Company registration number 06391226 (England and Wales)
SEACON LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
SEACON LIMITED
COMPANY INFORMATION
Directors
Mr S Meckin
Mr M Hamblin
Company number
06391226
Registered office
Lukes Yard
8B Station Road
London
NW4 4PZ
Auditor
TC Group
5th Floor
3 Dorset Rise
London
EC4Y 8EN
SEACON LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 23
SEACON LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Fair review of the business, including development and performance

Seacon Limited is a specialist construction company operating exclusively within the super-prime private residential sector, delivering bespoke refurbishment, restoration and new-build projects for private clients throughout Central London and the Home Counties.

 

The projects undertaken are typically complex and technically demanding, often involving extensive structural alterations to existing buildings, heritage considerations and the delivery of exceptional levels of craftsmanship and finish. Since its formation in 2007, the company has established an outstanding reputation for quality, professionalism and collaborative working. This reputation continues to result in the majority of new commissions being secured through repeat business, professional recommendation and negotiated procurement.

 

The company delivered another strong financial performance during 2025, with turnover exceeding forecast and a healthy pipeline of work maintained throughout the year. Whilst margins were impacted by continued inflationary pressures, programme complexities and the wider challenges facing the construction industry, the business remained highly profitable, financially resilient and cash generative.

 

2025
2024
£
£
Annual turnover
38,376,399
36,371,685
Gross profit
2,772,390
3,228,768
Pre-tax profit
2,035,253
2,382,252
Net assets
9,291,069
9,697,890
The company's continued success is founded upon the values and culture established since its inception.  Financial stability, a strong balance sheet and prudent management have enabled Seacon to retain and invest in an exceptional team of highly skilled professionals, whose commitment and expertise remain fundamental to the company's success.

The directors recognise that the company's people are its greatest asset. Considerable importance continues to be placed on employee wellbeing, professional development and long-term retention, ensuring that Seacon remains an employer of choice within the specialist construction sector.

Equally important are the long-standing relationships developed with the company's trusted network of specialist subcontractors, suppliers and artisan trades. These collaborative partnerships are integral to maintaining the consistently high standards of workmanship and service that clients and professional teams expect from Seacon.

A fundamental principle of the business remains the selective acceptance of projects, enabling the company to maintain close management involvement, exceptional quality control and the highest levels of client service throughout every stage of delivery. This philosophy is further enhanced by the dedicated in-house Aftercare Team, which continues to provide comprehensive support to clients following project completion and reinforces the company's reputation for excellence.

The company also maintained its 3A1 Dun & Bradstreet credit rating throughout the year, reflecting its continued financial strength and exemplary payment record across its supply chain.

Beyond its commercial activities, Seacon remains committed to supporting its local community. During the year the company continued its support of the Kensington & Chelsea Foodbank and The Harrow Club, a long-established youth organisation serving communities across West London. The directors are pleased to continue these partnerships throughout 2026.
SEACON LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Principal risks and uncertainties

The directors continually monitor the principal risks facing the business and implement appropriate strategies to mitigate their impact. The key risks expected to remain relevant during 2026 include:

 

 

 

Future developments

The directors remain confident in the company's prospects for 2026 and beyond.

The business enters the new financial year with a strong secured order book, an excellent pipeline of future opportunities and a healthy level of repeat business from existing clients and professional consultants. Based on projects already secured, turnover in excess of £40 million is anticipated during 2026.

 

Continued investment in people, systems and operational excellence remains a strategic priority. The directors will continue to focus on attracting and retaining exceptional individuals whilst further developing the company's management structure to support future sustainable growth.

 

The directors remain committed to maintaining the financial strength, collaborative culture and uncompromising quality standards that have become synonymous with the Seacon name. These principles, together with the dedication of the company's employees and supply chain partners, provide a strong platform for continued success and long-term sustainable growth.

On behalf of the board

Mr S Meckin
Director
28 August 2026
SEACON LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company is that of building contractor providing comprehensive high quality construction and refurbishment services.

Results and dividends

The results for the year are set out on page 8.

During the year the company declared and paid interim dividends of £1,926,000 in respect of the 'A' ordinary shares and £34,000 in respect of the 'C' ordinary shares.

The directors do not recommend payment of any final dividends.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr S Meckin
Mr M Hamblin
Auditor

The auditor, TC Group, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SEACON LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr S Meckin
Director
28 August 2026
SEACON LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SEACON LIMITED
- 5 -
Opinion

We have audited the financial statements of Seacon Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SEACON LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SEACON LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect irregularities, including fraud. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.

 

For construction companies, there are judgements in assessing the contract revenues, stage of completion, final expected margins and assessment of loss making contracts. In addition, assessments must be made regarding the recovery of retentions and other contractual amounts. We therefore consider this to be a high risk area for fraud, due to the potential for management bias.

 

To respond to the above potential risk of fraud, our audit procedures included:

SEACON LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SEACON LIMITED
- 7 -

In addition to the above, our procedures to respond to the further risks identified included the following:

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Stephen Simou FCA (Senior Statutory Auditor)
For and on behalf of TC Group
28 August 2026
Statutory Auditor
5th Floor
3 Dorset Rise
London
EC4Y 8EN
SEACON LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
£
£
Revenue
3
38,402,448
36,413,399
Cost of sales
(35,604,009)
(33,142,917)
Gross profit
2,798,439
3,270,482
Administrative expenses
(1,133,277)
(1,129,846)
Operating profit
5
1,665,162
2,140,636
Investment income
374,639
241,616
Finance costs
(4,548)
-
0
Profit before taxation
2,035,253
2,382,252
Tax on profit
7
(477,955)
(646,000)
Profit for the financial year
1,557,298
1,736,252
Other comprehensive income
Tax relating to other comprehensive income
(4,119)
-
0
Total comprehensive income for the year
1,553,179
1,736,252

The Income Statement has been prepared on the basis that all operations are continuing operations and there are no recognised gains and losses other than those passing through the income statement.

 

SEACON LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
9
1,066,529
1,047,584
Investment properties
11
1,743,272
1,115,000
Investments
10
2,836,546
2,520,418
5,646,347
4,683,002
Current assets
Trade and other receivables
12
5,104,099
3,140,416
Cash and cash equivalents
7,429,220
9,001,856
12,533,319
12,142,272
Current liabilities
13
(8,830,131)
(7,073,037)
Net current assets
3,703,188
5,069,235
Total assets less current liabilities
9,349,535
9,752,237
Provisions for liabilities
15
(58,466)
(54,347)
Net assets
9,291,069
9,697,890
Equity
Called up share capital
17
1,000
1,000
Revaluation reserve
250,311
254,430
Retained earnings
9,039,758
9,442,460
Total equity
9,291,069
9,697,890
The financial statements were approved by the board of directors and authorised for issue on 28 August 2026 and are signed on its behalf by:
Mr S Meckin
Director
Company Registration No. 06391226
SEACON LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
Share capital
Revaluation reserve
Retained earnings
Total
Notes
£
£
£
£
Balance at 1 January 2024
1,000
254,430
8,535,208
8,790,638
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,736,252
1,736,252
Dividends
8
-
-
(829,000)
(829,000)
Balance at 31 December 2024
1,000
254,430
9,442,460
9,697,890
Year ended 31 December 2025:
Profit
-
-
1,557,298
1,557,298
Other comprehensive income:
Tax relating to other comprehensive income
-
(4,119)
-
0
(4,119)
Total comprehensive income
-
(4,119)
1,557,298
1,553,179
Dividends
8
-
-
(1,960,000)
(1,960,000)
Balance at 31 December 2025
1,000
250,311
9,039,758
9,291,069
SEACON LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
20
1,649,215
2,210,460
Interest paid
(4,548)
-
0
Income taxes paid
(591,235)
(566,820)
Net cash inflow from operating activities
1,053,432
1,643,640
Investing activities
Purchase of property, plant and equipment
(91,199)
(25,555)
Purchase of investment property
(628,272)
-
0
Proceeds from disposal of investment property
-
0
811,670
Proceeds from disposal of investments
-
0
(111,356)
Repayment of loans
(321,236)
(1,229,932)
Interest received
201,639
218,085
Dividends received
173,000
23,531
Net cash used in investing activities
(666,068)
(313,557)
Financing activities
Dividends paid
(1,960,000)
(829,000)
Net cash used in financing activities
(1,960,000)
(829,000)
Net (decrease)/increase in cash and cash equivalents
(1,572,636)
501,083
Cash and cash equivalents at beginning of year
9,001,856
8,500,773
Cash and cash equivalents at end of year
7,429,220
9,001,856
SEACON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
1
Accounting policies
Company information

Seacon Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lukes Yard, 8B Station Road, London, NW4 4PZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover represents amounts receivable for goods and services net of VAT and trade discounts. Revenue from construction contracts includes amounts initially agreed in the contract plus any variations in contract work to the extent that it is probable that the variation will result in revenue that can be reliably measured.

