Agility Eor Limited

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—6

Registered number: 14277130

		2025		2024
	Notes	£	£	£	£
FIXED ASSETS
Intangible Assets	4		15,045		16,717
Tangible Assets	5		2,389		3,828
Investments	6		(93,768 )		-

			(76,334 )		20,545
CURRENT ASSETS
Debtors	7	515,037		152,973
Cash at bank and in hand		472,658		302,508

		987,695		455,481
Creditors: Amounts Falling Due Within One Year	8	(910,361 )		(466,560 )

NET CURRENT ASSETS (LIABILITIES)			77,334		(11,079 )

TOTAL ASSETS LESS CURRENT LIABILITIES			1,000		9,466

NET ASSETS			1,000		9,466

CAPITAL AND RESERVES
Called up share capital	9		1,000		1,000
Profit and Loss Account			-		8,466

SHAREHOLDERS' FUNDS			1,000		9,466

Page 1

Page 2

Agility Eor Limited

Balance Sheet (continued)

As At 31 December 2025

For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr Daniel Masters

Director

02/09/2026

The notes on pages 3 to 6 form part of these financial statements.

1. General Information

Agility Eor Limited is a private company, limited by shares, incorporated in England & Wales, registered number 14277130 . The registered office is 124 City Road City Road, London, EC1V 2NX.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Intangible Fixed Assets and Amortisation - Other Intangible

Other intangible asset is website costs It is amortised to profit and loss account over its estimated economic life of 10 years.

2.4. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery	25% Reducing balance basis
Computer Equipment	33% Straight line basis

2.5. Foreign Currencies

Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.

2.6. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

...CONTINUED

Page 3

Page 4

Agility Eor Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 December 2025

2.6. Taxation - continued

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 11 (2024: 11)

4. Intangible Assets

	Other
	£
Cost
As at 1 January 2025	17,000

As at 31 December 2025	17,000

Amortisation
As at 1 January 2025	283
Provided during the period	1,672

As at 31 December 2025	1,955

Net Book Value
As at 31 December 2025	15,045

As at 1 January 2025	16,717

5. Tangible Assets

	Plant & Machinery	Computer Equipment	Total
	£	£	£
Cost
As at 1 January 2025	650	4,452	5,102
Additions	-	194	194

As at 31 December 2025	650	4,646	5,296

Depreciation
As at 1 January 2025	162	1,112	1,274
Provided during the period	122	1,511	1,633

As at 31 December 2025	284	2,623	2,907

Net Book Value
As at 31 December 2025	366	2,023	2,389

As at 1 January 2025	488	3,340	3,828

Page 4

Page 5

Agility Eor Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 December 2025

6. Investments

	Unlisted
	£
Cost or Valuation
As at 1 January 2025	-
Additions	(93,768 )

As at 31 December 2025	(93,768 )

Provision
As at 1 January 2025	-

As at 31 December 2025	-

Net Book Value
As at 31 December 2025	(93,768 )

As at 1 January 2025	-

7. Debtors

	2025	2024
	£	£
Due within one year
Trade debtors	82,708	46,523
Amounts owed by participating interests	92,015	16,567
Other debtors	340,314	89,883

	515,037	152,973

8. Creditors: Amounts Falling Due Within One Year

	2025	2024
	£	£
Trade creditors	32,410	7,231
Amounts owed to participating interests	9,706	31,932
Other creditors	598,211	343,258
Taxation and social security	270,034	84,139

	910,361	466,560

9. Share Capital

	2025	2024
	£	£
Allotted, Called up and fully paid	1,000	1,000

Page 5

Page 6

Agility Eor Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 December 2025

10. Directors Advances, Credits and Guarantees

Included within Debtors are the following loans to directors:

	As at 1 January 2025	Amounts advanced	Amounts repaid	Amounts written off	As at 31 December 2025
	£	£	£	£	£
Mr Scott Winter	20,847	98,841	20,847	-	98,841
Mr Samuel Norgate-Barnes	20,847	99,117	20,847	-	99,117
Mr Daniel Masters	20,847	44,101	20,847	-	44,101

The above loans are unsecured, interest free and repayable on demand.

Page 6