REGISTERED NUMBER: SC293861 (Scotland)

Unaudited Financial Statements for the Year Ended 31 December 2025

for

Bridge Johnson Limited

Page

Balance Sheet

1

Notes to the Financial Statements

3

FIXED ASSETS

Tangible assets

4

537,255

658,894

CURRENT ASSETS

Stocks

732,659

542,187

Debtors

5

1,724,918

831,654

Cash at bank and in hand

1,102,358

1,159,393

3,559,935

2,533,234

CREDITORS

Amounts falling due within one year

6

(1,664,415

)

(878,753

)

NET CURRENT ASSETS

1,895,520

1,654,481

TOTAL ASSETS LESS CURRENT LIABILITIES

2,432,775

2,313,375

CREDITORS

Amounts falling due after more than one year

7

(90,146

)

(195,031

)

PROVISIONS FOR LIABILITIES

(67,241

)

(92,647

)

NET ASSETS

2,275,388

2,025,697

CAPITAL AND RESERVES

Called up share capital

25,002

25,002

Retained earnings

2,250,386

2,000,695

2,275,388

2,025,697

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 15 June 2026 and were signed on its behalf by:

Mr J A McKechnie - Director

Mrs B A McKechnie - Director

1.	STATUTORY INFORMATION

Bridge Johnson Limited is a private company, limited by shares, domiciled in Scotland, registration number SC293861. The registered office is Unit 1 Moorfield Park, Kilmarnock, Scotland, KA2 0FJ.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover

Turnover represents net invoiced sales of goods in respect of supplying packaging products, excluding value added tax. Sales are recognised at the point at which the goods are delivered.

Tangible fixed assets and depreciation

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Plant and machinery etc

-

25% on cost, 20% on cost and 15% on cost

Tangible fixed assets are stated at cost less depreciation. Cost represent purchase price together with any incidental costs of acquisition.

The directors have considered the residual value of all tangible fixed assets to be immaterial and therefore all tangible fixed assets are depreciated to nil value.

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost is represented by purchase price.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Provisions

Provisions are recognised when the company has a legal or constructive obligation as a result of a past event, it is probable that an outflow of resources will be required to settle the obligation, and the amount has been reliably estimated. Provisions are not recognised for future operating losses. Provisions are discounted where the time value of money is material.

Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2024 - 17 ) .

4.	TANGIBLE FIXED ASSETS

Plant and

machinery

etc

£

COST

At 1 January 2025

901,169

Additions

60,191

Disposals

(52,572

)

At 31 December 2025

908,788

DEPRECIATION

At 1 January 2025

242,275

Charge for year

181,830

Eliminated on disposal

(52,572

)

At 31 December 2025

371,533

NET BOOK VALUE

At 31 December 2025

537,255

At 31 December 2024

658,894

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and

machinery

etc

£

COST

At 1 January 2025

220,716

Additions

20,950

At 31 December 2025

241,666

DEPRECIATION

At 1 January 2025

24,957

Charge for year

56,576

At 31 December 2025

81,533

NET BOOK VALUE

At 31 December 2025

160,133

At 31 December 2024

195,759

5.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.12.25

31.12.24

£

£

Trade debtors

1,613,297

735,351

Other debtors

111,621

96,303

1,724,918

831,654

6.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.12.25

31.12.24

£

£

Bank loans and overdrafts

64,970

73,153

Hire purchase contracts

56,309

45,834

Trade creditors

544,955

286,270

Taxation and social security

557,312

316,342

Other creditors

440,869

157,154

1,664,415

878,753

7.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

31.12.25

31.12.24

£

£

Bank loans

-

65,139

Hire purchase contracts

90,146

129,892

90,146

195,031

8.	SECURED DEBTS

The following secured debts are included within creditors:

31.12.25

31.12.24

£

£

Bank loans

64,970

138,292

Hire purchase contracts

146,455

175,726

211,425

314,018

Balances due on hire purchase agreements are secured on the assets to which they relate.