 

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract at the reporting date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is immediately recognised as an expense.

 

Where the outcome of a construction contract cannot be estimated reliably, contract costs are recognised as expenses in the period in which they are incurred and contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable.

The “percentage of completion method” is used to determine the appropriate amount of profit to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as prepayments or other assets depending on their nature, provided it is probable they will be recovered.

SEACON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.4
Property, plant and equipment

Tangible fixed assets, other than freehold land and buildings, are stated at cost less accumulated depreciation and accumulated impairment losses. Cost includes the original purchase price and amounts directly attributable in bringing the asset to its working condition for its intended use.

 

Freehold land and buildings whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.

 

Revaluation gains are recognised in other comprehensive income and accumulated in a revaluation reserve in equity.

Depreciation is not provided on operating premises. The properties are maintained in a state of good repair and accordingly the directors consider their residual values based on prices prevailing at the time of the valuations are so high that any depreciation charge would be insignificant. The remaining tangible fixed assets are written off over their estimated useful lives on a straight line basis. Expected useful lives are as follows:-

Freehold land and buildings
No depreciation
Plant and equipment
25% reducing balance
Motor vehicles
Straight line over 4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.6
Non-current investments

Other fixed asset investments represents an unlisted equity investment, where the company's interest is under 20%. These investments are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

1.7
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

SEACON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

SEACON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including trade and other payables, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Current tax is the amount of corporation tax payable in respect of the taxable profit for the year or prior years. Tax is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the year end. Research and development expenditure is written off as incurred and the corresponding tax relief available on such expenditure is also claimed in the same year. The expenditure qualifying for research and development tax relief is determined by third-party specialists.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

SEACON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of non-current assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Accounting for construction contracts

Recognition of revenue and profit is based on judgments made in respect of the ultimate profitability of a contract. Such judgements are arrived at through the use of estimates in relation to costs and value of work performed to date and to be performed in bringing contracts to completion, including rectification of snagging issues. These estimates are made by reference to recovery of pre-contract costs, surveys of progress against the construction programme, changes in work scope, the contractual terms under which the work is being performed, including the recoverability of any unagreed income from variations and the likely outcome of discussions on claims, costs incurred and external certification of the work performed. The company has appropriate control procedures to ensure all estimates are determined on a consistent basis and subject to appropriate review and authorisation.

Uninvoiced retentions are recognised in trade debtors to the extent that they are considered recoverable. The directors use the historical recovery rate of retentions to estimate the element of uninvoiced retentions to recognise.

Valuation of freehold and investment properties

The valuation of the properties is on the basis of a valuation carried out by the directors, who have significant experience in the property industry. The valuations are made on an open market value basis by reference to market evidence of transaction prices for similar properties.

3
Revenue
2025
2024
£
£
Revenue analysed by class of business
Construction contract revenue
38,376,399
36,371,685
SEACON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Revenue
(Continued)
- 17 -
2025
2024
£
£
Other revenue
Interest income
201,639
218,085
Dividend income
173,000
23,531
Rental income
26,049
41,714
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Administration and support
4
4
Site operations
63
62
Total
67
66

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
4,228,715
4,200,001
Social security costs
575,333
503,887
Pension costs
185,145
183,292
4,989,193
4,887,180
5
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
18,900
17,900
Depreciation of owned property, plant and equipment
72,254
71,816
(Profit)/loss on disposal of investment property
-
0
63,330
SEACON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
166,177
157,474
Company pension contributions to defined contribution schemes
15,770
15,425
181,947
172,899

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 1).

