1 January 2025 false Taxfiler 2024.6 09559555business:PrivateLimitedCompanyLtd2025-01-012025-12-31 095595552024-12-31 095595552025-01-012025-12-31 09559555business:AuditExempt-NoAccountantsReport2025-01-012025-12-31 09559555business:FilletedAccounts2025-01-012025-12-31 095595552025-12-31 09559555business:Director12025-01-012025-12-31 09559555business:RegisteredOffice2025-01-012025-12-31 095595552024-12-31 09559555core:WithinOneYear2025-12-31 09559555core:WithinOneYear2024-12-31 09559555core:AfterOneYear2025-12-31 09559555core:AfterOneYear2024-12-31 09559555core:ShareCapitalcore:PreviouslyStatedAmount2025-12-31 09559555core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 09559555core:SharePremiumcore:PreviouslyStatedAmount2025-12-31 09559555core:SharePremiumcore:PreviouslyStatedAmount2024-12-31 09559555core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-12-31 09559555core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 09559555core:PreviouslyStatedAmount2025-12-31 09559555core:PreviouslyStatedAmount2024-12-31 09559555business:SmallEntities2025-01-012025-12-31 09559555countries:EnglandWales2025-01-012025-12-31 09559555core:ComputerEquipment2025-01-012025-12-31 09559555core:IntangibleAssetsOtherThanGoodwill2024-12-31 09559555core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-31 09559555core:IntangibleAssetsOtherThanGoodwill2025-12-31 09559555core:ComputerEquipment2024-12-31 09559555core:ComputerEquipment2025-12-31 09559555business:OrdinaryShareClass12025-01-012025-12-31 09559555business:OrdinaryShareClass12024-01-012024-12-31 095595552024-01-012024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 09559555 (England and Wales)
Morel Intl Solutions Ltd Unaudited accounts for the year ended 31 December 2025
Morel Intl Solutions Ltd Unaudited accounts Contents
Page
- 2 -
Morel Intl Solutions Ltd Company Information for the year ended 31 December 2025
Director
Michele Tegon
Company Number
09559555 (England and Wales)
Registered Office
24 Fitzroy Square London W1T 6EP England
Accountants
WellTax Limited 24 Fitzroy Square London W1T 6EP
- 3 -
Morel Intl Solutions Ltd Statement of financial position as at 31 December 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
830,037 
724,322 
Tangible assets
2,367 
2,594 
832,404 
726,916 
Current assets
Debtors
91,843 
146,517 
Cash at bank and in hand
19,743 
7,922 
111,586 
154,439 
Creditors: amounts falling due within one year
(166,553)
(201,967)
Net current liabilities
(54,967)
(47,528)
Total assets less current liabilities
777,437 
679,388 
Creditors: amounts falling due after more than one year
(267,265)
(268,638)
Net assets
510,172 
410,750 
Capital and reserves
Called up share capital
103 
103 
Share premium
399,997 
399,997 
Profit and loss account
110,072 
10,650 
Shareholders' funds
510,172 
410,750 
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 3 September 2026 and were signed on its behalf by
Michele Tegon Director Company Registration No. 09559555
- 4 -
Morel Intl Solutions Ltd Notes to the Accounts for the year ended 31 December 2025
1
Statutory information
Morel Intl Solutions Ltd is a private company, limited by shares, registered in England and Wales, registration number 09559555. The registered office is 24 Fitzroy Square, London, W1T 6EP, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Computer equipment
33.33% Straight Line
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Research and development
Expenditure on research and development is capitalized in the year in which it is incurred.
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
- 5 -
Morel Intl Solutions Ltd Notes to the Accounts for the year ended 31 December 2025
4
Intangible fixed assets
Other 
£ 
Cost
At 1 January 2025
724,322 
Additions
105,715 
At 31 December 2025
830,037 
Amortisation
At 1 January 2025
- 
At 31 December 2025
- 
Net book value
At 31 December 2025
830,037 
At 31 December 2024
724,322 
5
Tangible fixed assets
Computer equipment 
£ 
Cost or valuation
At cost 
At 1 January 2025
5,100 
Additions
978 
Disposals
(1,908)
At 31 December 2025
4,170 
Depreciation
At 1 January 2025
2,506 
Charge for the year
1,205 
On disposals
(1,908)
At 31 December 2025
1,803 
Net book value
At 31 December 2025
2,367 
At 31 December 2024
2,594 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
VAT
9,019 
21,026 
Trade debtors
44,000 
88,000 
Accrued income and prepayments
1,640 
4,795 
Other debtors
37,184 
32,696 
91,843 
146,517 
- 6 -
Morel Intl Solutions Ltd Notes to the Accounts for the year ended 31 December 2025
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Trade creditors
20,693 
8,422 
Taxes and social security
- 
3,010 
Other creditors
84,121 
20,111 
Loans from directors
60,278 
164,558 
Accruals
1,461 
5,866 
166,553 
201,967 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Amounts owed to group undertakings and other participating interests
267,265 
268,638 
9
Share capital
2025 
2024 
£ 
£ 
Allotted, called up and fully paid:
1,025,000 Ordinary shares of £0.0001 each
102.50 
102.50 
10
Controlling party
The company's parent and ultimate parent undertaking is Ephelia Capital Gmbh, a company registered in Switzerland whose registered office address is Via Nassa 3A, 6900 Lugano, Switzerland.
11
Average number of employees
During the year the average number of employees was 0 (2024: 1).
- 7 -