Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31No description of principal activityfalse2025-01-01false4646falsefalse 11827476 2025-01-01 2025-12-31 11827476 2024-01-01 2024-12-31 11827476 2025-12-31 11827476 2024-12-31 11827476 2024-01-01 11827476 4 2025-01-01 2025-12-31 11827476 4 2024-01-01 2024-12-31 11827476 d:Director1 2025-01-01 2025-12-31 11827476 d:Director2 2025-01-01 2025-12-31 11827476 d:Director3 2025-01-01 2025-12-31 11827476 d:Director3 2025-12-31 11827476 d:Director4 2025-01-01 2025-12-31 11827476 d:Director4 2025-12-31 11827476 d:RegisteredOffice 2025-01-01 2025-12-31 11827476 e:Buildings 2025-01-01 2025-12-31 11827476 e:Buildings 2025-12-31 11827476 e:Buildings 2024-12-31 11827476 e:Buildings e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11827476 e:PlantMachinery 2025-01-01 2025-12-31 11827476 e:PlantMachinery 2025-12-31 11827476 e:PlantMachinery 2024-12-31 11827476 e:PlantMachinery e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11827476 e:ComputerEquipment 2025-01-01 2025-12-31 11827476 e:ComputerEquipment 2025-12-31 11827476 e:ComputerEquipment 2024-12-31 11827476 e:ComputerEquipment e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11827476 e:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 11827476 e:OtherPropertyPlantEquipment 2025-12-31 11827476 e:OtherPropertyPlantEquipment 2024-12-31 11827476 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11827476 e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11827476 e:CurrentFinancialInstruments 2025-12-31 11827476 e:CurrentFinancialInstruments 2024-12-31 11827476 e:Non-currentFinancialInstruments 2025-12-31 11827476 e:Non-currentFinancialInstruments 2024-12-31 11827476 e:CurrentFinancialInstruments e:WithinOneYear 2025-12-31 11827476 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 11827476 e:ReportableOperatingSegment1 2025-01-01 2025-12-31 11827476 e:ReportableOperatingSegment1 2024-01-01 2024-12-31 11827476 e:ShareCapital 2025-12-31 11827476 e:ShareCapital 2024-12-31 11827476 e:ShareCapital 2024-01-01 11827476 e:SharePremium 2025-12-31 11827476 e:SharePremium 2024-12-31 11827476 e:SharePremium 2024-01-01 11827476 e:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 11827476 e:RetainedEarningsAccumulatedLosses 2025-12-31 11827476 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 11827476 e:RetainedEarningsAccumulatedLosses 2024-12-31 11827476 e:RetainedEarningsAccumulatedLosses 2024-01-01 11827476 e:AcceleratedTaxDepreciationDeferredTax 2025-12-31 11827476 e:AcceleratedTaxDepreciationDeferredTax 2024-12-31 11827476 e:TaxLossesCarry-forwardsDeferredTax 2025-12-31 11827476 e:TaxLossesCarry-forwardsDeferredTax 2024-12-31 11827476 d:FRS102 2025-01-01 2025-12-31 11827476 d:Audited 2025-01-01 2025-12-31 11827476 d:FullAccounts 2025-01-01 2025-12-31 11827476 d:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11827476 f:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure
Registered Number:11827476













POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)






FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025











 
POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)
 

 
COMPANY INFORMATION


Directors
D Lawton 
S Daveau 
C Pinborough (appointed 29 July 2025)
S Rabaiotti (resigned 30 June 2025)




Registered number
11827476



Registered office
10 Stephenson Road
Gorse Lane Industrial Estate

Clacton-On-Sea

Essex

CO15 4NS




Independent auditors
Sumer Auditco Limited

820 The Crescent

Colchester Business Park

Colchester

Essex

CO4 9YQ






 
POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)
 


CONTENTS



Page
Strategic Report
1
Directors' Report
2 - 3
Independent Auditors' Report
4 - 7
Statement of Comprehensive Income (including the Profit and Loss Account)
8
Balance Sheet
9
Statement of Changes in Equity
10
Notes to the Financial Statements
11 - 21



 
POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)
 

 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

Introduction
 
The Directors present their strategic report for the period ended 31 December 2025.

Principal activities
 
The Company's principal activity is the manufacture of polyethylene based synthetic paper.

Given the straightforward nature of the business, the company's Directors are of the opinion that analysis using complex KPIs is not necessary for the understanding of the development, performance or position of the business. Therefore, the focus is on monitoring and controlling the performance of turnover, gross margin and operating expenses.

Fair review of the business
 
The profit for the financial year after tax is £656,470 (2024: £156,228). The net asset position at the 31 December 2025 is £6,074,706 (2024: £5,418,236).

2025 saw sales increase by 321t in 2025 10.7% as a result of the first full year of Line 2 availability post widening project. 

Developments included an uncoated Tamper Evident product predominantly dedicated to the Asian Market, and sales of our Post-Consumer product increased by 158t (229%) in 2025.

Principal risks and uncertainties
 
The management of the business and the execution of the company's strategy are subject to a number of risks.

The key business risks and uncertainties are considered to relate to a significant downturn in the world market for synthetic paper and upward spiralling costs of raw materials to the production process. To mitigate this the company is continually qualifying alternatives where available.

Wider economy risk
 
The high Energy costs of 2025 will be exacerbated in 2026 as we exit the fixed term contract on March 31st 2026.

Volume output increase of 33.5% in 2025 was a direct result of greater machine availability of Line 2.


This report was approved by the board on 23 July 2026 and signed on its behalf.



D Lawton
Director


- 1 -



 
POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)


DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Directors

The directors who served during the year were:

D Lawton 
S Daveau 
C Pinborough (appointed 29 July 2025)
S Rabaiotti (resigned 30 June 2025)

Future developments

The main focus of 2026 will be to improve quality and qualification of alternative sources of raw materials in an evolving market. We will also be evaluating advances in technology to help us process data and support decision making.

Research and development activities

The company continues to be involved in the development of synthetic paper products based on oriented polyethylene.

Financial risk management

Liquidity risk, price risk and foreign exchange risk

Liquidity risk
The Directors regularly review the company's financial position and actively discuss matters with the parent company to ensure that there are sufficient funds available to continue in operational existence and meet liabilities as and when they fall due.

Price risk
The company's exposure to price risk is minimal as a result of the nature of its operations. Hence given the size and nature of the company's operations, the costs of managing exposure to price risk exceed any potential benefits. The Directors will revisit the appropriateness of this policy should the company's operations change in size or nature.

Foreign exchange risk
The company's exposure to foreign exchange risk is minimal as a result of the nature of its operations. Hence given the size and nature of the company's operations, the costs of managing exposure to foreign exchange risk exceed any potential benefits. The Directors will revisit the appropriateness of this policy should the company's operations change in size or nature.


- 2 -



 
POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditorsSumer Auditco Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 23 July 2026 and signed on its behalf.
 





D Lawton
Director


- 3 -



 
POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)
 

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)

Opinion


We have audited the financial statements of Polyart UK Film Limited (formerly Arjobex Polyart Limited) (the 'Company') for the year ended 31 December 2025, which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.



- 4 -



 
POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED) (CONTINUED)

Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.



- 5 -



 
POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED) (CONTINUED)

Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, through discussion with the directors (as required by auditing standards), inspection of the company's regulatory and legal correspondence and discussed with the directors the policies and procedures regarding compliance with laws and regulations. We communicated identified laws and regulations throughout our team and remained alert to any indications of noncompliance throughout the audit.

The potential effect of these laws and regulations on the financial statements varies considerably.

Firstly, the company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation, distributable profits legislation and taxation legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

Secondly, the company is subject to many other laws and regulations where the consequences of noncompliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation. W e identified the following areas as those most likely to have such an effect: health and safety, anti-bribery and corruption, human rights and employment law, GDPR, trade/export compliance. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any.






 

- 6 -



 
POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED) (CONTINUED)

Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: enquiries of management and those charged with governance as to whether the company complies with such regulations; enquiries of management and those charged with governance concerning any actual or potential litigation or claims, inspection of relevant legal documentation, review of board minutes, testing the appropriateness of journal entries and the performance of analytical review to identify any unexpected movements in account balances which may be indicative of fraud.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Piers Harrison (Senior Statutory Auditor)
  
for and on behalf of
Sumer Auditco Limited
 
Statutory Auditor
  
820 The Crescent
Colchester Business Park
Colchester
Essex
CO4 9YQ

23 July 2026

- 7 -



 
POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)
 

 
STATEMENT OF COMPREHENSIVE INCOME (INCLUDING THE PROFIT AND LOSS ACCOUNT)
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

  

Turnover
 4 
10,857,457
9,470,004

Cost of sales
  
(6,590,136)
(5,992,136)

Gross profit
  
4,267,321
3,477,868

Administrative expenses
  
(3,509,157)
(3,346,866)

Other operating income
 5 
1,922
3,929

Operating profit
 6 
760,086
134,931

Interest receivable and similar income
  
32,725
23,447

Profit before tax
  
792,811
158,378

Tax on profit
 9 
(136,341)
(2,150)

Profit for the financial year
  
656,470
156,228

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 11 to 21 form part of these financial statements.


- 8 -



 
POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)
REGISTERED NUMBER:11827476


BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 10 
3,507,105
3,339,336

  
3,507,105
3,339,336

Current assets
  

Stocks
 11 
577,049
501,591

Debtors: amounts falling due after more than one year
 12 
57,569
193,910

Debtors: amounts falling due within one year
 12 
2,669,711
2,241,479

Cash at bank and in hand
 13 
410,804
363,254

  
3,715,133
3,300,234

Creditors: amounts falling due within one year
 14 
(1,147,532)
(1,221,334)

Net current assets
  
 
 
2,567,601
 
 
2,078,900

Total assets less current liabilities
  
6,074,706
5,418,236

  

Net assets
  
6,074,706
5,418,236


Capital and reserves
  

Called up share capital 
  
3
3

Share premium account
  
2,098,598
2,098,598

Profit and loss account
  
3,976,105
3,319,635

  
6,074,706
5,418,236


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 July 2026.




D Lawton
Director

The notes on pages 11 to 21 form part of these financial statements.


- 9 -



 
POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)
 


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


At 1 January 2024
3
2,098,598
3,163,407
5,262,008


Comprehensive income for the year

Profit for the year
-
-
156,228
156,228



At 1 January 2025
3
2,098,598
3,319,635
5,418,236


Comprehensive income for the year

Profit for the year
-
-
656,470
656,470


At 31 December 2025
3
2,098,598
3,976,105
6,074,706


The notes on pages 11 to 21 form part of these financial statements.


- 10 -



 
POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

The Company is a private limited company, incorporated in the United Kingdom and registered in England. The registration number is 11827476.

The address of its registered office is 10 Stephenson Road, Gorse Lane Industrial Estate, Clacton-on-Sea, Essex, CO15 4NS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The Directors have opted to report under FRS 102 reduced disclosure framework as allowed in FRS 102. The Company has therefore applied the exemption from the following:

a) presenting a statement of cash flows, on the basis that it is a qualifying entity and its ultimate parent company, Financière Polyart, includes the company's cash flow in its own consolidated financial statements;
b) disclosing key management personnel compensation;
c) the requirements of section 11 Basic Financial Instruments parahraph 11.41(B) and 11.41(e); and d) disclosing related party transactions entered into between two or more companies wholly owned within the Financière Polyart Group.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have prepared cashflow forecasts which anticipate that the company will be able to continue to meet it’s liabilities as they fall due and the directors are satisfied that the company has adequate resources to continue in operational existence for the foreseeable future, and for a period of at least 12 months from the date of approving these financial statements. The directors have also received confirmation of group support from the ultimate parent company Financière Polyart. For this reason the directors adopt the going concern basis in preparing the accounts.


- 11 -



 
POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)


NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.


- 12 -



 
POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)


NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.


- 13 -



 
POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)


NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
5-25 years
Plant and machinery
-
2-15 years
Computer equipment
-
2-5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Assets in course of construction are stated at cost. These assets are not depreciated until they are available for use. 

No depreciation is provided on freehold land.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


- 14 -



 
POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)


NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at costs and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the Company's accounting policies, the Directors are required to make judgements, estimates and assumptions about the carrying amount of assets that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. 

The critical judgements and estimates that the Directors have made in the process of applying the Company's accounting policies and that have the most significnat effect on the amounts recognised in the financial statements are the useful economic life of tangible fixed assets. The useful lives and residual values are reviewed on a regular basis and amended if considered necessary for the period end.


4.


Turnover

Analysis of turnover by geographical location: 


2025
2024
£
£

Europe
10,857,457
9,470,004

10,857,457
9,470,004



- 15 -



 
POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Other operating income

2025
2024
£
£

Other operating income
1,922
3,929

1,922
3,929



6.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Depreciation expense
394,241
310,839

Exchange differences
(18,015)
24,830

Auditors' remuneration
18,100
16,750


7.


Employees

The aggregate payroll costs (including directors' remuneration) were as follows:


2025
2024
£
£

Wages and salaries
2,415,784
2,374,931

Social security costs
310,747
263,346

Pension costs
268,658
258,836

2,995,189
2,897,113


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Sales
1
1



Administration
7
7



Production
38
38

46
46


- 16 -



 
POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Directors' remuneration

2025
2024
£
£
Emoluments

342,035

322,762
 
Contributions to defined contribution pension schemes

29,250

29,256
 
371,285

352,018
 

During the year retirement benefits were accruing to 3 directors (2024 - 2) in respect of defined contribution pension schemes. 

The highest paid director received remuneration of £218,536 (2024 - £195,606). 

During the year directors received benefits in kind of £24,954 (2024 - £24,296). 

The value of the Company's contributions paid to a defined benefit pension scheme in respect of the highest paid director amounted to £17,631 (2024 - £16,937).

Of the directors' remuneration stated above £286,031 (2024 - £212,542) was recharged to Arjobex SAS, the Company's ultimate parent undertaking.


9.


Taxation


2025
2024
£
£



Total current tax
-
-

Deferred tax


Movement in deferred tax
136,341
2,150

Total deferred tax
136,341
2,150


136,341
2,150

- 17 -



 
POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
9.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is the same as (2024 - lower than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
792,811
158,378


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
198,203
39,595

Effects of:


Expenses not deductible for tax purposes
8,421
23,926

Adjustments to tax charge in respect of prior periods
(42,219)
(61,371)

RDEC 'step 1' - CTA 2009, S104N(2)
(28,064)
-

Total tax charge for the year
136,341
2,150


Factors that may affect future tax charges

Adjustments made to the tax charge in respect of prior periods largely relate to R&D claims that have been submitted.


- 18 -



 
POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Tangible fixed assets





Freehold property
Plant and machinery
Computer equipment
Assets under the course of construction
Total

£
£
£
£
£



Cost or valuation


At 1 January 2025
1,398,007
3,101,972
57,021
69,088
4,626,088


Additions
111,990
397,239
14,737
38,044
562,010



At 31 December 2025

1,509,997
3,499,211
71,758
107,132
5,188,098



Depreciation


At 1 January 2025
246,762
1,011,612
28,378
-
1,286,752


Charge for the year
58,311
321,336
14,594
-
394,241



At 31 December 2025

305,073
1,332,948
42,972
-
1,680,993



Net book value



At 31 December 2025
1,204,924
2,166,263
28,786
107,132
3,507,105



At 31 December 2024
1,151,245
2,090,360
28,643
69,088
3,339,336


11.


Stocks

2025
2024
£
£

Stocks
577,049
501,591

577,049
501,591


The carrying value of stocks are stated net of impairment losses totalling £21,933 (2024 - £15,092). Impairment losses totalling £6,841 (2024 - £6,105) were recognised in profit and loss.




 


- 19 -



 
POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

12.


Debtors

2025
2024
£
£

Due after more than one year

Deferred tax asset
57,569
193,910

57,569
193,910


2025
2024
£
£

Due within one year

Amounts owed by group undertakings
2,073,043
1,805,774

Other debtors
367,546
265,038

Prepayments and accrued income
229,122
170,667

2,669,711
2,241,479



13.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
410,804
363,254

410,804
363,254



14.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
571,617
432,589

Corporation tax
28,064
6,706

Other taxation and social security
83,251
105,845

Amounts due to group undertakings
108,471
431,946

Accruals and deferred income
356,129
244,248

1,147,532
1,221,334



- 20 -



 
POLYART UK FILM LIMITED (FORMERLY ARJOBEX POLYART LIMITED)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

15.


Deferred taxation




2025


£






At beginning of year
193,910


Charged to profit or loss
(136,341)



At end of year
57,569

The deferred tax asset is made up as follows:

2025
2024
£
£


Fixed asset timing differences
(367,447)
(279,218)

Tax losses carried forward
425,016
473,128

57,569
193,910


16.


Related party transactions

The company is exempt from disclosing related party transactions as all transactions are with other companies that are wholly owned within the Financière Polyart Group.

No new interest free loans were taken out during the year by the directors. £19,869 (2024: £23,097) remains outstanding at the year end in respect of interest free loans to directors. 


17.


Controlling party

The Company's immediate parent is Polyart UK Holding Limited (formerly Arjobex Holding UK Limited). Financière Polyart, incorporated in France is the parent undertaking of the smallest and largest group to consolidate these financial statements. A copy of these financial statements are available from Arjobex SAS, 164 TER Rue d'Aguesseau, 92100 Boulogne Billancourt, France.

 

- 21 -