7
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
485,900
646,000
Adjustments in respect of prior periods
(7,945)
-
0
Total current tax
477,955
646,000

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
2,035,253
2,382,252
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
508,813
595,563
Tax effect of expenses that are not deductible in determining taxable profit
(22,910)
50,268
Adjustments in respect of prior years
(7,945)
-
0
Other non-reversing timing differences
(3)
169
Taxation charge for the year
477,955
646,000

In addition to the amount charged to the income statement, the following amounts relating to tax have been recognised directly in other comprehensive income:

2025
2024
£
£
Deferred tax arising on:
Revaluation of property
4,119
-
SEACON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
8
Dividends
2025
2024
£
£
Interim dividends paid
'A' ordinary shares
1,926,000
795,000
'C' ordinary shares
34,000
34,000
Total interim dividends paid
1,960,000
829,000
9
Property, plant and equipment
Freehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost or valuation
At 1 January 2025
875,000
319,693
394,639
1,589,332
Additions
-
0
58,856
32,343
91,199
At 31 December 2025
875,000
378,549
426,982
1,680,531
Depreciation and impairment
At 1 January 2025
-
0
255,806
285,942
541,748
Depreciation charged in the year
-
0
18,491
53,763
72,254
At 31 December 2025
-
0
274,297
339,705
614,002
Carrying amount
At 31 December 2025
875,000
104,252
87,277
1,066,529
At 31 December 2024
875,000
63,887
108,697
1,047,584

The fair value of the freehold land and buildings has been arrived at on the basis of a valuation carried out at 31 December 2025 by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

If freehold land and buildings were measured using the historical cost basis rather than a fair value basis, the carrying amount would have been £1,208,738 (2024: £613,805).

10
Fixed asset investments
2025
2024
£
£
Unlisted investments
793,527
793,527
Loans
2,043,019
1,726,891
2,836,546
2,520,418
SEACON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Fixed asset investments
(Continued)
- 20 -
Movements in non-current investments
Investments
Loans
Total
£
£
£
Cost or valuation
At 1 January 2025
793,527
1,726,891
2,520,418
Additions
-
437,000
437,000
Repayments
-
(120,872)
(120,872)
At 31 December 2025
793,527
2,043,019
2,836,546
Carrying amount
At 31 December 2025
793,527
2,043,019
2,836,546
At 31 December 2024
793,527
1,726,891
2,520,418
11
Investment property
2025
£
Fair value
At 1 January 2025
1,115,000
Additions
628,272
At 31 December 2025
1,743,272

The fair value of the investment properties has been arrived at on the basis of a valuation carried out at 31 December 2025 by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

12
Trade and other receivables
2025
2024
Amounts falling due within one year:
£
£
Trade receivables
4,039,877
2,962,308
Other receivables
21,788
14,963
Prepayments and accrued income
1,042,434
163,145
5,104,099
3,140,416
SEACON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
13
Current liabilities
2025
2024
£
£
Trade payables
3,125,835
3,556,723
Corporation tax
325,900
439,180
Other taxation and social security
1,190,975
1,044,770
Other payables
128,721
246,971
Accruals and deferred income
4,058,700
1,785,393
8,830,131
7,073,037
14
Construction contracts
2025
2024
£
£
Contracts in progress at the reporting date
Gross amounts owed by contract customers included in debtors
835,976
1,026,101
Gross amounts owed to contract customers included in creditors
(871,281)
(248,745)
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
29,905
29,905
Revaluation of land and buildings
44,223
40,104
Investment property fair value movements
(15,662)
(15,662)
58,466
54,347
2025
Movements in the year:
£
Liability at 1 January 2025
54,347
Charge to other comprehensive income
4,119
Liability at 31 December 2025
58,466
SEACON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
185,145
183,292

The company operates defined contribution pension schemes for all qualifying employees. The assets of the schemes are held separately from those of the company in independently administered funds.

17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
900
900
900
900
B Ordinary shares of £1 each
50
50
50
50
C Ordinary shares of £1 each
50
50
50
50
1,000
1,000
1,000
1,000

The different classes of shares rank parri-passu in all respects, except for dividend entitlement, which is ascertained by the directors for each class of share.

18
Related party transactions

All dividends disclosed in note 8 were paid to the directors and their immediate families.

 

At the year end the directors owed the company an aggregate amount of £19,259 (2024: £14,151), all of which is unsecured, interest free and repayable on demand.

 

During the year, the company provided services totalling £716,484 (2024: £nil) to a director of the company. At the year end, £186,484 (2024:£nil) of this amount was due to the company that was paid after date.

 

The company is controlled by Sean Meckin.

