Company registration number 03192119 (England and Wales)
WESTAC HOLDINGS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
WESTAC HOLDINGS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
WESTAC HOLDINGS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
960
926
Investment property
5
1,200,000
1,200,000
1,200,960
1,200,926
Current assets
Debtors
6
25,212
4,754
Cash at bank and in hand
59,098
49,270
84,310
54,024
Creditors: amounts falling due within one year
7
(91,542)
(60,247)
Net current liabilities
(7,232)
(6,223)
Total assets less current liabilities
1,193,728
1,194,703
Creditors: amounts falling due after more than one year
8
-
0
(4,653)
Provisions for liabilities
(152,354)
(152,354)
Net assets
1,041,374
1,037,696
Capital and reserves
Called up share capital
2,085
2,085
Capital redemption reserve
1,000
1,000
Profit and loss reserves
1,038,289
1,034,611
Total equity
1,041,374
1,037,696
WESTAC HOLDINGS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 26 August 2026 and are signed on its behalf by:
Mr C Taylor
Director
Company registration number 03192119 (England and Wales)
WESTAC HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Westac Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Main Street, Ayston, Oakham, LE15 9AE.

 

The trading address is Unit 2A Eastern Road, Aldershot, GU12 4TD.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment property at fair value. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue is derived from rental income and sales of goods, and is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 

1.3
Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

 

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

 

Depreciation is provided on the following basis:

Computer equipment
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

1.4
Investment property

Investment property is carried at fair value determined annually by the directors or external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 

WESTAC HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:

 

 

Deferred tax balances are not recognised in respect of permanent differences except in respect of business

combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 

 

1.7
Leases
As lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 

 

 

 

 

 

As lessor

Rental income from operating leases is credited to profit or loss on a straight-line basis over the lease term.

 

Amounts paid and payable as an incentive to sign an operating lease are recognised as a reduction to income over the lease term on a straight-line basis, unless another systematic basis is representative of the time pattern over which the lessor's benefit from the leased asset is diminished.

 

WESTAC HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Foreign exchange

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

 

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and nonmonetary items measured at fair value are measured using the exchange rate when fair value was determined.

 

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at

period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
WESTAC HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
980
Additions
499
At 31 December 2025
1,479
Depreciation and impairment
At 1 January 2025
54
Depreciation charged in the year
465
At 31 December 2025
519
Carrying amount
At 31 December 2025
960
At 31 December 2024
926
5
Investment property
2025
£
Fair value
At 1 January 2025 and 31 December 2025
1,200,000

The 2025 valuations were made by the directors, on an open market value for existing use basis.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2025
2024
£
£
Historic cost
333,809
333,809
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
22,736
633
Other debtors
2,476
4,121
25,212
4,754
WESTAC HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
4,232
4,127
Trade creditors
37,757
5,000
Taxation and social security
22,032
17,844
Other creditors
27,521
33,276
91,542
60,247
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
4,653
9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
7,664
13,095
10
Directors' transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

B/fwd

Advanced

Repaid

C/fwd

 

 

£

£

£

£

 

 

 

 

 

 

Loan to directors

 

0

95,515

95,515

0

 

 

 

 

 

 

During the year the company made loans to the directors amounting to £95,515, (2024: £86,546). The loans were unsecured, repayable on demand and interest free.

 

 

 

11
Legal charge

There is a legal charge held over the investment property by the trustees of the Westac Holdings Limited Pension Fund.

2025-12-312025-01-01falsefalsefalse27 August 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMrs A M TaylorMr C TaylorY Sheridan031921192025-01-012025-12-31031921192025-12-31031921192024-12-3103192119core:OtherPropertyPlantEquipment2025-12-3103192119core:OtherPropertyPlantEquipment2024-12-3103192119core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103192119core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103192119core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3103192119core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103192119core:CurrentFinancialInstruments2025-12-3103192119core:CurrentFinancialInstruments2024-12-3103192119core:ShareCapital2025-12-3103192119core:ShareCapital2024-12-3103192119core:CapitalRedemptionReserve2025-12-3103192119core:CapitalRedemptionReserve2024-12-3103192119core:RetainedEarningsAccumulatedLosses2025-12-3103192119core:RetainedEarningsAccumulatedLosses2024-12-3103192119bus:Director22025-01-012025-12-3103192119core:ComputerEquipment2025-01-012025-12-31031921192024-01-012024-12-3103192119core:OtherPropertyPlantEquipment2024-12-3103192119core:OtherPropertyPlantEquipment2025-01-012025-12-31031921192024-12-3103192119core:Non-currentFinancialInstruments2025-12-3103192119core:Non-currentFinancialInstruments2024-12-3103192119bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103192119bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3103192119bus:FRS1022025-01-012025-12-3103192119bus:AuditExemptWithAccountantsReport2025-01-012025-12-3103192119bus:Director12025-01-012025-12-3103192119bus:CompanySecretary12025-01-012025-12-3103192119bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP