IRIS Accounts Production v26.2.0.496 03874266 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false Fair value model Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh038742662024-12-31038742662025-12-31038742662025-01-012025-12-31038742662023-12-31038742662024-01-012024-12-31038742662024-12-3103874266ns15:EnglandWales2025-01-012025-12-3103874266ns14:PoundSterling2025-01-012025-12-3103874266ns10:Director12025-01-012025-12-3103874266ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3103874266ns10:SmallEntities2025-01-012025-12-3103874266ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3103874266ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3103874266ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3103874266ns10:FullAccounts2025-01-012025-12-3103874266ns10:OrdinaryShareClass12025-01-012025-12-3103874266ns10:Director22025-01-012025-12-3103874266ns10:Director32025-01-012025-12-3103874266ns10:RegisteredOffice2025-01-012025-12-3103874266ns5:CurrentFinancialInstruments2025-12-3103874266ns5:CurrentFinancialInstruments2024-12-3103874266ns5:Non-currentFinancialInstruments2025-12-3103874266ns5:Non-currentFinancialInstruments2024-12-3103874266ns5:ShareCapital2025-12-3103874266ns5:ShareCapital2024-12-3103874266ns5:FurtherSpecificReserve3ComponentTotalEquity2025-12-3103874266ns5:FurtherSpecificReserve3ComponentTotalEquity2024-12-3103874266ns5:RetainedEarningsAccumulatedLosses2025-12-3103874266ns5:RetainedEarningsAccumulatedLosses2024-12-3103874266ns5:LandBuildings2024-12-3103874266ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3103874266ns5:PlantMachinery2024-12-3103874266ns5:LandBuildings2025-01-012025-12-3103874266ns5:ShortLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3103874266ns5:PlantMachinery2025-01-012025-12-3103874266ns5:LandBuildings2025-12-3103874266ns5:ShortLeaseholdAssetsns5:LandBuildings2025-12-3103874266ns5:PlantMachinery2025-12-3103874266ns5:LandBuildings2024-12-3103874266ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3103874266ns5:PlantMachinery2024-12-3103874266ns5:FurnitureFittings2024-12-3103874266ns5:MotorVehicles2024-12-3103874266ns5:ComputerEquipment2024-12-3103874266ns5:FurnitureFittings2025-01-012025-12-3103874266ns5:MotorVehicles2025-01-012025-12-3103874266ns5:ComputerEquipment2025-01-012025-12-3103874266ns5:FurnitureFittings2025-12-3103874266ns5:MotorVehicles2025-12-3103874266ns5:ComputerEquipment2025-12-3103874266ns5:FurnitureFittings2024-12-3103874266ns5:MotorVehicles2024-12-3103874266ns5:ComputerEquipment2024-12-3103874266ns5:CostValuation2024-12-3103874266ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3103874266ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3103874266ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-12-3103874266ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3103874266ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-12-3103874266ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-12-3103874266ns5:HirePurchaseContracts2025-12-3103874266ns5:HirePurchaseContracts2024-12-3103874266ns5:WithinOneYear2025-12-3103874266ns5:WithinOneYear2024-12-3103874266ns5:BetweenOneFiveYears2025-12-3103874266ns5:BetweenOneFiveYears2024-12-3103874266ns5:MoreThanFiveYears2025-12-3103874266ns5:MoreThanFiveYears2024-12-3103874266ns5:AllPeriods2025-12-3103874266ns5:AllPeriods2024-12-3103874266ns5:DeferredTaxation2024-12-3103874266ns5:DeferredTaxation2025-12-3103874266ns10:OrdinaryShareClass12025-12-31
REGISTERED NUMBER: 03874266 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2025

for

SYNERGY CAPITAL UK LIMITED

SYNERGY CAPITAL UK LIMITED (REGISTERED NUMBER: 03874266)






Contents of the Financial Statements
for the year ended 31 December 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


SYNERGY CAPITAL UK LIMITED

Company Information
for the year ended 31 December 2025







DIRECTORS: L K Kianfar
M Kianfar
J Kianfar





REGISTERED OFFICE: 2 St Johns Place
Hove
East Sussex
BN3 2FJ





REGISTERED NUMBER: 03874266 (England and Wales)





ACCOUNTANTS: Plus Accounting
Chartered Accountants
Preston Park House
South Road
Brighton
East Sussex
BN1 6SB

SYNERGY CAPITAL UK LIMITED (REGISTERED NUMBER: 03874266)

Balance Sheet
31 December 2025

2025 2024
Notes £ £
FIXED ASSETS
Tangible assets 4 735,807 797,194
Investments 5 10,301 10,301
Investment property 6 3,239,922 3,239,922
3,986,030 4,047,417

CURRENT ASSETS
Debtors 7 43,745 34,630
Cash at bank 102,710 16,105
146,455 50,735
CREDITORS
Amounts falling due within one year 8 (593,024 ) (635,094 )
NET CURRENT LIABILITIES (446,569 ) (584,359 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,539,461

3,463,058

CREDITORS
Amounts falling due after more than one
year

9

(19,178

)

-

PROVISIONS FOR LIABILITIES 11 (515,123 ) (527,779 )
NET ASSETS 3,005,160 2,935,279

CAPITAL AND RESERVES
Called up share capital 12 250 250
Non-distributable reserve 1,298,377 1,298,377
Retained earnings 1,706,533 1,636,652
SHAREHOLDERS' FUNDS 3,005,160 2,935,279

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

SYNERGY CAPITAL UK LIMITED (REGISTERED NUMBER: 03874266)

Balance Sheet - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 5 September 2026 and were signed on its behalf by:





L K Kianfar - Director


SYNERGY CAPITAL UK LIMITED (REGISTERED NUMBER: 03874266)

Notes to the Financial Statements
for the year ended 31 December 2025

1. STATUTORY INFORMATION

Synergy Capital UK Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Preparation of consolidated financial statements
The financial statements contain information about Synergy Capital UK Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Revenue
Revenue is measured at the fair value of the consideration received or receivable net of VAT and trade discounts, and is recognised as follows:

Rental income: in the rental period.

Management fees: group companies are charged annually.

Tangible fixed assets
Tangible fixed assets held for the Company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.

Depreciation is provided at the following annual rates in order to write off each asset over its useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Freehold property-straight line over 50 years
Short Leasehold property-straight line over 10 years
Fixtures and fittings -straight line over 5 years
Motor vehicles -25% reducing balance method
Computer equipment -straight line over 3 years

The cost of land included in freehold property has not been depreciated.

Impairment review
At each balance sheet date, the company reviews the carrying amount of its assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation, such valuations being given by the director based on their knowledge of market conditions. Any aggregate surplus or deficit arising from changes in fair value is recognised in the profit and loss account.

SYNERGY CAPITAL UK LIMITED (REGISTERED NUMBER: 03874266)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

2. ACCOUNTING POLICIES - continued

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities such as trade and other debtors and creditors, bank loans, third party loans, related party loans and investments in non-puttable shares.

For financial assets measured at amortise cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the balance sheet date.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.'

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further obligations.

The contributions are recognised as an expense in the profit or loss when they fall due. Amounts not paid are shown in accruals as a creditor in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2024 - 3 ) .

SYNERGY CAPITAL UK LIMITED (REGISTERED NUMBER: 03874266)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

4. TANGIBLE FIXED ASSETS
Freehold Short Plant and
property leasehold machinery
£ £ £
COST
At 1 January 2025 410,909 64,080 428,555
Additions - 29,597 26,040
Disposals - - (75,985 )
At 31 December 2025 410,909 93,677 378,610
DEPRECIATION
At 1 January 2025 8,218 18,495 138,147
Charge for year 8,218 9,756 57,435
Eliminated on disposal - - (23,578 )
At 31 December 2025 16,436 28,251 172,004
NET BOOK VALUE
At 31 December 2025 394,473 65,426 206,606
At 31 December 2024 402,691 45,585 290,408

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£ £ £ £
COST
At 1 January 2025 55,053 63,896 24,727 1,047,220
Additions 11,291 23,087 5,895 95,910
Disposals (18,803 ) - - (94,788 )
At 31 December 2025 47,541 86,983 30,622 1,048,342
DEPRECIATION
At 1 January 2025 42,517 19,127 23,522 250,026
Charge for year 2,258 11,796 2,892 92,355
Eliminated on disposal (6,268 ) - - (29,846 )
At 31 December 2025 38,507 30,923 26,414 312,535
NET BOOK VALUE
At 31 December 2025 9,034 56,060 4,208 735,807
At 31 December 2024 12,536 44,769 1,205 797,194

SYNERGY CAPITAL UK LIMITED (REGISTERED NUMBER: 03874266)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£
COST
At 1 January 2025
and 31 December 2025 10,301
NET BOOK VALUE
At 31 December 2025 10,301
At 31 December 2024 10,301

6. INVESTMENT PROPERTY
Total
£
FAIR VALUE
At 1 January 2025
and 31 December 2025 3,239,922
NET BOOK VALUE
At 31 December 2025 3,239,922
At 31 December 2024 3,239,922

Fair value at 31 December 2025 is represented by:
£
Valuation in 2017 465,293
Valuation in 2020 1,265,877
Cost 1,508,752
3,239,922

At the year end, the investment properties were valued by the director.

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Trade debtors 16,247 9,302
Amounts owed by group undertakings 128 -
Other debtors 27,370 25,328
43,745 34,630

SYNERGY CAPITAL UK LIMITED (REGISTERED NUMBER: 03874266)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Hire purchase contracts (see note 10) 3,846 -
Trade creditors 1,589 32,003
Amounts owed to group undertakings 4,479 -
Taxation and social security 71,343 57,676
Other creditors 511,767 545,415
593,024 635,094

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£ £
Hire purchase contracts (see note 10) 19,178 -

10. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£ £
Net obligations repayable:
Within one year 3,846 -
Between one and five years 19,178 -
23,024 -

Non-cancellable
operating leases
2025 2024
£ £
Within one year 25,450 25,450
Between one and five years 52,407 65,157
In more than five years 476,149 488,849
554,006 579,456

11. PROVISIONS FOR LIABILITIES
2025 2024
£ £
Deferred tax 515,123 527,779

SYNERGY CAPITAL UK LIMITED (REGISTERED NUMBER: 03874266)

Notes to the Financial Statements - continued
for the year ended 31 December 2025

11. PROVISIONS FOR LIABILITIES - continued

Deferred tax
£
Balance at 1 January 2025 527,779
Accelerated capital allowances (12,656 )
Unrealised investment gains
Balance at 31 December 2025 515,123

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £ £
250 Ordinary shares £1 250 250

13. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Key management personnel

During the year under review, the company owed key management personnel £437,512 (2023: £39,861). The loan is interest free, repayable on demand and included in other creditors.

14. ULTIMATE CONTROLLING PARTY

The controlling party is L K Kianfar.