19
Analysis of changes in net funds
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
9,001,856
(1,572,636)
7,429,220
SEACON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
20
Cash generated from operations
2025
2024
£
£
Profit for the year after tax
1,557,298
1,736,252
Adjustments for:
Taxation charged
477,955
646,000
Finance costs
4,548
-
0
Investment income
(374,639)
(241,616)
(Gain)/loss on disposal of investment property
-
0
63,330
Depreciation and impairment of property, plant and equipment
72,254
71,816
Impairment of investment properties
-
59,017
Movements in working capital:
(Increase)/decrease in trade and other receivables
(1,958,575)
1,196,429
Increase/(decrease) in trade and other payables
1,870,374
(1,320,768)
Cash generated from operations
1,649,215
2,210,460
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mr S MeckinMr M Hamblin063912262025-01-012025-12-3106391226bus:Director12025-01-012025-12-3106391226bus:Director22025-01-012025-12-3106391226bus:RegisteredOffice2025-01-012025-12-31063912262025-12-31063912262024-01-012024-12-3106391226dpl:Item12025-01-012025-12-3106391226dpl:Item12024-01-012024-12-3106391226core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3106391226core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3106391226core:RevaluationReserve2025-01-012025-12-31063912262024-12-3106391226core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3106391226core:PlantMachinery2025-12-3106391226core:MotorVehicles2025-12-3106391226core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3106391226core:PlantMachinery2024-12-3106391226core:MotorVehicles2024-12-3106391226core:WithinOneYear2025-12-3106391226core:WithinOneYear2024-12-3106391226core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3106391226core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106391226core:ShareCapital2025-12-3106391226core:ShareCapital2024-12-3106391226core:RevaluationReserve2025-12-3106391226core:RevaluationReserve2024-12-3106391226core:RetainedEarningsAccumulatedLosses2025-12-3106391226core:RetainedEarningsAccumulatedLosses2024-12-3106391226core:ShareCapital2023-12-3106391226core:RevaluationReserve2023-12-3106391226core:RetainedEarningsAccumulatedLosses2023-12-3106391226core:ShareCapitalOrdinaryShareClass12025-12-3106391226core:ShareCapitalOrdinaryShareClass12024-12-3106391226core:ShareCapitalOrdinaryShareClass22025-12-3106391226core:ShareCapitalOrdinaryShareClass22024-12-3106391226core:ShareCapitalOrdinaryShareClass32025-12-3106391226core:ShareCapitalOrdinaryShareClass32024-12-3106391226core:ShareCapitalOrdinaryShares2025-12-3106391226core:ShareCapitalOrdinaryShares2024-12-31063912262024-12-31063912262023-12-3106391226core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3106391226core:PlantMachinery2025-01-012025-12-3106391226core:MotorVehicles2025-01-012025-12-3106391226core:UKTax2025-01-012025-12-3106391226core:UKTax2024-01-012024-12-310639122612025-01-012025-12-310639122612024-01-012024-12-3106391226bus:OrdinaryShareClass12025-01-012025-12-3106391226bus:OrdinaryShareClass12024-01-012024-12-3106391226bus:OrdinaryShareClass32025-01-012025-12-3106391226bus:OrdinaryShareClass32024-01-012024-12-3106391226core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3106391226core:PlantMachinery2024-12-3106391226core:MotorVehicles2024-12-3106391226core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-12-3106391226core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-12-3106391226core:Non-currentFinancialInstruments2025-12-3106391226core:Non-currentFinancialInstruments2024-12-3106391226core:CurrentFinancialInstruments2025-12-3106391226core:CurrentFinancialInstruments2024-12-3106391226bus:OrdinaryShareClass22025-01-012025-12-3106391226bus:OrdinaryShareClass12025-12-3106391226bus:OrdinaryShareClass12024-12-3106391226bus:OrdinaryShareClass22025-12-3106391226bus:OrdinaryShareClass22024-12-3106391226bus:OrdinaryShareClass32025-12-3106391226bus:OrdinaryShareClass32024-12-3106391226bus:AllOrdinaryShares2025-12-3106391226bus:AllOrdinaryShares2024-12-3106391226bus:PrivateLimitedCompanyLtd2025-01-012025-12-3106391226bus:FRS1022025-01-012025-12-3106391226bus:Audited2025-01-012025-12-3106391226bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP