Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-282025-12-28435No description of principal activitytruetruetruetrue2024-12-29405falsefalsetruefalse 03360039 2024-12-28 03360039 2024-12-29 2025-12-28 03360039 2024-01-01 2024-12-29 03360039 2025-12-28 03360039 2024-12-29 03360039 4 2024-12-29 2025-12-28 03360039 4 2024-01-01 2024-12-29 03360039 5 2024-12-29 2025-12-28 03360039 5 2024-01-01 2024-12-29 03360039 d:CompanySecretary1 2024-12-29 2025-12-28 03360039 d:Director1 2024-12-29 2025-12-28 03360039 d:Director2 2024-12-29 2025-12-28 03360039 d:RegisteredOffice 2024-12-29 2025-12-28 03360039 e:Buildings 2024-12-29 2025-12-28 03360039 e:Buildings 2025-12-28 03360039 e:Buildings 2024-12-29 03360039 e:Buildings e:OwnedOrFreeholdAssets 2024-12-29 2025-12-28 03360039 e:Buildings e:LongLeaseholdAssets 2024-12-29 2025-12-28 03360039 e:Buildings e:LongLeaseholdAssets 2025-12-28 03360039 e:Buildings e:LongLeaseholdAssets 2024-12-29 03360039 e:MotorVehicles 2024-12-29 2025-12-28 03360039 e:MotorVehicles 2025-12-28 03360039 e:MotorVehicles 2024-12-29 03360039 e:MotorVehicles e:OwnedOrFreeholdAssets 2024-12-29 2025-12-28 03360039 e:FurnitureFittings 2024-12-29 2025-12-28 03360039 e:FurnitureFittings 2025-12-28 03360039 e:FurnitureFittings 2024-12-29 03360039 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-12-29 2025-12-28 03360039 e:ComputerEquipment 2024-12-29 2025-12-28 03360039 e:ComputerEquipment 2025-12-28 03360039 e:ComputerEquipment 2024-12-29 03360039 e:ComputerEquipment e:OwnedOrFreeholdAssets 2024-12-29 2025-12-28 03360039 e:OwnedOrFreeholdAssets 2024-12-29 2025-12-28 03360039 e:PatentsTrademarksLicencesConcessionsSimilar 2025-12-28 03360039 e:PatentsTrademarksLicencesConcessionsSimilar 2024-12-29 03360039 e:Goodwill 2024-12-29 2025-12-28 03360039 e:Goodwill 2025-12-28 03360039 e:Goodwill 2024-12-29 03360039 e:OtherResidualIntangibleAssets 2024-12-29 2025-12-28 03360039 e:CurrentFinancialInstruments 2025-12-28 03360039 e:CurrentFinancialInstruments 2024-12-29 03360039 e:Non-currentFinancialInstruments 2025-12-28 03360039 e:Non-currentFinancialInstruments 2024-12-29 03360039 e:CurrentFinancialInstruments e:WithinOneYear 2025-12-28 03360039 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-29 03360039 e:Non-currentFinancialInstruments e:AfterOneYear 2025-12-28 03360039 e:Non-currentFinancialInstruments e:AfterOneYear 2024-12-29 03360039 e:ReportableOperatingSegment1 2024-12-29 2025-12-28 03360039 e:ReportableOperatingSegment1 2024-01-01 2024-12-29 03360039 e:UKTax 2024-12-29 2025-12-28 03360039 e:UKTax 2024-01-01 2024-12-29 03360039 e:ShareCapital 2025-12-28 03360039 e:ShareCapital 2024-12-29 03360039 e:SharePremium 2024-12-29 2025-12-28 03360039 e:SharePremium 2025-12-28 03360039 e:SharePremium 2024-12-29 03360039 e:RetainedEarningsAccumulatedLosses 2024-12-29 2025-12-28 03360039 e:RetainedEarningsAccumulatedLosses 2025-12-28 03360039 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-29 03360039 e:RetainedEarningsAccumulatedLosses 2024-12-29 03360039 e:RetainedEarningsAccumulatedLosses 2024-01-01 03360039 d:OrdinaryShareClass1 2024-12-29 2025-12-28 03360039 d:OrdinaryShareClass1 2025-12-28 03360039 d:OrdinaryShareClass1 2024-12-29 03360039 d:FRS102 2024-12-29 2025-12-28 03360039 d:Audited 2024-12-29 2025-12-28 03360039 d:FullAccounts 2024-12-29 2025-12-28 03360039 d:PrivateLimitedCompanyLtd 2024-12-29 2025-12-28 03360039 e:WithinOneYear 2025-12-28 03360039 e:WithinOneYear 2024-12-29 03360039 e:BetweenOneFiveYears 2025-12-28 03360039 e:BetweenOneFiveYears 2024-12-29 03360039 e:MoreThanFiveYears 2025-12-28 03360039 e:MoreThanFiveYears 2024-12-29 03360039 e:HirePurchaseContracts e:WithinOneYear 2025-12-28 03360039 e:HirePurchaseContracts e:WithinOneYear 2024-12-29 03360039 e:HirePurchaseContracts e:BetweenOneFiveYears 2025-12-28 03360039 e:HirePurchaseContracts e:BetweenOneFiveYears 2024-12-29 03360039 e:AcceleratedTaxDepreciationDeferredTax 2025-12-28 03360039 e:AcceleratedTaxDepreciationDeferredTax 2024-12-29 03360039 2 2024-12-29 2025-12-28 03360039 6 2024-12-29 2025-12-28 03360039 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2025-12-28 03360039 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2024-12-29 03360039 e:LeasedAssetsHeldAsLessee 2025-12-28 03360039 e:LeasedAssetsHeldAsLessee 2024-12-29 03360039 e:Goodwill e:OwnedIntangibleAssets 2024-12-29 2025-12-28 03360039 e:PatentsTrademarksLicencesConcessionsSimilar e:OwnedIntangibleAssets 2024-12-29 2025-12-28 03360039 f:PoundSterling 2024-12-29 2025-12-28 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 03360039







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
28 DECEMBER 2025


FULL HOUSE RESTAURANTS LIMITED







































 


FULL HOUSE RESTAURANTS LIMITED
 


 
COMPANY INFORMATION


Directors
Mr B Shedden 
Mr J Shedden 




Company secretary
Mrs C Shedden



Registered number
03360039



Registered office
2nd Floor, Magna House
18-32 London Road

Staines-Upon-Thames

Surrey

TW18 4BP




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

2nd Floor, Midas House

62 Goldsworth Road

Woking

Surrey

GU21 6LQ





 


FULL HOUSE RESTAURANTS LIMITED
 



CONTENTS



Page
Strategic Report
1 - 2
Directors' Report
3 - 4
Independent Auditor's Report
5 - 8
Statement of Income and Retained Earnings
9
Statement of Financial Position
10
Notes to the Financial Statements
11 - 25


 


FULL HOUSE RESTAURANTS LIMITED
 


 
STRATEGIC REPORT
FOR THE PERIOD ENDED 28 DECEMBER 2025

Introduction
 
The directors present the Strategic Report for the period ended 28 December 2025.

Business overview

Full House Restaurants Limited operates fast food outlets in the United Kingdom and forms part of Full House Restaurants Holdings Limited. The Company's turnover is generated from the sale of pizzas, and its strategy remains focused on maintaining the performance of its existing estate, investing in operations and people, and assessing selective opportunities for growth.

Business review
 
The Company traded for a 52 week period ended 28 December 2025. Revenue decreased by 4.8% to £17.7m (2024: £18.6m). The reduction in sales was accompanied by continued pressure from the wider cost environment, although management remained focused on protecting customer value and maintaining market share through the franchisor's customer proposition.

Gross profit decreased to £5.2m (2024: £5.8m), with gross margin decreasing to 29.2% from 31.0%. Profit before tax decreased to £1.2m (2024: £1.8m). The principal pressures included employment costs, higher employers' National Insurance contributions, food and supply costs, energy costs and broader inflationary pressures on overheads. Management continues to monitor and manage these costs closely.

The Company operates within the Domino's franchise environment and benefits from the franchisor's customer proposition, while remaining responsible for the day-to-day operation of its sites. Management continues to focus on product quality, operational standards, customer feedback and staff training, while investing in the Company's operations where appropriate.

At the date of this report there are no immediate plans to open further stores, although management continues to assess the market and will consider opportunities where the expected returns and strategic fit are attractive. The directors remain satisfied with the Company's financial position at the year end and believe it is well placed to meet the challenges ahead.

The net assets at the year-end were £7.5m (2024 - £7.5m). The directors remain satisfied with the company's financial position at the year-end and believe it is well placed to meet any challenges ahead.

Strategy and priorities

The Company's strategic priorities are to:
 
Protect sales and market share through consistent customer service, product availability and customer value.
Improve operating efficiency and protect margins through disciplined management of labour, food, energy and other controllable costs.
Invest in the existing estate and operations through targeted capital expenditure and maintenance to support standards and long-term returns.
Develop the Company's people through recruitment, training and operational development, recognising the importance of store teams and delivery colleagues to service quality and performance.
Pursue selective expansion where new-store opportunities offer an attractive strategic and financial return, while maintaining discipline over capital allocation.

Page 1

 


FULL HOUSE RESTAURANTS LIMITED
 



STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 28 DECEMBER 2025

Principal risks and uncertainties
 
The Company, as part of the Full House Restaurants Holdings Group, continually reviews the principal risks and uncertainties facing the business. The key risks identified by management include the following:
 
Food and supply costs. Variable wholesale food prices and related supply-chain pressures remain a principal risk. The Company works closely with suppliers to manage costs.
Energy costs. Energy prices remain a risk, mitigated where possible through fixed-term arrangements and careful cost management.
People and employment costs. The continued availability of store staff and delivery drivers, together with increases in the National Living Wage, employers' National Insurance contributions and other employment costs, as well as potential future legislative changes, may put pressure on margins. Management continues to recruit and train employees to support operational resilience.
Consumer demand and competition. The Company operates in a competitive market in which value, service and customer experience are important to maintaining demand and market share. Management monitors customer feedback and complaints and responds through operational actions and the customer proposition available through the franchisor.
Franchise and brand environment. The Company's trading activities are conducted within the Domino's franchise model. Maintaining compliance with franchise requirements and continuing to operate effectively within the franchisor's systems and supply arrangements are important to the Company's performance.

Financial key performance indicators
 
The Company's principal financial KPI is sales performance, including revenue growth by site and region, which management uses to monitor performance and support the objective of retaining market share. During 2025, revenue decreased by 4.8% to £17.7m.

Gross margin is also closely monitored because it is an important indicator of the Company's ability to absorb changes in food, labour and other operating costs. Gross margin decreased to 29.2% in 2025 from 31.0% in 2024.

Other key performance indicators
 
Operational performance is monitored through customer feedback and complaints, site-level trading performance and the maintenance of high operating standards. The Company is committed to maintaining product quality and service standards and follows up customer complaints appropriately.

Employees

People remain fundamental to the Company's ability to deliver its customer proposition. The Company employed an average of 405 people during the period (2024: 435). Management continues to focus on recruitment, training and development to support service quality and operational resilience.


This report was approved by the board and signed on its behalf.



................................................
Mr B Shedden
Director

Date: 2 September 2026

Page 2

 


FULL HOUSE RESTAURANTS LIMITED
 


 
DIRECTORS' REPORT
FOR THE PERIOD ENDED 28 DECEMBER 2025

The Directors present their report and the financial statements for the period ended 28 December 2025.

Directors' responsibilities statement

The Directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the Directors are required to:


select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements and other information included in Directors' Reports may differ from legislation in other jurisdictions.

Results and dividends

The profit for the period, after taxation, amounted to £902,053 (2024 - £1,387,907).

A final dividend for 2024 of £900,000 was paid during the financial year. A final dividend has been proposed and paid in June 2026 of £300,000 (2024: £900,000).

Directors

The Directors who served during the period were:

Mr B Shedden 
Mr J Shedden 

Future developments

The overall business outlook remains positive; the directors are experienced in the takeaway business and are well aware of the challenges that require consistently applied, high quality procedures to minimise risks. The company continues to invest in its operations and maintains high standards in product quality and staff training.

Page 3

 


FULL HOUSE RESTAURANTS LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 28 DECEMBER 2025

Engagement with employees

The company's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.

There is no employee share scheme at present.

Disabled employees

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Disclosure of information to auditor

Each of the persons who are Directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the Director is aware, there is no relevant audit information of which the company's auditor is unaware, and

the Director has taken all the steps that ought to have been taken as a Director in order to be aware of any relevant audit information and to establish that the company's auditor is aware of that information.

Post balance sheet events

There have been no significant events affecting the company since the year end.

Auditor

Under section 487(2) of the Companies Act 2006Menzies LLP will be deemed to have been reappointed as auditor 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 





................................................
Mr B Shedden
Director

Date: 2 September 2026

Page 4

 


FULL HOUSE RESTAURANTS LIMITED
 

img46c6.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF FULL HOUSE RESTAURANTS LIMITED

Opinion


We have audited the financial statements of Full House Restaurants Limited (the 'company') for the period ended 28 December 2025, which comprise the Statement of Income and Retained Earnings, the Statement of Financial Position and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the company's affairs as at 28 December 2025 and of its profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The Directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 


FULL HOUSE RESTAURANTS LIMITED


img6c1c.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF FULL HOUSE RESTAURANTS LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of Directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the Directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


Page 6

 


FULL HOUSE RESTAURANTS LIMITED


img21ee.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF FULL HOUSE RESTAURANTS LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant including the UK Companies Act, employment law and tax legislation. We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

We understood how the Company is complying with those legal and regulatory frameworks by making inquiries to management, those responsible for legal and compliance procedures and the company secretary.

The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area.

We assessed the susceptibility of the Company’s financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:

°Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;

°Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process; and

°Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.

As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:

°Posting of unusual journals and complex transactions; and,

°Risk over existence leading to incorrect recognition of revenue.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


Page 7

 


FULL HOUSE RESTAURANTS LIMITED


img572a.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF FULL HOUSE RESTAURANTS LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Miriam Hanley ACA (Senior Statutory Auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditor
  
2nd Floor, Midas House
62 Goldsworth Road
Woking
Surrey
GU21 6LQ

3 September 2026
Page 8

 


FULL HOUSE RESTAURANTS LIMITED
 


 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE PERIOD ENDED 28 DECEMBER 2025

Period from
30 December
2024 to
28 December
Period from
1 January
2024 to
29 December
2025
2024
Note
£
£

  

Turnover
 4 
17,747,533
18,648,908

Cost of sales
  
(12,557,993)
(12,863,336)

Gross profit
  
5,189,540
5,785,572

Administrative expenses
  
(3,972,153)
(4,021,171)

Other operating income
 5 
-
50,000

Operating profit
 6 
1,217,387
1,814,401

Interest receivable and similar income
  
-
14,094

Interest payable and similar expenses
 10 
(1,385)
(4,126)

Profit before tax
  
1,216,002
1,824,369

Tax on profit
 11 
(313,949)
(436,462)

Profit after tax
  
902,053
1,387,907

  

  

Retained earnings at the beginning of the period
  
7,266,316
7,378,409

  
7,266,316
7,378,409

Profit for the period
  
902,053
1,387,907

Dividends declared and paid
 12 
(900,000)
(1,500,000)

Retained earnings at the end of the period
  
7,268,369
7,266,316
The notes on pages 11 to 25 form part of these financial statements.

Page 9

 


FULL HOUSE RESTAURANTS LIMITED
REGISTERED NUMBER:03360039



STATEMENT OF FINANCIAL POSITION
AS AT 28 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 13 
132,044
188,485

Tangible assets
 14 
1,302,869
1,446,952

  
1,434,913
1,635,437

Current assets
  

Stocks
 16 
83,459
94,567

Debtors: amounts falling due within one year
 17 
7,437,426
6,971,903

Bank and cash balances
  
8,166
17,686

  
7,529,051
7,084,156

Creditors: amounts falling due within one year
 18 
(1,275,395)
(965,451)

Net current assets
  
 
 
6,253,656
 
 
6,118,705

Total assets less current liabilities
  
7,688,569
7,754,142

Creditors: amounts falling due after more than one year
 19 
(120,659)
(154,405)

Provisions for liabilities
  

Deferred tax
 22 
(93,951)
(127,831)

Net assets
  
7,473,959
7,471,906


Capital and reserves
  

Called up share capital 
 23 
1,000
1,000

Share premium account
 24 
204,590
204,590

Profit and loss account
 24 
7,268,369
7,266,316

  
7,473,959
7,471,906


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr B Shedden
Director

Date: 2 September 2026

The notes on pages 11 to 25 form part of these financial statements.

Page 10

 


FULL HOUSE RESTAURANTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

1.


General information

Full House Restaurants Limited is a private company, limited by shares, incorporated in England and Wales. The registered number and address of the registered office is disclosed on the company information page of these financial statements. The principal place of business is Unit 5, The Forum, Hanworth Lane, Chertsey, Surrey, KT16 9JX. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in sterling GBP which is the functional currency of the company and rounded to the nearest £.

The company operates on a fiscal year that ends on the Sunday closest to the last day of December. The financial statements herein are for the 52 week period ended 28 December 2025.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 4 Statement of Financial Position paragraph 4.12(a)(iv);
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.41(b), 11.41(c), 11.41(e), 11.41(f), 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Full House Restaurants Holdings Limited as at 28 December 2025 and these financial statements may be obtained from Companies House.

 
2.3

Exemption from preparing consolidated financial statements

The company is a parent company that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of any part of the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 400 of the Companies Act 2006.

Page 11

 


FULL HOUSE RESTAURANTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is generated via the operation of fast food outlets and is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.5

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Leased assets: the company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

Page 12

 


FULL HOUSE RESTAURANTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

2.Accounting policies (continued)

 
2.9

Intangible assets

Goodwill

Goodwill arising on the acquisition of branches, represents any excess of the fair value of the consideration given over the fair value of the identifiable assets and liabilities acquired.

Goodwill is being written off over twenty years on the basis that the company has the option, as stipulated in its franchise agreements, to renew the existing franchises for further ten year terms at the end of the initial ten year term. As the directors are likely to take up the option and due to the company being in a good standing with regards to the terms of the franchise agreement, the directors believe amortisation over the full 20 years reflects the likely consumption of economic benefits.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Franchise rights
-
10
years straight line

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 13

 


FULL HOUSE RESTAURANTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
Nil
Long-term leasehold property
-
10 years straight line
Motor vehicles
-
4 years straight line
Plant and machinery
-
10 years straight line
Computer equipment
-
5 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

The depreciable value of the freehold property is £nil because the estimated amount that the entity would expect to obtain from the disposal of the asset, if the property were already of the age and in the condition expected at the end of its useful economic life, is in excess of the current carrying value. As such no depreciation charge is included within the financial statements. 

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial
assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans
to related parties and investments in non-puttable ordinary shares.

Page 14

 


FULL HOUSE RESTAURANTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

2.Accounting policies (continued)

 
2.14

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Estimates and Judgements

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Key sources of estimation uncertainty

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The directors consider there to be no key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.


Page 15

 


FULL HOUSE RESTAURANTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

4.


Turnover

An analysis of turnover by class of business is as follows:


Period from
30 December
2024 to
28 December
Period from
1 January
2024 to
29 December
2025
2024
£
£

Sale of pizzas
17,747,533
18,648,908

17,747,533
18,648,908


All turnover arose within the United Kingdom.


5.


Other operating income

Period from
30 December
2024 to
28 December
Period from
1 January
2024 to
29 December
2025
2024
£
£

Trading incentive
-
50,000

-
50,000



6.


Operating profit

The operating profit is stated after charging:

Period from
30 December
2024 to
28 December
Period from
1 January
2024 to
29 December
2025
2024
£
£

Depreciation of tangible fixed assets
280,852
323,773

Amortisation of intangible fixed assets
56,441
73,441

Other operating lease rentals
416,010
416,077


7.


Auditor's remuneration

Auditors' remuneration is paid by Full House Restaurant Holdings Limited, the Company's immediate parent company. The company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent company.

Page 16

 


FULL HOUSE RESTAURANTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

8.


Employees

Staff costs were as follows:


Period from
30 December
2024 to
28 December
Period from
1 January
2024 to
29 December
2025
2024
£
£

Wages and salaries
5,261,218
5,291,881

Social security costs
394,837
277,632

Cost of defined contribution scheme
64,553
64,401

5,720,608
5,633,914


The average monthly number of employees during the period was as follows:


Period from
30 December
2024 to
     28 December
Period from
1 January
2024 to
      29 December
        2025
        2024
            No.
            No.







Employees
405
435


9.


Directors Remuneration

The directors of the company are remunerated through the parent company, Full House Restaurants Holdings Limited. Their remuneration is disclosed in the consolidated financial statements. 


10.


Interest payable and similar expenses

Period from
30 December
2024 to
28 December
Period from
1 January
2024 to
29 December
2025
2024
£
£


Bank interest payable
1,385
4,126

1,385
4,126

Page 17

 


FULL HOUSE RESTAURANTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

11.


Taxation


Period from
30 December
2024 to
28 December
Period from
1 January
2024 to
29 December
2025
2024
£
£

Corporation tax


Current tax on profits for the year
341,064
491,785

Adjustments in respect of previous periods
6,765
(11,139)


Total current tax
347,829
480,646

Deferred tax


Origination and reversal of timing differences
(33,880)
(44,184)

Total deferred tax
(33,880)
(44,184)


Tax on profit
313,949
436,462

Factors affecting tax charge for the period

The tax assessed for the period is higher than (2024 - lower than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

Period from
30 December
2024 to
28 December
Period from
1 January
2024 to
29 December
2025
2024
£
£


Profit on ordinary activities before tax
1,216,002
1,824,369


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
304,001
456,092

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
3,183
632

Adjustments to tax charge in respect of prior periods
6,765
(11,139)

Other permanent differences
-
(3,491)

Group relief
-
(5,632)

Total tax charge for the period
313,949
436,462

Page 18

 


FULL HOUSE RESTAURANTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

12.


Dividends

2025
2024
£
£


Final dividend for prior period
900,000
600,000

Interim dividend
-
900,000

900,000
1,500,000

A final dividend has been proposed and paid in June 2026 of £300,000.


13.


Intangible assets




Franchise rights
Goodwill
Total

£
£
£



Cost


At 30 December 2024
70,689
2,765,937
2,836,626



At 28 December 2025

70,689
2,765,937
2,836,626



Amortisation


At 30 December 2024
64,689
2,583,452
2,648,141


Charge for the period on owned assets
1,500
54,941
56,441



At 28 December 2025

66,189
2,638,393
2,704,582



Net book value



At 28 December 2025
4,500
127,544
132,044



At 29 December 2024
6,000
182,485
188,485



Page 19

FULL HOUSE RESTAURANTS LIMITED
  
 
NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 28 DECEMBER 2025



14.


Tangible fixed assets


Freehold property
Long-term leasehold property
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 30 December 2024
354,774
562,822
533,654
2,052,892
343,588
3,847,730


Additions
-
-
161,349
4,344
7,683
173,376


Transfers intra group
-
-
-
14,992
-
14,992


Disposals
-
-
(122,729)
(42,402)
(11,139)
(176,270)



At 28 December 2025

354,774
562,822
572,274
2,029,826
340,132
3,859,828



Depreciation


At 30 December 2024
-
443,822
208,466
1,440,582
307,908
2,400,778


Charge for the period on owned assets
-
-
130,954
132,125
17,773
280,852


Transfers intra group
-
-
-
14,992
-
14,992


Disposals
-
-
(86,678)
(41,846)
(11,139)
(139,663)



At 28 December 2025

-
443,822
252,742
1,545,853
314,542
2,556,959



Net book value



At 28 December 2025
354,774
119,000
319,532
483,973
25,590
1,302,869



At 29 December 2024
354,774
119,000
325,188
612,310
35,680
1,446,952

Page 20
 


FULL HOUSE RESTAURANTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

           14.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Motor vehicles
44,435
75,488

44,435
75,488


15.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 30 December 2024
12,577



At 28 December 2025

12,577



Impairment


At 30 December 2024
12,577



At 28 December 2025

12,577



Net book value



At 28 December 2025
-



At 29 December 2024
-

The investment is in Surrey Pizzas Limited, a 100% owned subsidiary. The registered office of the company is 2nd Floor, Magna House, 18-32 London Road, Staines-Upon-Thames, United Kingdom, TW18 4BP.


16.


Stocks

2025
2024
£
£

Raw materials and consumables
83,459
94,567

83,459
94,567


Page 21

 


FULL HOUSE RESTAURANTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

17.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
6,564,567
6,138,051

Other debtors
1,881
-

Prepayments and accrued income
870,978
833,852

7,437,426
6,971,903



18.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
-
35,809

Other loans
17,000
17,000

Trade creditors
403,833
354,582

Corporation tax
112,727
172,877

Obligations under finance lease and hire purchase contracts
18,163
23,563

Accruals and deferred income
723,672
361,620

1,275,395
965,451



19.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Other loans
100,584
116,167

Net obligations under finance leases and hire purchase contracts
20,075
38,238

120,659
154,405


Page 22

 


FULL HOUSE RESTAURANTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

20.


Loans

Analysis of the maturity of loans is given below:

2025
2024
£
£
Amounts falling due within one year

17,000

52,809
 
Amounts falling due within 1-2 years

17,000

17,000
 
Amounts falling due within 2-5 years

51,000

51,000
 
Amounts falling due within over 5 years

32,584

48,167
 
117,584

168,976
 

The bank loans are primarily secured by fixed and floating charges over all the assets and undertakings of this company including all present and future freehold and leasehold property, book and other debts, chattels, goodwill and uncalled capital. Interest payable on these loans are presented in the statement of income and retained earnings.


21.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
18,163
23,563

Between 1-5 years
20,075
38,238

38,238
61,801

Finance lease payments represent amounts paid by the company under hire purchase agreements for motor vehicles. Ownership of the vehicles transfers to the company at the end of the lease period, and no restrictions are placed on the use of the assets. 

Page 23

 


FULL HOUSE RESTAURANTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

22.


Deferred taxation




2025


£






At beginning of period
(127,831)


Charged to profit or loss
33,880



At end of period
(93,951)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
93,951
127,831

93,951
127,831


23.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1,000 (2024 - 1,000) Ordinary shares of £1.00 each
1,000
1,000

The Company has one class of ordinary share which carry no right to fixed income.



24.


Reserves

Share premium account

This reserve records amounts received in excess of par value of shares. 

Profit and loss account

This reserve records retained earnings and accumulated losses.

Page 24

 


FULL HOUSE RESTAURANTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

25.


Commitments under operating leases

At 28 December 2025 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
409,635
428,148

Later than 1 year and not later than 5 years
1,404,005
1,348,334

Later than 5 years
1,516,500
1,627,208

3,330,140
3,403,690


26.


Guarantees

There is a Composite Company Unlimited Unilateral Guarantee in place, dated 7 February 2012, given to HSBC plc by this company, Full House Restaurants Holdings Limited, House Special Limited, Classic Crust Limited, The Woodpecker Inn Limited, Sunmead Limited, Sherston Limited, JJE Enterprises Limited and Surrey Pizzas Limited.


27.


Related party transactions

At the year end this company owed the Franchisor, Dominos Pizza UK & Ireland Limited who own 25% of share capital in Full House Restaurants Holdings Limited, £316,528 in relation to trading activities (2024 - £354,582). The total amount paid to Dominos Pizza UK & Ireland Limited and its fellow group entity, DP Realty Limited, in relation to trading activities was £7,516,099 (2024 - £8,014,072). Trading activities are comprised of the following: cost of sales, store development, rent and service charges, advertising, administration costs and loan interest payments.

The company entered into a deferred payment agreement with DP Realty Limited, a fellow related company through Dominos Pizza UK & Ireland Limited. The agreement related to funding of lease premium for a new store premises. There is no interest applicable on the loan as per the agreement and the loan is repayable monthly over 10 years. The total amount owing at the period end in total was £117,584 of which £17,000 is due within 1 year. This loan is shown within 'other loans'. 


28.


Controlling Party

The parent of the Company is Full House Restaurants Holdings Limited, which owns 100% of the issued share capital of the Company. The registered office of Full House Restaurants Holdings Limited is 2nd Floor, Magna House, 18-32 London Road, Staines-upon-Thames, Surrey, TW18 4BP. The ultimate controlling party is J Shedden.

 
Page 25