Company registration number 00784919 (England and Wales)
TREGARON INVESTMENTS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
TREGARON INVESTMENTS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
TREGARON INVESTMENTS LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
2
5,936
265
Investment property
3
4,500,000
3,000,000
4,505,936
3,000,265
Current assets
Debtors
4
148,620
732,953
Cash at bank and in hand
1,039,804
1,081,576
1,188,424
1,814,529
Creditors: amounts falling due within one year
5
(204,085)
(128,887)
Net current assets
984,339
1,685,642
Total assets less current liabilities
5,490,275
4,685,907
Creditors: amounts falling due after more than one year
6
(1,999,930)
(1,999,967)
Provisions for liabilities
(896,843)
(521,843)
Net assets
2,593,502
2,164,097
Capital and reserves
Called up share capital
200
200
Capital redemption reserve
7,530
7,530
Non-distributable profits reserve
7
2,815,771
1,690,771
Distributable profit and loss reserves
(229,999)
465,596
Total equity
2,593,502
2,164,097
TREGARON INVESTMENTS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 15 June 2026 and are signed on its behalf by:
Mr M Walters
Mr P Walters
Director
Director
Company registration number 00784919 (England and Wales)
TREGARON INVESTMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Tregaron Investments Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 249 Cranbrook Road, Ilford, Essex, IG1 4TG.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

TREGARON INVESTMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

TREGARON INVESTMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

TREGARON INVESTMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
2
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 January 2025
20,205
Additions
7,650
At 31 December 2025
27,855
Depreciation and impairment
At 1 January 2025
19,940
Depreciation charged in the year
1,979
At 31 December 2025
21,919
Carrying amount
At 31 December 2025
5,936
At 31 December 2024
265
3
Investment property
2025
£
Fair value
At January 2025
3,000,000
Revaluations
1,500,000
At 31 December 2025
4,500,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out the year end by directors of the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
-
0
592,148
Other debtors
148,620
140,805
148,620
732,953
TREGARON INVESTMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
125,395
125,395
Other creditors
78,690
3,492
204,085
128,887
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,999,930
1,999,967

The company has entered into a loan agreement which is structured as a five-year fixed-rate mortgage. Under the terms of the arrangement, the interest rate is fixed for the duration of the five-year term, providing certainty over future cash outflows. The loan is secured against the investment property asset and is repayable in accordance with the agreed repayment schedule.

7
Non-distributable profits reserve
2025
2024
£
£
At the beginning of the year
1,690,771
1,690,771
Non distributable profits in the year
1,125,000
-
At the end of the year
2,815,771
1,690,771
8
Related party transactions
2025
2024
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
125,395
125,395
Other related parties
-
140,000

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Other related parties
-
592,147

During the year, the company wrote off a loan due from a fellow subsidiary amounting to £620,148

TREGARON INVESTMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
9
Control

The ultimate parent company is Tregaron 2008 Limited, a company registered in England and Wales.

2025-12-312025-01-01falsefalsefalse15 June 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr M WaltersMr P WaltersMrs Norma Walters0007849192025-01-012025-12-31007849192025-12-31007849192024-12-3100784919core:FurnitureFittings2025-12-3100784919core:FurnitureFittings2024-12-3100784919core:WithinOneYear2025-12-3100784919core:WithinOneYear2024-12-3100784919core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3100784919core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100784919core:AfterOneYear2025-12-3100784919core:AfterOneYear2024-12-3100784919core:ShareCapital2025-12-3100784919core:ShareCapital2024-12-3100784919core:CapitalRedemptionReserve2025-12-3100784919core:CapitalRedemptionReserve2024-12-3100784919core:FurtherSpecificReserve1ComponentTotalEquity2025-12-3100784919core:FurtherSpecificReserve1ComponentTotalEquity2024-12-3100784919core:RetainedEarningsAccumulatedLosses2025-12-3100784919core:RetainedEarningsAccumulatedLosses2024-12-3100784919bus:Director12025-01-012025-12-3100784919bus:Director22025-01-012025-12-3100784919core:FurnitureFittings2025-01-012025-12-3100784919core:FurnitureFittings2024-12-3100784919core:CurrentFinancialInstruments2024-12-3100784919core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3100784919core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3100784919core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2025-12-3100784919bus:PrivateLimitedCompanyLtd2025-01-012025-12-3100784919bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3100784919bus:FRS1022025-01-012025-12-3100784919bus:AuditExemptWithAccountantsReport2025-01-012025-12-3100784919bus:CompanySecretary12025-01-012025-12-3100784919bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP