Company registration number SC206930 (Scotland)
THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
COMPANY INFORMATION
Directors
John Gordon
Alan Ritchie
Martin Smith
Kenneth McLellan
Carl Dix
Steven McGhee
Prince Dakpoe
Cameron McLure
Secretary
Infrastructure Managers Limited
Company number
SC206930
Registered office
2nd Floor, Drum Suite
Saltire Court
20 Castle Terrace
Edinburgh
EH1 2EN
Independent auditors
PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
Atria One
144 Morrison Street
Edinburgh
EH3 8EX
Bankers
Lloyds Bank Corporate Markets
New Uberior House
Edinburgh
EH3 9BN
THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Directors' responsibilities statement
4
Independent auditors' report
5 - 8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 24
THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The directors present their Strategic report of The Edinburgh Schools Partnership Limited ("the Company") for the year ended 31 March 2026.

Principal objectives and strategies

The Company's principal objective is to provide schools within the Edinburgh area including the provision of lifecycle management, facilities management, cleaning and catering over a 30 year period. The concession ends in 2033. Included within the project are 10 primary, 5 secondary, 3 special needs schools and 1 community centre.

Review of the business

The Company has performed in line with directors' expectations and model forecasts with the results for the year detailed in the Directors' Report.

Principal risks and uncertainties

Due to the nature of the Company's business, the financial risks the directors consider relevant to this Company is credit, interest rate, cash flow and liquidity risk. The credit risk is not considered significant as the client is a quasi governmental organisation.

 

Interest rate risk

The financial risk management objectives of the Company are to ensure that financial risks are mitigated by the use of financial instruments. The Company uses interest rate swaps to reduce its exposure to interest rate movements. Financial instruments are not used for speculative purposes.

 

Cash Flow and Liquidity risk

Many of the Cash Flow risks are addressed by means of contractual provisions. The Company's liquidity risk is principally managed through financing the Company by means of long term borrowings.

Climate change

The directors recognise that it is important to disclose their view of the impact of climate change on the Company. The Company's key operational contracts are long-term and with a small number of known counterparties. In most cases, the cashflows from these contracts can be predicted with reasonable certainty for at least the medium-term. Having considered the Company's operations, its contracted rights and obligations and forecast cash flows, there is not expected to be a significant impact upon the Company's operational or financial performance arising from climate change.

 

Going concern

These financial statements have been prepared on the going concern basis for the reasons set out in the Accounting Policies (Note 1).

Future developments

The directors intend for the business to continue to operate in line with the contractual terms and do not expect any strategic changes.

Key performance indicators

The performance of the Company from a cash perspective is assessed six monthly by the testing of the covenants of the senior debt provider, the key indicator being the debt service cover ratio. The Company has been performing well and has been compliant with the covenants laid out in the Group loan agreement.

This report was approved by the board of directors on 28 July 2026 and signed on behalf of the board by:

 

Alan Ritchie
Director
28 July 2026
THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -

The directors present their annual report and the audited financial statements of The Edinburgh Schools Partnership Limited ("the Company") for the year ended 31 March 2026.

Results and dividends

The results for the year are set out on page 9.

 

The profit for the financial year, after taxation, amounted to £2,226,204 (2025: profit of £2,362,561).

 

The directors are satisfied with the overall performance of the Company and do not foresee any significant change in the Company's activities in the coming financial year.

Ordinary dividends were paid amounting to £2,278,000 (2025: £2,378,000). The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

John Gordon
Alan Ritchie
Martin Smith
Kenneth McLellan
Carl Dix
Steven McGhee
Prince Dakpoe
Cameron McLure
Qualifying third party indemnity provisions

The Company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Independent auditors

The independent auditors, PricewaterhouseCoopers LLP, are deemed to be reappointed under section 487(2) of the Companies Act 2006.

Strategic report

The Company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the Company's Strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the Directors' report. It has done so in respect of financial risks and future developments.

THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
Statement of disclosure to auditors

In the case of each director in office at the date the Directors' report is approved:

 

This report was approved by the board of directors on 28 July 2026 and signed by order of the board by:
Gemma Boggs
For and on behalf of Infrastructure Managers Limited
Secretary
28 July 2026
THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -

The directors are responsible for preparing the Annual Report and Financial Statements in accordance with applicable law and regulation.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have prepared the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", and applicable law).

Under company law, directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements, the directors are required to:

 

The directors are responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

The directors are also responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006.

 

The financial statements were approved and signed by the directors and authorised for issue on 28 July 2026.

 

 

 

 

Alan Ritchie

Director        

THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
INDEPENDENT AUDITORS' REPORT
TO THE MEMBER OF THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -
Report on the audit of the financial statements
Opinion

In our opinion, The Edinburgh Schools Partnership Limited's financial statements:

 

 

We have audited the financial statements, included within the Annual Report and Financial Statements (the "Annual Report"), which comprise:

 

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) ("ISAs (UK)") and applicable law. Our responsibilities under ISAs (UK) are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Independence

We remained independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, which includes the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.

Conclusions relating to going concern

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

However, because not all future events or conditions can be predicted, this conclusion is not a guarantee as to the company's ability to continue as a going concern.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
INDEPENDENT AUDITORS' REPORT (CONTINUED)
TO THE MEMBER OF THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -

Reporting on other information

The other information comprises all of the information in the Annual Report other than the financial statements and our auditors' report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, accordingly, we do not express an audit opinion or, except to the extent otherwise explicitly stated in this report, any form of assurance thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify an apparent material inconsistency or material misstatement, we are required to perform procedures to conclude whether there is a material misstatement of the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report based on these responsibilities.

 

With respect to the Strategic report and Directors' report, we also considered whether the disclosures required by the UK Companies Act 2006 have been included.

 

Based on our work undertaken in the course of the audit, the Companies Act 2006 requires us also to report certain opinions and matters as described below.

Strategic report and Directors' report

In our opinion, based on the work undertaken in the course of the audit, the information given in the Strategic report and the Directors' report for the year ended 31 March 2026 is consistent with the financial statements and has been prepared in accordance with applicable legal requirements.

 

In light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we did not identify any material misstatements in the Strategic report and Directors' report.

Responsibilities for the financial statements and the audit
Responsibilities of the directors for the financial statements

As explained more fully in the Directors' responsibilities statement, the directors are responsible for the preparation of the financial statements in accordance with the applicable framework and for being satisfied that they give a true and fair view. The directors are also responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
INDEPENDENT AUDITORS' REPORT (CONTINUED)
TO THE MEMBER OF THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Based on our understanding of the company and industry, we identified that the principal risks of non­-compliance with laws and regulations related to Companies Act 2006 and UK tax legislation, and we considered the extent to which non-compliance might have a material effect on the financial statements. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to inappropriate journal entries and the risk of management bias in accounting estimates. Audit procedures performed by the engagement team included:

 

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities for the audit of the financial statements is located on the FRC's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report.

THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
INDEPENDENT AUDITORS' REPORT (CONTINUED)
TO THE MEMBER OF THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -

Use of this report

This report, including the opinions, has been prepared for and only for the company's members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

 

Other required reporting

 

Companies Act 2006 exception reporting

Under the Companies Act 2006 we are required to report to you if, in our opinion:

 

 

We have no exceptions to report arising from this responsibility.

Kelly Macfarlane (Senior Statutory Auditor)
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
Edinburgh
28 July 2026
THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
2026
2025
Notes
£
£
Turnover
3
15,562,715
16,004,699
Cost of sales
(13,334,237)
(13,519,770)
Gross profit
2,228,478
2,484,929
Administrative expenses
(780,205)
(980,462)
Operating profit
4
1,448,273
1,504,467
Interest receivable and similar income
6
3,365,016
3,774,676
Interest payable and similar expenses
7
(1,598,792)
(1,883,141)
Profit before taxation
3,214,497
3,396,002
Taxation on profit
8
(988,293)
(1,033,441)
Profit for the financial year
2,226,204
2,362,561
Other comprehensive income
Fair value gain on cash flow hedging instruments, net of tax
127,538
133,652
Total comprehensive income for the year
2,353,742
2,496,213

All the activities of the company are from continuing operations.

The notes on pages 13 to 24 form part of these financial statements.

THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2026
31 March 2026
- 10 -
2026
2025
Notes
£
£
£
£
Current assets
Debtors: amounts falling due within one year
10
6,080,155
6,458,427
Debtors: amounts falling due after more than one year
10
31,685,877
36,874,890
Investments
11
6,246,087
7,101,029
Cash at bank and in hand
9,236,747
8,041,595
53,248,866
58,475,941
Creditors: amounts falling due within one year
12
(10,591,082)
(10,365,730)
Net current assets
42,657,784
48,110,211
Creditors: amounts falling due after more than one year
13
(17,394,067)
(22,164,508)
Provisions for liabilities
Deferred taxation
15
(4,231,954)
(4,989,682)
(4,231,954)
(4,989,682)
Net assets
21,031,763
20,956,021
Capital and reserves
Called up share capital
16
83,395
83,395
Hedging reserve
(142,374)
(269,912)
Profit and loss reserve
21,090,742
21,142,538
Total shareholders' funds
21,031,763
20,956,021

The notes on pages 13 to 24 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 28 July 2026 and are signed on its behalf by:
Alan Ritchie
Director
Company registration number SC206930 (Scotland)
THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 11 -
Called up share capital
Hedging reserve
Profit and loss reserve
Total
Notes
£
£
£
£
Balance at 1 April 2024
83,395
(403,564)
21,157,977
20,837,808
Year ended 31 March 2025:
Profit for the financial year
-
-
2,362,561
2,362,561
Other comprehensive income:
Fair value movements on cash flow hedging instruments, net of tax
-
133,652
-
133,652
Total comprehensive income for the year
-
133,652
2,362,561
2,496,213
Dividends
9
-
-
(2,378,000)
(2,378,000)
Balance at 31 March 2025
83,395
(269,912)
21,142,538
20,956,021
Year ended 31 March 2026:
Profit for the financial year
-
-
2,226,204
2,226,204
Other comprehensive income:
Fair value movements on cash flow hedging instruments, net of tax
-
127,538
-
127,538
Total comprehensive income for the year
-
127,538
2,226,204
2,353,742
Dividends
9
-
-
(2,278,000)
(2,278,000)
Balance at 31 March 2026
83,395
(142,374)
21,090,742
21,031,763
Included in the fair value movement on cash flow hedging instrument is £155,103 (2025: £(980)) that was recycled through Interest payable in the Statement of comprehensive income.

The notes on pages 13 to 24 form part of these financial statements.

THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026
- 12 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
18
6,625,724
4,328,422
Income taxes paid
(1,328,233)
(1,602,013)
Net cash inflow from operating activities
5,297,491
2,726,409
Investing activities
Purchase of investments
(6,246,087)
(7,101,029)
Proceeds from disposal of investments
7,101,029
-
0
Interest received
3,310,763
3,715,748
Net cash generated from/(used in) investing activities
4,165,705
(3,385,281)
Financing activities
Repayment of bank loans
(4,352,665)
(4,804,224)
Interest paid
(1,637,379)
(1,776,114)
Dividends paid
(2,278,000)
(2,378,000)
Net cash used in financing activities
(8,268,044)
(8,958,338)
Net increase/(decrease) in cash and cash equivalents
1,195,152
(9,617,210)
Cash and cash equivalents at beginning of year
8,041,595
17,658,805
Cash and cash equivalents at end of year
9,236,747
8,041,595

The notes on pages 13 to 24 form part of these financial statements.

THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 13 -
1
Accounting policies
Company information

The Edinburgh Schools Partnership Limited ("the Company") is a private company limited by shares incorporated in the United Kingdom and is registered in Scotland. The registered office is located at 2nd Floor, Drum Suite, Saltire Court, 20 Castle Terrace, Edinburgh, EH1 2EN.

 

The Company's principal objective is to provide schools within the Edinburgh area including the provision of lifecycle management, facilities management, cleaning and catering over a 30 year period. The concession ends in 2033. Included within the project are 10 primary, 5 secondary, 3 special needs schools and 1 community centre.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain financial assets and liabilities. The principal accounting policies adopted are set out below and have been consistently applied to the years presented, unless otherwise stated.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the Company are consolidated in the financial statements of ESP (Holdings) Limited. These consolidated financial statements are available from its registered office, 2nd Floor Drum Suite, Saltire Court, 20 Castle Terrace, Edinburgh, EH1 2EN.

1.2
Going concern

The financial statements are prepared on a going concern basis which the directors believe to be appropriate for the following reasons.true

 

The Company prepares cash flow forecasts covering the expected life of the asset and so including the 12 month period from the date the financial statements are signed. In drawing up these forecasts, the Directors have made assumptions based upon their view of the current and future economic conditions that will prevail over the forecast period. Based on these forecasts the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future.

1.3
Turnover

Turnover represents the services' share of the management services income received by the Company for the

provision of a PFI (Private Finance Initiative) asset to the customer. This income is received over the life of the

concession period. Management service income is allocated between turnover, finance debtor interest and reimbursement of the finance debtor so as to generate a constant rate of return in respect of the finance debtor over the life of the contract.

THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 14 -
1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

 

The Company is obligated to keep cash reserves as at the balance sheet date in respect of requirements in the Company's funding agreements. This restricted cash balance, which is shown within the "cash at bank and in hand" balance amounts to £7,325,048 (2025: £7,354,358).

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors, cash and bank balances, are initially measured at transaction price including transaction costs and debtors are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial instruments are subsequently measured at fair value, with any changes recognised in the Statement of Comprehensive Income, with the exception of hedging instruments in a designated hedging relationship.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including Creditors, bank loans, loans from fellow group are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value at each reporting date. The fair values of the derivatives have been calculated by discounting the fixed cash flows at forecasted forward interest rates over the term of the financial instrument. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.6
Equity instruments

Equity instruments issued by the Company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 16 -
1.7
Hedge accounting

The Company has entered into an arrangement with third parties that is designed to hedge future cash flows arising on variable rate interest loan arrangements, with the net effect of exchanging the cash flows arising under those arrangements for a stream of fixed interest cash flows ("interest rate swaps").

 

To qualify for hedge accounting, documentation is prepared specifying the hedging strategy, the component transactions and methodology used for effectiveness measurement. Changes in the carrying value of financial instruments that are designated and effective as hedges of future cash flows ("cash flow hedges") are recognised directly in a hedging reserve in equity and any ineffective portion is recognised immediately in the Statement of Comprehensive Income. Amounts deferred in equity in respect of cash flow hedges are subsequently recognised in the Statement of Comprehensive Income in the same period in which the hedged item affects net profit or loss or the hedging relationship is terminated and the underlying position being hedged has been extinguished.

 

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in the Statement of comprehensive income immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

 

For derivatives that are designated and qualify as cash flow hedges, the effective portion of changes in the fair value of the hedge is recognised in other comprehensive income. The gain or loss relating to the ineffective portion is recognised immediately in profit or loss.

 

Any gain or loss previously recognised in other comprehensive income is reclassified to profit or loss when the hedge relationship ends. This occurs when the hedging instrument expires or no longer meets the hedging criteria, the forecast transaction is no longer highly probable, the hedged debt instrument is derecognised, or the hedging instrument is terminated.

 

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the Statement of comprehensive income because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Finance debtor

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 17 -
2
Judgements and key sources of estimation uncertainty

In the application of the Company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:

Fair value of derivative contracts

Fair values for derivative contracts are based on mark-to-market valuations provided by the contract counterparty. Whilst these can be tested for reasonableness, the exact valuation methodology and forecast assumptions for future interest rates or inflation rates are specific to the counterparty.

Service concession contract

Accounting for the service concession contract and finance debtor requires estimation of service margin, finance debtor interest rates and associated amortisation profile which is based on projected trading results to the end of the contract.

3
Turnover
2026
2025
£
£
Turnover analysed by class of business
Rendering of services
15,562,715
16,004,699

The whole of the turnover is attributable to the principal activity of the Company wholly undertaken in the United Kingdom.    

4
Operating profit
2026
2025
Operating profit for the year is stated after charging:
£
£
Fees payable to the Company's auditors for the audit of the Company's financial statements
15,010
15,000

Included in the fee above is £2,880 (2025: £2,770) for the audit of the immediate parent entity ESP (Holdings) Limited. In addition to the above audit services the Company also paid £7,835 (2025: £7,535) for non-audit services, of which £1,863 (2025: £1,790) related to the immediate parent entity.

THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 18 -
5
Employees

The average number of persons employed by the Company during the financial year amounted to nil (2025: nil). The directors are not employed by the Company and receive remuneration from another company for their services as directors of this entity and a number of fellow subsidiaries. It is not possible to make an accurate apportionment of their remuneration in respect of each of the subsidiaries.

 

6
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
515,523
618,826
Interest received on finance debtor
2,794,507
3,092,906
Other interest income
733
4,016
Total interest revenue
3,310,763
3,715,748
Other income from investments
Gains on financial instruments measured at fair value through profit or loss
54,253
58,928
3,365,016
3,774,676
7
Interest payable and similar expenses
2026
2025
£
£
Interest on bank overdrafts and loans
1,411,059
1,649,839
Interest payable to group undertakings
157,108
195,802
Other interest payable and similar expenses
30,625
37,500
1,598,792
1,883,141
8
Taxation on profit
2026
2025
£
£
Current tax
UK corporation tax on profits for the current year
1,788,535
1,664,719
Deferred tax
Origination and reversal of timing differences
(800,242)
(631,278)
Total taxation charge
988,293
1,033,441
THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
8
Taxation on profit
(Continued)
- 19 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
3,214,497
3,396,002
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
803,624
849,001
Tax effect of expenses that are not deductible in determining taxable profit
184,669
184,440
Taxation charge for the year
988,293
1,033,441
9
Dividends
2026
2025
2026
2025
Per share
Per share
Total
Total
£
£
£
£
Ordinary shares
Final paid
27.32
28.51
2,278,000
2,378,000
10
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
33,665
878,430
Finance debtor
5,300,706
4,748,484
Other debtors
68,263
94,061
Prepayments and accrued income
677,521
737,452
6,080,155
6,458,427
2026
2025
Amounts falling due after more than one year:
£
£
Finance debtor
31,685,877
36,874,890
Total debtors
37,766,032
43,333,317

Other debtors is comprised of recharges.

THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 20 -
11
Current asset investments
2026
2025
£
£
Short term deposits
6,246,087
7,101,029

Current asset investments are made up of amounts placed on bank deposit to generate interest income, maturing between 30 July and 29 September 2026 (2025: 29 September 2025) and achieving average rates of 3.90% (2025: 4.20%). On maturity these will generate interest on bank deposits of £117,110 (2025: £151,981), of which £nil (2025: £3,268) is included within the prepayments and accrued income balance.

12
Creditors: amounts falling due within one year
2026
2025
Notes
£
£
Bank loans
14
4,546,136
4,352,665
Trade creditors
1,407,184
1,564,872
Corporation tax
885,263
424,961
Other taxation and social security
476,589
595,362
Other creditors
78,447
117,034
Accruals and deferred income
3,197,463
3,310,836
10,591,082
10,365,730

Other creditors relates to amounts owed to Group undertakings for accrued interest on the subordinated loan notes. This accrued interest is unsecured, repayable on demand.

13
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Bank loans
14
15,892,172
20,438,308
Other borrowings
14
1,202,044
1,202,044
Derivative financial instruments
299,851
524,156
17,394,067
22,164,508

Other borrowings are loans from group undertakings (see Note 14 for more information).

Amounts included above which fall due after five years are as follows:
Payable by instalments
1,202,044
3,624,322
THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 21 -
14
Loans and overdrafts
2026
2025
£
£
Bank loans
20,438,308
24,790,973
Loans from group undertakings
1,202,044
1,202,044
21,640,352
25,993,017
Payable within one year
4,546,136
4,352,665
Payable after one year
17,094,216
21,640,352

Bank loans are secured by a bond and floating charge over all the assets, rights and undertakings of the Company. The loan is repayable under an instalment scheme whereby small repayments are made in the first few years of the loan, the final repayment is due on 30 September 2030. Two loan tranches bear interest at SONIA plus 0.90% and 0.95% with one fixed rate loan at 5.290% however the Company has an interest rate swap arrangement receiving SONIA and paying interest fixed at 5.155% and 5.360% for the full amount of the loan drawn, hence fixing the total interest payable on the bank loan at 6.055% and 6.310%. The full amount of loan drawdowns at 31 March 2026 is £20,481,422 (2025: £24,864,712). Issue costs of £43,114 (2025: £73,739) have been set off against the total loans drawdowns.

 

Loans from Group undertakings comprise subordinated loan notes issued by the Company in November 2001 of value £9,742,310 to its immediate parent company, ESP (Holdings) Limited. Further loan notes of value £1,035,373 were issued in April 2004 and £5,500,000 issued in December 2016 and repaid in September 2019. The loan notes bear interest of 13.07% per annum and payment of capital falls due in the year 2033. The Coupon on the principal amount accrues daily and is payable in cash on 30 September and 31 March each year. The investment sum was advanced under a subordinated loan agreement and is therefore unsecured, and would rank alongside ordinary creditors in the event of a winding up.

15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2026
2025
Balances:
£
£
Accelerated capital allowances
4,306,915
5,120,721
Derivative financial instrument
(74,961)
(131,039)
4,231,954
4,989,682
THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
15
Deferred taxation
(Continued)
- 22 -
2026
Movements in the year:
£
Liability at 1 April 2025
4,989,682
Credit to profit or loss
(800,242)
Charge to other comprehensive income
42,514
Liability at 31 March 2026
4,231,954

The net deferred tax liability expected to reverse in 2027 is £982,178 (2026: £841,656). This primarily relates to the reversal of timing differences on capital allowances.

16
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
83,395
83,395
83,395
83,395

There is a single class of ordinary share. There are no restrictions on the distribution of dividends and the repayment of capital.

17
Financial instruments
2026
2025
£
£
Carrying amount of financial liabilities
Measured at fair value through profit or loss
- Other financial liabilities
299,851
524,156

The fair values of the interest rate swap have been calculated by discounting the fixed cash flows at forecasted forward interest rates over the term of the financial instrument. The bank borrowing and finance debtor are both held at amortised cost.

THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
17
Financial instruments
(Continued)
- 23 -

Hedge accounting

 

Derivatives are financial instruments that derive their value from the price of an underlying item, such as interest rates or other indices. The Company's use of derivative financial instruments is described below.

 

Interest rate swaps

 

The Company has entered into two interest rate swaps with third parties for the same notional amount as all of the Company's variable rate borrowings with banks which has the commercial effect of swapping the variable rate interest coupon on those loans for a fixed rate coupon. The bank loans and related interest rate swaps amortise at the same rate over the life of the loan/swap arrangements. The two interest rate swaps were entered into on 15 November 2001 and 6 April 2004 and both expire on 31 March 2031.

 

The Directors believe that the hedging relationship between the interest rate swaps and related variable rate bank loans is highly effective and as a consequence have concluded that these derivatives meet the definition of a cash flow hedge and have formally designated them as such.

 

Carrying value of all derivative financial instruments

 

All of the Company's derivative financial instruments are carried at fair value. The net carrying value of all derivative financial instruments at 31 March 2026 amounted to net liabilities of £299,851 (2025: £524,156). The effective portion of the movements in the fair value of these derivative financial instruments have been recorded in the cash flow hedge reserve amounting to a credit of £170,052 (2025: £178,202). The ineffective portion of the movements in the fair value have been recorded in the profit and loss amounting to a credit of £54,253 (2025: £58,928).

18
Cash generated from operations
2026
2025
£
£
Profit for the year after tax
2,226,204
2,362,561
Adjustments for:
Taxation charged
988,293
1,033,441
Finance costs
1,598,792
1,883,141
Investment income
(3,365,016)
(3,774,676)
Movements in working capital:
Decrease in debtors
5,567,285
3,235,363
Decrease in creditors
(389,834)
(411,408)
Cash generated from operations
6,625,724
4,328,422
THE EDINBURGH SCHOOLS PARTNERSHIP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 24 -
19
Analysis of changes in net debt
1 April 2025
Cash flows
Market value movements
31 March 2026
£
£
£
£
Cash at bank and in hand
8,041,595
1,195,152
-
9,236,747
Borrowings excluding overdrafts
(25,993,017)
4,352,665
-
(21,640,352)
Derivatives relating to debt
(524,156)
-
224,305
(299,851)
(18,475,578)
5,547,817
224,305
(12,703,456)
20
Related party transactions
Remuneration of key management personnel

The Company is wholly owned by ESP (Holdings) Limited and has taken advantage of the exemption in section 33 of FRS 102 'Related Party Disclosures', that allows it not to disclose transactions with wholly owned members of a group.

 

The Company paid £11,796 (2025: £11,452) to PFI Infrastructure Finance Limited and its related entities for the provision of 2 directors.

 

The Company paid £22,598 (2025: £21,925) to Semperian PPP Investment Partners No.2 Limited for the provision of 2 directors.

 

The Company paid £13,756 (2025: £13,346) to Palio (No. 19) Limited for the provision of 2 directors.

 

The Company paid £20,633 (2025: £20,018) to Aberdeen Infrastructure (No. 3) Limited and its related entities for the provision of 2 directors.

21
Ultimate controlling party

The immediate and ultimate parent undertaking is ESP (Holdings) Limited, which is the parent undertaking of the smallest and largest group to consolidate these financial statements. The financial statements of ESP (Holdings) Limited registered at 2nd Floor, Drum Suite, Castle Terrace, Edinburgh, EH1 2EN can be obtained from the Registrar of Companies.

The directors consider there to be no ultimate controlling party

22
Auditors' liability limitation agreement

The Directors have agreed with the Company's auditors that the auditors' liability to damages for breach of duty in relation to the audit of the Company's financial statements for the year to 31 March 2026 should be limited to the greater of £5 million or 5 times the auditors' fees, and that in any event the auditors' liability for damages should be limited to that part of any loss suffered by the Company as is just and equitable having regard to the extent to which the auditors, the Company and any third parties are responsible for the loss in question. The shareholders approved this limited liability agreement, as required by the Companies Act 2006, by a resolution dated 25 February 2026.

2026-03-312025-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300John GordonAlan RitchieMartin SmithKenneth McLellanCarl DixSteven McGheePrince DakpoeCameron McLureInfrastructure Managers Limited0SC2069302025-04-012026-03-31SC206930bus:Director12025-04-012026-03-31SC206930bus:Director22025-04-012026-03-31SC206930bus:Director32025-04-012026-03-31SC206930bus:Director42025-04-012026-03-31SC206930bus:Director52025-04-012026-03-31SC206930bus:Director62025-04-012026-03-31SC206930bus:Director72025-04-012026-03-31SC206930bus:Director82025-04-012026-03-31SC206930bus:CompanySecretaryDirector12025-04-012026-03-31SC206930bus:CompanySecretary12025-04-012026-03-31SC206930bus:RegisteredOffice2025-04-012026-03-31SC206930bus:Agent12025-04-012026-03-31SC2069302026-03-31SC2069302024-04-012025-03-31SC206930core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31SC206930core:RetainedEarningsAccumulatedLosses2025-04-012026-03-31SC206930core:HedgingReserve2025-04-012026-03-31SC206930core:HedgingReserve2024-04-012025-03-31SC206930core:WithinOneYear2026-03-31SC206930core:WithinOneYear2025-03-31SC206930core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-31SC206930core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-31SC2069302025-03-31SC206930core:CurrentFinancialInstruments2026-03-31SC206930core:CurrentFinancialInstruments2025-03-31SC206930core:Non-currentFinancialInstruments2026-03-31SC206930core:Non-currentFinancialInstruments2025-03-31SC206930core:AfterOneYear2026-03-31SC206930core:AfterOneYear2025-03-31SC206930core:ShareCapital2026-03-31SC206930core:ShareCapital2025-03-31SC206930core:HedgingReserve2026-03-31SC206930core:HedgingReserve2025-03-31SC206930core:RetainedEarningsAccumulatedLosses2026-03-31SC206930core:RetainedEarningsAccumulatedLosses2025-03-31SC206930core:ShareCapital2024-03-31SC206930core:HedgingReserve2024-03-31SC206930core:RetainedEarningsAccumulatedLosses2024-03-31SC206930core:ShareCapitalOrdinaryShareClass12026-03-31SC206930core:ShareCapitalOrdinaryShareClass12025-03-31SC20693012025-04-012026-03-31SC20693012024-04-012025-03-31SC2069302025-03-31SC2069302024-03-31SC206930core:UKTax2025-04-012026-03-31SC206930core:UKTax2024-04-012025-03-31SC206930bus:OrdinaryShareClass12025-04-012026-03-31SC206930bus:OrdinaryShareClass12024-04-012025-03-31SC206930bus:OrdinaryShareClass12026-03-31SC206930bus:OrdinaryShareClass12025-03-31SC206930bus:PrivateLimitedCompanyLtd2025-04-012026-03-31SC206930bus:FRS1022025-04-012026-03-31SC206930bus:Audited2025-04-012026-03-31SC206930bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP