IRIS Accounts Production v26.2.0.496 00429147 Board of Directors 1.4.25 31.3.26 31.3.26 false true false false true false Fair value model Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh004291472025-03-31004291472026-03-31004291472025-04-012026-03-31004291472024-03-31004291472024-04-012025-03-31004291472025-03-3100429147ns15:EnglandWales2025-04-012026-03-3100429147ns14:PoundSterling2025-04-012026-03-3100429147ns10:Director12025-04-012026-03-3100429147ns10:PrivateLimitedCompanyLtd2025-04-012026-03-3100429147ns10:SmallEntities2025-04-012026-03-3100429147ns10:AuditExempt-NoAccountantsReport2025-04-012026-03-3100429147ns10:SmallCompaniesRegimeForDirectorsReport2025-04-012026-03-3100429147ns10:SmallCompaniesRegimeForAccounts2025-04-012026-03-3100429147ns10:FullAccounts2025-04-012026-03-3100429147ns10:OrdinaryShareClass12025-04-012026-03-3100429147ns10:OrdinaryShareClass22025-04-012026-03-3100429147ns10:Director22025-04-012026-03-3100429147ns10:Director32025-04-012026-03-3100429147ns10:CompanySecretary12025-04-012026-03-3100429147ns10:RegisteredOffice2025-04-012026-03-3100429147ns5:CurrentFinancialInstruments2026-03-3100429147ns5:CurrentFinancialInstruments2025-03-3100429147ns5:Non-currentFinancialInstruments2026-03-3100429147ns5:Non-currentFinancialInstruments2025-03-3100429147ns5:ShareCapital2026-03-3100429147ns5:ShareCapital2025-03-3100429147ns5:RetainedEarningsAccumulatedLosses2026-03-3100429147ns5:RetainedEarningsAccumulatedLosses2025-03-3100429147ns5:OwnedOrFreeholdAssetsns5:LandBuildings2025-04-012026-03-3100429147ns5:ShortLeaseholdAssetsns5:LandBuildings2025-04-012026-03-3100429147ns5:PlantMachinery2025-04-012026-03-3100429147ns5:FurnitureFittings2025-04-012026-03-3100429147ns5:MotorVehicles2025-04-012026-03-3100429147ns5:ComputerEquipment2025-04-012026-03-3100429147ns5:LandBuildings2025-03-3100429147ns5:ShortLeaseholdAssetsns5:LandBuildings2025-03-3100429147ns5:PlantMachinery2025-03-3100429147ns5:LandBuildings2025-04-012026-03-3100429147ns5:LandBuildings2026-03-3100429147ns5:ShortLeaseholdAssetsns5:LandBuildings2026-03-3100429147ns5:PlantMachinery2026-03-3100429147ns5:LandBuildings2025-03-3100429147ns5:ShortLeaseholdAssetsns5:LandBuildings2025-03-3100429147ns5:PlantMachinery2025-03-3100429147ns5:FurnitureFittings2025-03-3100429147ns5:MotorVehicles2025-03-3100429147ns5:ComputerEquipment2025-03-3100429147ns5:FurnitureFittings2026-03-3100429147ns5:MotorVehicles2026-03-3100429147ns5:ComputerEquipment2026-03-3100429147ns5:FurnitureFittings2025-03-3100429147ns5:MotorVehicles2025-03-3100429147ns5:ComputerEquipment2025-03-3100429147ns5:WithinOneYearns5:CurrentFinancialInstruments2026-03-3100429147ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3100429147ns5:Non-currentFinancialInstruments2025-04-012026-03-3100429147ns5:AcceleratedTaxDepreciationDeferredTax2026-03-3100429147ns5:AcceleratedTaxDepreciationDeferredTax2025-03-3100429147ns5:TaxLossesCarry-forwardsDeferredTax2026-03-3100429147ns5:TaxLossesCarry-forwardsDeferredTax2025-03-3100429147ns5:DeferredTaxation2025-03-3100429147ns5:DeferredTaxation2025-04-012026-03-3100429147ns5:DeferredTaxation2026-03-3100429147ns10:OrdinaryShareClass12026-03-3100429147ns10:OrdinaryShareClass22026-03-3100429147ns10:Director332025-03-3100429147ns10:Director332024-03-3100429147ns10:Director332025-04-012026-03-3100429147ns10:Director332024-04-012025-03-3100429147ns10:Director332026-03-3100429147ns10:Director332025-03-31
REGISTERED NUMBER: 00429147 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2026

for

Empire Hotel (Llandudno) Limited

Empire Hotel (Llandudno) Limited (Registered number: 00429147)






Contents of the Financial Statements
for the Year Ended 31 March 2026




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Empire Hotel (Llandudno) Limited

Company Information
for the Year Ended 31 March 2026







Directors: E O Maddocks
E J Waddy
M W Waddy





Secretary: E O Maddocks





Registered office: Empire Hotel
73 Church Walks
Llandudno
Conwy
LL30 2HE





Registered number: 00429147 (England and Wales)





Accountants: Ellis & Co
Chartered Accountants
114-120 Northgate Street
Chester
CH1 2HT

Empire Hotel (Llandudno) Limited (Registered number: 00429147)

