Acorah Software Products - Accounts Production 19.4.300 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 04766544 Mr Christopher Hoare Mrs Janine Hoare iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04766544 2024-12-31 04766544 2025-12-31 04766544 2025-01-01 2025-12-31 04766544 frs-core:CurrentFinancialInstruments 2025-12-31 04766544 frs-core:Non-currentFinancialInstruments 2025-12-31 04766544 frs-core:BetweenOneFiveYears 2025-12-31 04766544 frs-core:FurnitureFittings 2025-12-31 04766544 frs-core:FurnitureFittings 2025-01-01 2025-12-31 04766544 frs-core:FurnitureFittings 2024-12-31 04766544 frs-core:NetGoodwill 2025-12-31 04766544 frs-core:NetGoodwill 2025-01-01 2025-12-31 04766544 frs-core:NetGoodwill 2024-12-31 04766544 frs-core:MotorVehicles 2025-12-31 04766544 frs-core:MotorVehicles 2025-01-01 2025-12-31 04766544 frs-core:MotorVehicles 2024-12-31 04766544 frs-core:PlantMachinery 2025-12-31 04766544 frs-core:PlantMachinery 2025-01-01 2025-12-31 04766544 frs-core:PlantMachinery 2024-12-31 04766544 frs-core:WithinOneYear 2025-12-31 04766544 frs-core:ShareCapital 2025-12-31 04766544 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 04766544 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04766544 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 04766544 frs-bus:SmallEntities 2025-01-01 2025-12-31 04766544 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 04766544 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04766544 frs-bus:Director1 2025-01-01 2025-12-31 04766544 frs-bus:CompanySecretary1 2025-01-01 2025-12-31 04766544 frs-core:CurrentFinancialInstruments 1 2025-12-31 04766544 frs-countries:EnglandWales 2025-01-01 2025-12-31 04766544 2023-12-31 04766544 2024-12-31 04766544 2024-01-01 2024-12-31 04766544 frs-core:CurrentFinancialInstruments 2024-12-31 04766544 frs-core:Non-currentFinancialInstruments 2024-12-31 04766544 frs-core:BetweenOneFiveYears 2024-12-31 04766544 frs-core:WithinOneYear 2024-12-31 04766544 frs-core:ShareCapital 2024-12-31 04766544 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 04766544 frs-core:CurrentFinancialInstruments 1 2024-12-31
Registered number: 04766544
CHRISTOPHER HOARE TREE SERVICES LIMITED
Unaudited Financial Statements
For The Year Ended 31 December 2025
T&A Kirk Ltd
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 04766544
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 765,041 736,814
765,041 736,814
CURRENT ASSETS
Stocks 6 529,180 281,402
Debtors 7 435,409 382,392
Cash at bank and in hand 97,704 57,989
1,062,293 721,783
Creditors: Amounts Falling Due Within One Year 8 (631,768 ) (305,281 )
NET CURRENT ASSETS (LIABILITIES) 430,525 416,502
TOTAL ASSETS LESS CURRENT LIABILITIES 1,195,566 1,153,316
Creditors: Amounts Falling Due After More Than One Year 9 (346,509 ) (549,077 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (183,413 ) (133,192 )
NET ASSETS 665,644 471,047
CAPITAL AND RESERVES
Called up share capital 11 1,000 1,000
Profit and Loss Account 664,644 470,047
SHAREHOLDERS' FUNDS 665,644 471,047
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Christopher Hoare
Director
10/08/2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
CHRISTOPHER HOARE TREE SERVICES LIMITED is a private company, limited by shares, incorporated in England & Wales, registered number 04766544 . The registered office is Exbury Estate Office, Exbury, Southampton, Hampshire, SO45 1AZ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to the profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 10% Reducing Balance
Motor Vehicles 10% Reducing Balance
Fixtures & Fittings 10% Reducing Balance
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 42 (2024: 41)
42 41
4. Intangible Assets
Goodwill
£
Cost
As at 1 January 2025 21,100
As at 31 December 2025 21,100
Amortisation
As at 1 January 2025 21,100
As at 31 December 2025 21,100
Net Book Value
As at 31 December 2025 -
As at 1 January 2025 -
Page 4
Page 5
5. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 January 2025 821,876 971,743 109,008 1,902,627
Additions 12,700 105,024 15,644 133,368
Disposals - (27,375 ) - (27,375 )
As at 31 December 2025 834,576 1,049,392 124,652 2,008,620
Depreciation
As at 1 January 2025 526,763 553,516 85,534 1,165,813
Provided during the period 28,738 50,084 3,912 82,734
Disposals - (4,968 ) - (4,968 )
As at 31 December 2025 555,501 598,632 89,446 1,243,579
Net Book Value
As at 31 December 2025 279,075 450,760 35,206 765,041
As at 1 January 2025 295,113 418,227 23,474 736,814
6. Stocks
2025 2024
£ £
Work in progress 529,180 281,402
Work in progress is a conbination of work carried out before the year end but not yet invoiced: £90,914, and retention monies witheld by commercial cusotmers: £438,266
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 303,307 250,029
Prepayments and accrued income 73,147 52,985
Other debtors - 4,136
CIS Asset 58,955 75,242
435,409 382,392
Page 5
Page 6
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 150,196 -
Trade creditors 122,388 45,508
Bank loans and overdrafts 2,575 12,650
Corporation tax 113,672 5,032
Other taxes and social security 5,882 26,406
VAT 136,793 127,162
Accruals and deferred income 19,750 8,970
Director's loan account 80,512 79,553
631,768 305,281
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 346,509 549,077
10. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 150,196 -
Later than one year and not later than five years 346,509 549,077
496,705 549,077
496,705 549,077
11. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 1,000 1,000
Page 6