2 false false false false false false false false false false true false false false false false false 2025-01-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 05317372 2025-01-01 2025-12-31 05317372 2025-12-31 05317372 2024-12-31 05317372 2024-01-01 2024-12-31 05317372 2024-12-31 05317372 2023-12-31 05317372 core:PlantMachinery 2025-01-01 2025-12-31 05317372 core:MotorVehicles 2025-01-01 2025-12-31 05317372 bus:Director1 2025-01-01 2025-12-31 05317372 core:PlantMachinery 2024-12-31 05317372 core:MotorVehicles 2024-12-31 05317372 core:PlantMachinery 2025-12-31 05317372 core:MotorVehicles 2025-12-31 05317372 core:WithinOneYear 2025-12-31 05317372 core:WithinOneYear 2024-12-31 05317372 core:AfterOneYear 2024-12-31 05317372 core:ShareCapital 2025-12-31 05317372 core:ShareCapital 2024-12-31 05317372 core:RetainedEarningsAccumulatedLosses 2025-12-31 05317372 core:RetainedEarningsAccumulatedLosses 2024-12-31 05317372 core:PlantMachinery 2024-12-31 05317372 core:MotorVehicles 2024-12-31 05317372 bus:SmallEntities 2025-01-01 2025-12-31 05317372 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 05317372 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05317372 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05317372 bus:FullAccounts 2025-01-01 2025-12-31 05317372 core:ComputerEquipment 2025-01-01 2025-12-31 05317372 core:ComputerEquipment 2024-12-31 05317372 core:ComputerEquipment 2025-12-31 05317372 core:AllAssociates 2025-01-01 2025-12-31
COMPANY REGISTRATION NUMBER: 05317372
Jaggard Projects Limited
Unaudited financial statements
31 December 2025
Jaggard Projects Limited
Statement of financial position
31 December 2025
2025
2024
Note
£
£
£
£
Fixed assets
Tangible assets
5
41,563
43,673
Current assets
Stocks
1,000
1,000
Debtors
6
651,923
147,634
Cash at bank and in hand
68,301
36,503
---------
---------
721,224
185,137
Creditors: Amounts falling due within one year
7
( 697,740)
( 163,882)
---------
---------
Net current assets
23,484
21,255
-------
-------
Total assets less current liabilities
65,047
64,928
Creditors: Amounts falling due after more than one year
8
( 4,387)
Provisions
Taxation including deferred tax
( 10,391)
( 10,918)
-------
-------
Net assets
54,656
49,623
-------
-------
Capital and reserves
Called up share capital
100
100
Profit and loss account
54,556
49,523
-------
-------
Shareholders funds
54,656
49,623
-------
-------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Jaggard Projects Limited
Statement of financial position (continued)
31 December 2025
These financial statements were approved by the board of directors and authorised for issue on 3 September 2026 , and are signed on behalf of the board by:
M Jaggard
Director
Company registration number: 05317372
Jaggard Projects Limited
Notes to the financial statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is First Floor Suite, 2 Hillside Business Park, Bury St Edmunds, IP32 7EA. The trading address of the company is 48 Toyse Lane, Burwell, Cambridgeshire, CB25 0DF.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity and is rounded to the nearest £.
Revenue recognition
Turnover is recognised at the fair value of the consideration received or receivable in the ordinary course of business, and is shown net of Value Added Tax. Revenue from the sale of services is recognised when the service has been satisfactorily provided, the amount can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Tools and equipment
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Computer equipment
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stock and work in progress
Stocks and work in progress are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock and work in progress to its present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a financing transaction it is measured at present value. Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
4. Employee numbers
The average number of employees during the year was 2 (2024: 2 ).
5. Tangible assets
Tools and equipment
Motor vehicles
Computer equipment
Total
£
£
£
£
Cost
At 1 January 2025
38,139
23,600
1,050
62,789
Additions
16,500
16,500
Disposals
( 16,153)
( 16,153)
-------
-------
------
-------
At 31 December 2025
38,486
23,600
1,050
63,136
-------
-------
------
-------
Depreciation
At 1 January 2025
11,405
7,006
705
19,116
Charge for the year
4,852
4,149
87
9,088
Disposals
( 6,631)
( 6,631)
-------
-------
------
-------
At 31 December 2025
9,626
11,155
792
21,573
-------
-------
------
-------
Carrying amount
At 31 December 2025
28,860
12,445
258
41,563
-------
-------
------
-------
At 31 December 2024
26,734
16,594
345
43,673
-------
-------
------
-------
6. Debtors
2025
2024
£
£
Trade debtors
649,287
122,676
Other debtors
2,636
24,958
---------
---------
651,923
147,634
---------
---------
7. Creditors: Amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
4,397
10,397
Trade creditors
12,724
48,291
Amounts owed to group undertakings
615,343
50,000
Social security and other taxes
62,176
52,254
Other creditors
3,100
2,940
---------
---------
697,740
163,882
---------
---------
8. Creditors: Amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
4,387
----
------
9. Related party transactions
At the reporting date, the Company had an outstanding balance of £615,343 (2025: £50,000) due from a group company. The balance is interest-free, unsecured, and repayable on demand.