Statement of Financial Position
31 March 2026

31/3/26 31/3/25
Notes £    £    £    £   
Fixed assets
Tangible assets 4 1,101,347 1,172,017
Investment property 5 480,000 480,000
1,581,347 1,652,017

Current assets
Stocks 15,176 16,104
Debtors 6 74,376 164,668
Cash at bank 41,384 62,969
130,936 243,741
Creditors
Amounts falling due within one year 7 914,965 937,284
Net current liabilities (784,029 ) (693,543 )
Total assets less current liabilities 797,318 958,474

Creditors
Amounts falling due after more than
one year

8

(25,888

)

(27,595

)

Provisions for liabilities 9 (37,753 ) (34,776 )
Net assets 733,677 896,103

Capital and reserves
Called up share capital 10 150,000 150,000
Retained earnings 583,677 746,103
Shareholders' funds 733,677 896,103

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2026.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2026 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Empire Hotel (Llandudno) Limited (Registered number: 00429147)

Statement of Financial Position - continued
31 March 2026


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24 August 2026 and were signed on its behalf by:





E J Waddy - Director


Empire Hotel (Llandudno) Limited (Registered number: 00429147)

Notes to the Financial Statements
for the Year Ended 31 March 2026

1. Statutory information

Empire Hotel (Llandudno) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents amounts receivable from the provision of hotel services including room hire, bar and restaurant takings and is stated after deduction of value added tax.

Room and inclusive breakfast turnover is recognised at the end of the financial day. All other turnover such as bar and restaurant takings are recognised at the point of sale.

Any deposits are recognised over the period that the accommodation services are provided.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Leasehold property - 2% on cost
Plant and machinery - 25% reducing balance
Fixtures and fittings - 15% reducing balance
Motor vehicles - 25% reducing balance
Office equipment - 10% reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


Empire Hotel (Llandudno) Limited (Registered number: 00429147)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2026

2. Accounting policies - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Government grants
Grants are credited to deferred revenue. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.

3. Employees and directors

The average number of employees during the year was 60 (2025 - 60 ) .

4. Tangible fixed assets
Freehold Leasehold Plant and
property property machinery
£    £    £   
Cost
At 1 April 2025 151,474 1,898,700 723,734
Additions - - -
Disposals - - -
At 31 March 2026 151,474 1,898,700 723,734
Depreciation
At 1 April 2025 121,981 985,599 693,397
Charge for year 3,029 37,974 7,584
Eliminated on disposal - - -
At 31 March 2026 125,010 1,023,573 700,981
Net book value
At 31 March 2026 26,464 875,127 22,753
At 31 March 2025 29,493 913,101 30,337

Empire Hotel (Llandudno) Limited (Registered number: 00429147)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2026

4. Tangible fixed assets - continued

Fixtures
and Motor Office
fittings vehicles equipment Totals
£    £    £    £   
Cost
At 1 April 2025 2,702,621 85,849 241,004 5,803,382
Additions - 15,750 - 15,750
Disposals - (5,000 ) - (5,000 )
At 31 March 2026 2,702,621 96,599 241,004 5,814,132
Depreciation
At 1 April 2025 2,562,274 58,131 209,983 4,631,365
Charge for year 21,052 9,929 3,102 82,670
Eliminated on disposal - (1,250 ) - (1,250 )
At 31 March 2026 2,583,326 66,810 213,085 4,712,785
Net book value
At 31 March 2026 119,295 29,789 27,919 1,101,347
At 31 March 2025 140,347 27,718 31,021 1,172,017

5. Investment property
Total
£   
Fair value
At 1 April 2025
and 31 March 2026 480,000
Net book value
At 31 March 2026 480,000
At 31 March 2025 480,000


6. Debtors: amounts falling due within one year
31/3/26 31/3/25
£    £   
Amounts owed by group undertakings 62,747 128,726
Other debtors 11,629 35,942
74,376 164,668

Empire Hotel (Llandudno) Limited (Registered number: 00429147)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2026

7. Creditors: amounts falling due within one year
31/3/26 31/3/25
£    £   
Trade creditors 95,206 100,451
Taxation and social security 209,226 222,297
Other creditors 610,533 614,536
914,965 937,284

8. Creditors: amounts falling due after more than one year
31/3/26 31/3/25
£    £   
Other creditors 25,888 27,595

Other creditors include amounts due after more than five years of £19,061 (2025 - £20,768).

9. Provisions for liabilities
31/3/26 31/3/25
£    £   
Deferred tax
Accelerated capital allowances 43,607 50,956
Tax losses carried forward (5,854 ) (16,180 )
37,753 34,776

Deferred
tax
£   
Balance at 1 April 2025 34,776
Charge to Statement of Income and Retained Earnings
during year

2,977
Balance at 31 March 2026 37,753

10. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 31/3/26 31/3/25
value: £    £   
122,700 Ordinary A £1 122,700 122,700
27,300 Ordinary B £1 27,300 27,300
150,000 150,000

Empire Hotel (Llandudno) Limited (Registered number: 00429147)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2026

11. Directors' advances, credits and guarantees

The following advances and credits to a director subsisted during the years ended 31 March 2026 and 31 March 2025:

31/3/26 31/3/25
£    £   
M W Waddy
Balance outstanding at start of year - 13,200
Amounts repaid - (13,200 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -