Company registration number 05600243 (England and Wales)
SHIRLEY PARSONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
SHIRLEY PARSONS LIMITED
COMPANY INFORMATION
Directors
Mr P R Roebuck
Mr G M Pearson
Mr B J Hiner
Company number
05600243
Registered office
B2 Building (4th Floor)
Bear Brook Business Park
Walton Street
Aylesbury
Buckinghamshire
HP21 7QW
Auditor
Edwards
34 High Street
Aldridge
Walsall
West Midlands
WS9 8LZ
SHIRLEY PARSONS LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 21
SHIRLEY PARSONS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Principal activities

Shirley Parsons Ltd is a Professional Services business with Expertise in Health, Safety, Quality, The Environment, Sustainability & Security – HSEQSS. Our consultants possess related expertise in all matters concerning people and HSEQSS.

This covers Strategy, through Talent Acquisition, retention, development and lending expert staff through to Project & Programme Management and Consulting & Advisory Services.

The company is underpinned by its consultant development programme, its processes & its technology.

The company is a significant contributor to the global growth of the Shirley Parsons group of businesses. As well as generating liquidity for group growth, the company is also an incubation hub for new Value Proposition sets and for the talent and Support Services needed to start new Overseas Businesses.

Alongside our core trading activities, we continue to invest in having a positive impact on every community where we have a presence. Recognition of this impact is demonstrated by retaining our CSR Gold accreditation for the 3rd year running.

Risks, Uncertainties & Financial controls

The company operates a Risk Register as a controlled element within our ISO9001 QMS. Regular time & event driven reviews mean that all known Risks are assessed for Impact, likelihood and mitigation effectiveness as soon as needed.

 

There are no material uncertainties outside of the usual ones of running a business that apply to our businesses.

 

Credit Control and Facility Management are key elements supporting the liquidity of our businesses. The Group reviews this monthly at both a Global & local level.

Performance & Outlook

The Group’s purpose & our part in this

Our Group purpose is to Grow, Do Good & Enjoy the Journey. A growing organisation finds it easier to support these broad aims and our strategy is to combine good profitability with an attractive business mix that is scalable & sustainable.

In the UK we are guided entirely by these operating principles

Headline Performance (£M):

Item
2025
2024
Change
Turnover
16.89
21.31
(4.42)
GP
4.34
5.38
(1.04)
EBIT
0.18
0.22
(0.04)
Net assets
1.32
1.31
0.01
SHIRLEY PARSONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

Liquidity

Liquidity is managed overall at Group Level, with local collaboration & implementation.

Markets & Value Propositions

Markets were better at the end of 2025 than 2024. The downturn in 2024 continued to impact us in 2025, before recovering in the latter half of the year. The outlook for 2026 & beyond indicates that overall markets continue to offer greater opportunity.

Our Value Proposition mix is altering intentionally. Whilst all our VP sets will grow, we are investing more in our Consulting and Advisory Services to scale that faster than we have done to date.

The overall strategy remains - be Scalable & Sustainable in both our VP & Market mixes.

Our People & our structures

Our talent mix presented challenges in 2025. Restructuring & acquiring new talent as well as developing our existing people began in 2025 and continues through 2026. We expect the positive impact of these changes to emerge more strongly in 2027.

Performance & growth enabling

The group invests in CI & Transformation to ensure that technology combined with prioritised initiatives will enable the group to continue to grow in a Scalable & Sustainable way. Most of this is piloted in the UK and then shared with the rest of the group. Intra Group Teams ensure that these programmes are properly established & managed.

Do Good

We have 3 routes to have a positive impact. Lending labour, Raising Money, and being part of impactful community projects. We are pleased to report that in 2025 we continued to raise more money than in 2024 and retain our CSR Gold status. We are not yet of a size that allows us to invest in Community Transformation projects. Likely timescales for this would be in the 2030s.

KPIs & Management Frameworks

The Group & each Company within the Group operates a Goal Management Framework. This ensures congruency between the Group’s principal goals, through company and team down to an individual level.

 

Our highest-level Goals pertain to Financial and Social Responsibility performance. These cascade down through Value Proposition, Market, People, Enabling and Cultural Goals and the standards that apply to the setting of these goals.

 

KPIs pertain to progress against our short (2026), medium (2028), and longer term (2030) Goals.

 

Breakthrough and sustainability considerations are material to setting our longer-term Goals.

 

As the Group grows, we continue to evolve our management structures, centrally & locally, making sure that the Accountabilities & Responsibilities of each Person & Team are totally clear.

 

Outlook for 2026 and beyond 

The UK business will continue to grow its core services in long term sustainable markets. Infrastructure projects is the biggest area.

 

In addition, Key clients (generally global ones) will continue to be developed with strengthened Management, whilst leveraging Global relationships.

 

Increasingly, Technology is being deployed in our Value Proposition sets and in Delivery Management. This includes our own technology, but in the main it is technology from others, underpinned by robust commercial partnerships.

SHIRLEY PARSONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

On behalf of the board

Mr P R Roebuck
Director
3 September 2026
SHIRLEY PARSONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P R Roebuck
Mr G M Pearson
Mr B J Hiner
Auditor

In accordance with the company's articles, a resolution proposing that Edwards be reappointed as auditor of the company will be put at a General Meeting.

Strategic report

Reference is also made to the following matters covered in the Strategic report in order to avoid duplication: principal activities, future developments and financial risk management objectives and policies.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr P R Roebuck
Director
3 September 2026
SHIRLEY PARSONS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SHIRLEY PARSONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SHIRLEY PARSONS LIMITED
- 6 -
Opinion

We have audited the financial statements of Shirley Parsons Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

SHIRLEY PARSONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SHIRLEY PARSONS LIMITED
- 7 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We obtained an understanding of the legal and regulatory frameworks within which the Company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the off-payroll working regulations (IR35), Companies Act 2006, ISO9001, health & safety regulations compliance and employment law.

SHIRLEY PARSONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SHIRLEY PARSONS LIMITED
- 8 -
Auditor's responsibilities for the audit of the financial statements (continued)

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be in the following areas: the override of controls by management, revenue journals, inappropriate treatment of non-routine transactions and areas of estimation uncertainty specifically surrounding share option valuations. Our audit procedures to respond to these risks included enquiries of management about their own identification and assessment of the risks of irregularities, review and discussion of non-routine transactions, sample testing on the posting of journals and review of accounting estimates for biases.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

 

These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record transactions, collusion or the provision of intentional misrepresentations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Robert Kempson ACA (Senior Statutory Auditor)
For and on behalf of Edwards
3 September 2026
Chartered Accountants
Statutory Auditor
34 High Street
Aldridge
Walsall
West Midlands
WS9 8LZ
SHIRLEY PARSONS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
16,888,126
21,313,892
Cost of sales
(12,552,941)
(15,937,935)
Gross profit
4,335,185
5,375,957
Administrative expenses
(4,154,108)
(4,978,138)
Operating profit
4
181,077
397,819
Interest payable and similar expenses
8
(174,816)
(239,205)
Exceptional costs
-
0
(177,775)
Profit/(loss) before taxation
6,261
(19,161)
Tax on profit/(loss)
9
-
0
-
0
Profit/(loss) for the financial year
6,261
(19,161)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

SHIRLEY PARSONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
10
102,497
267,196
Current assets
Debtors
11
4,744,142
5,139,539
Cash at bank and in hand
77,643
144,809
4,821,785
5,284,348
Creditors: amounts falling due within one year
12
(3,442,825)
(4,074,354)
Net current assets
1,378,960
1,209,994
Total assets less current liabilities
1,481,457
1,477,190
Creditors: amounts falling due after more than one year
13
(127,263)
(134,366)
Provisions for liabilities
Provisions
15
35,016
30,012
(35,016)
(30,012)
Net assets
1,319,178
1,312,812
Capital and reserves
Called up share capital
18
98
98
Share premium account
6,145
6,145
Profit and loss reserves
1,312,935
1,306,569
Total equity
1,319,178
1,312,812

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 3 September 2026 and are signed on its behalf by:
Mr P R Roebuck
Director
Company registration number 05600243 (England and Wales)
SHIRLEY PARSONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
98
6,145
1,325,721
1,331,964
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(19,161)
(19,161)
Credit to equity for equity settled share-based payments
17
-
-
9
9
Balance at 31 December 2024
98
6,145
1,306,569
1,312,812
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
6,261
6,261
Credit to equity for equity settled share-based payments
17
-
-
105
105
Balance at 31 December 2025
98
6,145
1,312,935
1,319,178
SHIRLEY PARSONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
1
Accounting policies
Company information

Shirley Parsons Limited is a private company limited by shares incorporated in England and Wales. The registered office is B2 Building (4th Floor), Bear Brook Business Park, Walton Street, Aylesbury, Buckinghamshire, HP21 7QW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Shirley Parsons Holdings Limited. These consolidated financial statements are available from its registered office, Walton Street, Bearbrook Business Park, Aylesbury, Buckinghamshire, HP21 7QW.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

SHIRLEY PARSONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
33% straight line
1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Short term trade debtors are measured at transaction price, less any impairment. Other debtors are initially measured at fair value, net of transaction costs, and are subsequently measured at amortised cost, less any impairment.

Basic financial liabilities

Short term trade creditors are measured at transaction price. Other financial liabilities are initially measured at fair value, net of transaction costs, and are subsequently measured at amortised cost.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

1.7
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

SHIRLEY PARSONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.8
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.9
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
1.10
Share-based payments

The company participates in a share-based payment arrangement granted to its employees by its parent company. The company has elected to recognise and measure its share-based payment expense on the basis of a reasonable allocation of the expense for the group recognised in its consolidated accounts. The directors consider the number of unvested options granted to the company’s employees compared to the total unvested options granted under the group plan to be a reasonable basis for allocating the expense.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Share options

The company has granted share options. The options have been calculated using the Black-Scholes model which requires judgement in determining and assessing key assumptions and therefore results in some estimation uncertainty.

SHIRLEY PARSONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
3
Turnover

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Professional services
16,888,126
21,313,892
2025
2024
£
£
Turnover analysed by geographical market
UK
12,288,894
15,582,794
Europe
4,599,232
5,705,930
USA
-
25,168
16,888,126
21,313,892
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(12,260)
58,113
Amortisation of intangible assets
164,699
164,699
5
Auditor's remuneration

Auditor's remuneration for 2025 has been borne by another group company.

SHIRLEY PARSONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Directors
3
3
Management/admin
42
53
Total
45
56

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
1,925,909
2,955,833
Social security costs
195,169
365,800
Pension costs
59,890
105,718
2,180,968
3,427,351

During the year, Shirley Parsons Limited recharged wages and salaries to Shirley Parsons Professional Services Limited. The wages and salaries included within the aggregate remuneration figures above is net of those recharges.

7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
-
0
244,736
Company pension contributions to defined contribution schemes
-
14,497
-
0
259,233

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 0 (2024 - 2).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
n/a
124,294
Company pension contributions to defined contribution schemes
n/a
7,335

As total directors' remuneration was less than £200,000 in the current year, no disclosure is provided for that year.

SHIRLEY PARSONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Directors' remuneration
(Continued)
- 17 -

During the year, Shirley Parsons Limited recharged wages and salaries to Shirley Parsons Professional Services Limited. The wages and salaries included within the aggregate remuneration figures above is net of those recharges.

8
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
57,813
64,121
Interest on invoice finance arrangements
117,003
175,084
174,816
239,205
9
Taxation
2025
2024
£
£
Current and deferred tax
Total tax charge
-
0
-
0

The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit/(loss) before taxation
6,261
(19,161)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
1,565
(4,790)
Effects of:
Expenses that are not deductible in determining taxable profit
5,343
1,712
Group relief
(6,908)
3,078
Taxation charge in the financial statements
-
-
SHIRLEY PARSONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
10
Intangible fixed assets
Software
£
Cost
At 1 January 2025 and 31 December 2025
494,097
Amortisation and impairment
At 1 January 2025
226,901
Amortisation charged for the year
164,699
At 31 December 2025
391,600
Carrying amount
At 31 December 2025
102,497
At 31 December 2024
267,196

 

11
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,481,155
3,205,159
Amounts owed by group undertakings
1,948,241
1,527,691
Other debtors
3,697
745
Prepayments and accrued income
311,049
405,944
4,744,142
5,139,539
12
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
14
635,831
389,303
Other borrowings
14
110,402
284,833
Trade creditors
922,355
857,491
Amounts owed to group undertakings
62,445
-
0
Taxation and social security
86,576
142,156
Other creditors
1,372,010
1,978,977
Accruals and deferred income
253,206
421,594
3,442,825
4,074,354

Included within other creditors is an amount of £1,372,010 in respect of invoice discounting (2024 - £1,872,070) which is secured by way of a fixed and floating charge over the assets of the company.

SHIRLEY PARSONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
13
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
14
-
0
134,366
Other borrowings
14
127,263
-
0
127,263
134,366
14
Loans and overdrafts
2025
2024
£
£
Bank loans
54,236
292,508
Bank overdrafts
581,595
231,161
Other borrowings
237,665
284,833
873,496
808,502
Payable within one year
746,233
674,136
Payable after one year
127,263
134,366

Bank overdrafts are secured by way of a fixed floating charge over the assets of the group.

 

Included within bank loans are amounts of £54,236 (2024 - £292,508), with £54,236 (2024 - £158,142) included within creditors due within one year and £Nil (2024 - £134,366) included within creditors due after more than one year. The loans are under the Coronavirus Business Interruption Loan schemes and are therefore secured by way of fixed and floating charges over all assets of the company. Interest will be charged at rates from 2.24% - 8.90% above the Bank of England base rate. The amounts are being repaid in monthly instalments.

 

Included within other borrowings are loans advanced from a related party of £237,665 (2024 - £284,833), with £110,402 (2024 - £284,833) included within creditors due within one year and £127,263 (2024 - £Nil) included within creditors due after more than one year. The loans are secured over the company's investment in the lenders share capital. Interest is charged at a rate of 5.50%. The amounts are being repaid in annual and biannual instalments.

15
Provisions for liabilities
2025
2024
£
£
Dilapidations provision
35,016
30,012
SHIRLEY PARSONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
15
Provisions for liabilities
(Continued)
- 20 -
Movements on provisions:
Dilapidations provision
£
At 1 January 2025
30,012
Additional provisions in the year
5,004
At 31 December 2025
35,016

The company occupies leased office premises under a property lease which contains obligations to reinstate the premises to their original condition at the end of the lease term. A provision has been recognised for the estimated costs of meeting these obligations.

 

The provision represents management's best estimate of the expenditure required to restore the leased premises in accordance with the lease agreement. The estimate has been determined having regard to the condition of the property, the extent of reinstatement work expected to be required and current market rates for such works.

 

The timing of the outflow is dependent upon the expiry or termination of the lease and is therefore expected to arise at the end of the lease term. Whilst the directors believe the provision to be appropriate based on current information, actual costs incurred may differ from the estimate due to changes in the scope of required works and market pricing.

16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
59,890
105,718

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share-based payment transactions

The Company has taken advantage of the exemption available under paragraph 1.12(b) of FRS 102 not to provide the detailed disclosure requirements of Section 26 (Share-based Payment). Equivalent disclosures are included in the publicly available consolidated financial statements of the parent company, Shirley Parsons Holdings Limited, which are available from Companies House.

 

Certain employees of the Company participate in the group’s equity-settled share option scheme, under which options over ordinary shares of the ultimate parent company are granted. Options carry no dividend rights and vest over a 5 year period subject to continuous employment and meeting specific group performance conditions.

 

The total expense recognized in the Profit and Loss Account for the period in respect of share-based payments was £105 (2024: £9). As there is no recharge or obligation on the Company to settle the arrangement, a corresponding credit of £105 has been recognized directly in equity as a capital contribution.

SHIRLEY PARSONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
18
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of 0.1p each
97,368
97,368
98
98
19
Contingent liabilities

Shirley Parsons Limited is party to a multi-currency, cross guarantee securing overdraft facilities for Identify Networks Limited and Shirley Parsons Professional Services Limited. At 31 December 2025, the overdrafts under the arrangement totalled £621,893 (2024 - £302,793) and the overall net banking position under the arrangement was £190,953 overdrawn (2024 - £261,336 positive).

20
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
17,034
14,873
Between two and five years
6,772
19,770
23,806
34,643
21
Related party transactions

The company has taken advantage of the exemption conferred within FRS102 section 33.1A not to disclose transactions between wholly owned members of the same group.

 

Included within other creditors are amounts due to a related party of £237,665 (2024 - £284,833), with £110,402 (2024 - £284,833) included within creditors due within one year and £127,263 (2024 - £Nil) included within creditors due after more than one year. During the year, interest was charged amounting to £7,558 (2024 - £17,680).

22
Controlling party

Shirley Parsons Professional Services Limited is the immediate parent undertaking of the company.

 

Shirley Parsons Holdings Limited is the largest and smallest group for which group financial statements are prepared. The group financial statements are available to the public and may be obtained from Companies House.

 

The ultimate controlling party is deemed to be the Roebuck family due to their majority ownership of the company.

2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr P R RoebuckMr G M PearsonMr B J Hiner056002432025-01-012025-12-3105600243bus:Director12025-01-012025-12-3105600243bus:Director22025-01-012025-12-3105600243bus:Director32025-01-012025-12-3105600243bus:RegisteredOffice2025-01-012025-12-31056002432025-12-31056002432024-01-012024-12-3105600243core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3105600243core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3105600243core:IntangibleAssetsOtherThanGoodwill2025-12-3105600243core:IntangibleAssetsOtherThanGoodwill2024-12-3105600243core:ComputerSoftware2025-12-3105600243core:ComputerSoftware2024-12-31056002432024-12-3105600243core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3105600243core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105600243core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3105600243core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105600243core:Non-currentFinancialInstruments2025-12-3105600243core:Non-currentFinancialInstruments2024-12-3105600243core:ShareCapital2025-12-3105600243core:ShareCapital2024-12-3105600243core:SharePremium2025-12-3105600243core:SharePremium2024-12-3105600243core:RetainedEarningsAccumulatedLosses2025-12-3105600243core:RetainedEarningsAccumulatedLosses2024-12-3105600243core:ShareCapital2023-12-3105600243core:SharePremium2023-12-3105600243core:RetainedEarningsAccumulatedLosses2023-12-3105600243core:ShareCapitalOrdinaryShareClass12025-12-3105600243core:ShareCapitalOrdinaryShareClass12024-12-3105600243core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3105600243core:UKTax2025-01-012025-12-3105600243core:UKTax2024-01-012024-12-3105600243core:ComputerSoftware2024-12-3105600243core:ComputerSoftware2025-01-012025-12-3105600243core:CurrentFinancialInstruments2025-12-3105600243core:CurrentFinancialInstruments2024-12-3105600243core:WithinOneYear2025-12-3105600243core:WithinOneYear2024-12-3105600243bus:OrdinaryShareClass12025-01-012025-12-3105600243bus:OrdinaryShareClass12025-12-3105600243bus:OrdinaryShareClass12024-12-3105600243core:BetweenTwoFiveYears2025-12-3105600243core:BetweenTwoFiveYears2024-12-3105600243bus:PrivateLimitedCompanyLtd2025-01-012025-12-3105600243bus:FRS1022025-01-012025-12-3105600243bus:Audited2025-01-012025-12-3105600243bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP