Bluestone Energy Ltd 11673645 false 2024-12-01 2025-11-30 2025-11-30 The principal activity of the company is development and investment to projects to supply electricity. Digita Accounts Production Advanced 6.30.9574.0 true false 11673645 2024-12-01 2025-11-30 11673645 2025-11-30 11673645 bus:Director2 2025-11-30 11673645 bus:Director4 2025-11-30 11673645 bus:Director6 2025-11-30 11673645 core:RetainedEarningsAccumulatedLosses 2025-11-30 11673645 core:ShareCapital 2025-11-30 11673645 core:CurrentFinancialInstruments 2025-11-30 11673645 core:CurrentFinancialInstruments core:WithinOneYear 2025-11-30 11673645 core:Non-currentFinancialInstruments 2025-11-30 11673645 core:Non-currentFinancialInstruments core:AfterOneYear 2025-11-30 11673645 core:FurnitureFittingsToolsEquipment 2025-11-30 11673645 core:MotorVehicles 2025-11-30 11673645 1 2025-11-30 11673645 bus:SmallEntities 2024-12-01 2025-11-30 11673645 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 11673645 bus:FullAccounts 2024-12-01 2025-11-30 11673645 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 11673645 bus:RegisteredOffice 2024-12-01 2025-11-30 11673645 bus:Director1 2024-12-01 2025-11-30 11673645 bus:Director2 2024-12-01 2025-11-30 11673645 bus:Director4 2024-12-01 2025-11-30 11673645 bus:Director5 2024-12-01 2025-11-30 11673645 bus:Director6 2024-12-01 2025-11-30 11673645 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 11673645 core:RetainedEarningsAccumulatedLosses 2024-12-01 2025-11-30 11673645 core:ShareCapital 2024-12-01 2025-11-30 11673645 core:ComputerEquipment 2024-12-01 2025-11-30 11673645 core:FurnitureFittingsToolsEquipment 2024-12-01 2025-11-30 11673645 core:MotorVehicles 2024-12-01 2025-11-30 11673645 core:OfficeEquipment 2024-12-01 2025-11-30 11673645 core:Vehicles 2024-12-01 2025-11-30 11673645 countries:EnglandWales 2024-12-01 2025-11-30 11673645 1 2024-12-01 2025-11-30 11673645 2024-11-30 11673645 core:RetainedEarningsAccumulatedLosses 2024-11-30 11673645 core:ShareCapital 2024-11-30 11673645 core:FurnitureFittingsToolsEquipment 2024-11-30 11673645 core:MotorVehicles 2024-11-30 11673645 1 2024-11-30 11673645 2023-12-01 2024-11-30 11673645 2024-11-30 11673645 core:CurrentFinancialInstruments 2024-11-30 11673645 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 11673645 core:Non-currentFinancialInstruments 2024-11-30 11673645 core:Non-currentFinancialInstruments core:AfterOneYear 2024-11-30 11673645 core:FurnitureFittingsToolsEquipment 2024-11-30 11673645 core:MotorVehicles 2024-11-30 11673645 1 2024-11-30 11673645 core:RetainedEarningsAccumulatedLosses 2023-12-01 2024-11-30 11673645 core:ShareCapital 2023-12-01 2024-11-30 11673645 1 2023-12-01 2024-11-30 11673645 2023-11-30 11673645 core:RetainedEarningsAccumulatedLosses 2023-11-30 11673645 core:ShareCapital 2023-11-30 11673645 1 2023-11-30 iso4217:GBP xbrli:pure

Registration number: 11673645

Bluestone Energy Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2025

 

Bluestone Energy Ltd

Contents

Company Information

1

Directors' Report

2

Income Statement

3

Statement of Comprehensive Income

4

Statement Financial Position

5 to 6

Statement of Changes in Equity

7

Notes to the Unaudited Financial Statements

8 to 15

 

Bluestone Energy Ltd

Company Information

Directors

S A White

J P White

F White

Registered office

Upper Floor Denham House
2 Denham Road
Canvey Island
Essex
SS8 9HB

 

Bluestone Energy Ltd

Directors' Report for the Year Ended 30 November 2025

The directors present their report and the financial statements for the year ended 30 November 2025.

Directors of the company

The directors who held office during the year were as follows:

S A White

D A Robertson (ceased 9 May 2025)

A J Macpherson (ceased 9 May 2025)

J P White

F White (appointed 9 May 2025)

Principal activity

The principal activity of the company is development and investment to projects to supply electricity.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 28 August 2026 and signed on its behalf by:
 

.........................................
S A White
Director

.........................................
F White
Director

 

Bluestone Energy Ltd

Income Statement for the Year Ended 30 November 2025

Note

2025
£

2024
£

Turnover

 

4,949,890

5,207,771

Cost of sales

 

(3,014,356)

(2,832,922)

Gross profit

 

1,935,534

2,374,849

Administrative expenses

 

(1,546,676)

(788,954)

Operating profit

 

388,858

1,585,895

Other interest receivable and similar income

 

3,830

5,186

Interest payable and similar expenses

 

(138,120)

(214,990)

   

(134,290)

(209,804)

Profit before tax

4

254,568

1,376,091

Tax on profit

 

(142,239)

(351,203)

Profit for the financial year

 

112,329

1,024,888

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Bluestone Energy Ltd

Statement of Comprehensive Income for the Year Ended 30 November 2025

2025
£

2024
£

Profit for the year

112,329

1,024,888

Total comprehensive income for the year

112,329

1,024,888

 

Bluestone Energy Ltd

(Registration number: 11673645)
Statement Financial Position as at 30 November 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

93,383

117,477

Investments

6

536,295

385,056

 

629,678

502,533

Current assets

 

Stocks

7

2,839,110

2,784,484

Debtors

8

189,250

382,656

Cash at bank and in hand

 

80,360

816,740

 

3,108,720

3,983,880

Creditors: Amounts falling due within one year

9

(3,694,474)

(4,296,819)

Net current liabilities

 

(585,754)

(312,939)

Total assets less current liabilities

 

43,924

189,594

Creditors: Amounts falling due after more than one year

9

-

(6,000)

Provisions for liabilities

(29,370)

(29,369)

Net assets

 

14,554

154,225

Capital and reserves

 

Called up share capital

10

600

600

Retained earnings

13,954

153,625

Shareholders' funds

 

14,554

154,225

 

Bluestone Energy Ltd

(Registration number: 11673645)
Statement Financial Position as at 30 November 2025

For the financial year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

Approved and authorised by the Board on 28 August 2026 and signed on its behalf by:
 

.........................................
S A White
Director

.........................................
F White
Director

 

Bluestone Energy Ltd

Statement of Changes in Equity for the Year Ended 30 November 2025

Share capital
£

Retained earnings
£

Total
£

At 1 December 2024

600

153,625

154,225

Profit for the year

-

112,329

112,329

Dividends

-

(252,000)

(252,000)

At 30 November 2025

600

13,954

14,554

Share capital
£

Retained earnings
£

Total
£

At 1 December 2023

600

365,387

365,987

Profit for the year

-

1,024,888

1,024,888

Dividends

-

(1,236,650)

(1,236,650)

At 30 November 2024

600

153,625

154,225

 

Bluestone Energy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Upper Floor Denham House
2 Denham Road
Canvey Island
Essex
SS8 9HB

These financial statements were authorised for issue by the Board on 28 August 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Bluestone Energy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

25% on net book amount

Office Equipment

20% on net book amount

Computer Equipment

33.3% on straight line basis

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Bluestone Energy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Bluestone Energy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2024 - 18).

4

Profit before tax

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

29,753

38,435

 

Bluestone Energy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 December 2024

8,146

154,191

162,337

Additions

5,659

-

5,659

At 30 November 2025

13,805

154,191

167,996

Depreciation

At 1 December 2024

1,493

43,367

44,860

Charge for the year

2,047

27,706

29,753

At 30 November 2025

3,540

71,073

74,613

Carrying amount

At 30 November 2025

10,265

83,118

93,383

At 30 November 2024

6,653

110,824

117,477

6

Investments

2025
£

2024
£

Investments in subsidiaries

536,295

385,056

7

Inventories

2025
£

2024
£

Work in progress

2,839,110

2,784,484

8

Debtors

Current

2025
£

2024
£

Prepayments

28,376

47,084

Other debtors

160,874

335,572

 

189,250

382,656

 

Bluestone Energy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

9

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

11

2,157,580

4,000

Trade creditors

 

822,274

274,118

Taxation and social security

 

700,478

1,288,432

Accruals and deferred income

 

7,660

3,631

Other creditors

 

6,482

2,726,638

 

3,694,474

4,296,819

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

11

-

6,000

10

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

600

600

600

600

       

11

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

6,000

Current loans and borrowings

 

Bluestone Energy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

2025
£

2024
£

Bank borrowings

2,000

4,000

Other borrowings

2,155,580

-

2,157,580

4,000

12

Dividends

Final dividends paid

   

2025
£

 

2024
£

Dividend Ordinary A shares

 

-

 

-

Dividend Ordinary B shares

 

72,000

 

217,000

Dividend Ordinary C shares

 

90,000

 

594,220

Dividend Ordinary D shares

 

90,000

 

425,430

   

252,000

 

1,236,650

13

Related party transactions

Transactions with directors

2025

At 1 December 2024
£

Advances to director
£

At 30 November 2025
£

Directors Loan Accounts

(8,428)

7,000

(1,428)

 

2024

At 1 December 2023
£

Advances to director
£

At 30 November 2024
£

Directors Loan Accounts

(20,553)

12,125

(8,428)

 

Bluestone Energy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

391,814

157,710