sons Limited
Notes to the Financial Statements (continued)
for the year ended 31 December 2025
- 12 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,153,747
4,717,090
Amounts owed by group undertakings
14,754
262,503
Prepayments and accrued income
145,199
275,917
2,313,700
5,255,510
6
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
6,187
6,187
Trade creditors
374,502
537,797
Amounts owed to group undertakings
3,606,000
5,966,545
Corporation tax
207,372
453,050
Other taxation and social security
146,308
272,951
Accruals and deferred income
334,366
485,929
4,674,735
7,722,459
Obligations under finance lease are secured against the assets to which they relate to.
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Obligations under finance leases
7,740
13,930

Obligations under finance lease are secured against the assets to which they relate to.

John Horsfall & Sons Limited
Notes to the Financial Statements (continued)
for the year ended 31 December 2025
- 13 -
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
250,000
250,000
250,000
250,000
9
Related party transactions

The company is exempt from disclosing related party transactions with group companies as its results are included in the consolidated accounts of its parent undertaking.

10
Parent company

The ultimate undertaking is considered to be John Horsfall & Sons (Greetland) Limited, a company incorporated in England and Wales whose registered office is situated at Birkby Grange, Birkby Hall Road, Huddersfield, West Yorkshire, HD2 2XB. John Horsfall & Sons (Greetland) Limited is the company which prepares consolidated accounts for the group.

 

11
Company information

John Horsfall & Sons Limited is a private company limited by shares incorporated in England and Wales. The registered office is Birkby Grange, Birkby Hall Road, Huddersfield, West Yorkshire, HD2 2XB.

2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200P H BensonJ A BensonR S Currie052672482025-01-012025-12-3105267248bus:Director12025-01-012025-12-3105267248bus:Director22025-01-012025-12-3105267248bus:CompanySecretary12025-01-012025-12-3105267248bus:RegisteredOffice2025-01-012025-12-3105267248bus:Agent12025-01-012025-12-31052672482025-12-31052672482024-01-012024-12-3105267248core:RetainedEarningsAccumulatedLosses2024-12-3105267248core:RetainedEarningsAccumulatedLosses2023-12-3105267248core:ShareCapital2025-12-3105267248core:ShareCapital2024-12-3105267248core:RetainedEarningsAccumulatedLosses2025-12-3105267248core:RetainedEarningsAccumulatedLosses2024-12-31052672482024-12-3105267248core:ShareCapitalOrdinaryShareClass12025-12-3105267248core:ShareCapitalOrdinaryShareClass12024-12-3105267248core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3105267248core:PlantMachinery2025-12-3105267248core:FurnitureFittings2025-12-3105267248core:MotorVehicles2025-12-3105267248core:PlantMachinery2024-12-3105267248core:FurnitureFittings2024-12-3105267248core:MotorVehicles2024-12-3105267248core:WithinOneYear2025-12-3105267248core:WithinOneYear2024-12-3105267248core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3105267248core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105267248core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3105267248core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105267248core:PlantMachinery2025-01-012025-12-3105267248core:FurnitureFittings2025-01-012025-12-3105267248core:MotorVehicles2025-01-012025-12-3105267248core:UKTax2025-01-012025-12-3105267248core:UKTax2024-01-012024-12-3105267248core:PlantMachinery2024-12-3105267248core:FurnitureFittings2024-12-3105267248core:MotorVehicles2024-12-31052672482024-12-3105267248core:CurrentFinancialInstruments2025-12-3105267248core:CurrentFinancialInstruments2024-12-3105267248bus:OrdinaryShareClass12025-01-012025-12-3105267248bus:OrdinaryShareClass12025-12-3105267248bus:OrdinaryShareClass12024-12-3105267248bus:PrivateLimitedCompanyLtd2025-01-012025-12-3105267248bus:FRS1022025-01-012025-12-3105267248bus:Audited2025-01-012025-12-3105267248bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP