Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-282025-12-28false972024-12-30falsefalseNo description of principal activity118true 04867530 2024-12-30 2025-12-28 04867530 2024-01-01 2024-12-29 04867530 2025-12-28 04867530 2024-12-29 04867530 c:Director1 2024-12-30 2025-12-28 04867530 c:Director2 2024-12-30 2025-12-28 04867530 c:RegisteredOffice 2024-12-30 2025-12-28 04867530 d:Buildings d:LongLeaseholdAssets 2024-12-30 2025-12-28 04867530 d:Buildings d:LongLeaseholdAssets 2025-12-28 04867530 d:Buildings d:LongLeaseholdAssets 2024-12-29 04867530 d:FurnitureFittings 2024-12-30 2025-12-28 04867530 d:FurnitureFittings 2025-12-28 04867530 d:FurnitureFittings 2024-12-29 04867530 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-12-30 2025-12-28 04867530 d:ComputerEquipment 2024-12-30 2025-12-28 04867530 d:ComputerEquipment 2025-12-28 04867530 d:ComputerEquipment 2024-12-29 04867530 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-12-30 2025-12-28 04867530 d:OwnedOrFreeholdAssets 2024-12-30 2025-12-28 04867530 d:PatentsTrademarksLicencesConcessionsSimilar 2025-12-28 04867530 d:PatentsTrademarksLicencesConcessionsSimilar 2024-12-29 04867530 d:Goodwill 2024-12-30 2025-12-28 04867530 d:Goodwill 2025-12-28 04867530 d:Goodwill 2024-12-29 04867530 d:CurrentFinancialInstruments 2025-12-28 04867530 d:CurrentFinancialInstruments 2024-12-29 04867530 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-28 04867530 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-29 04867530 d:ShareCapital 2025-12-28 04867530 d:ShareCapital 2024-12-29 04867530 d:RetainedEarningsAccumulatedLosses 2025-12-28 04867530 d:RetainedEarningsAccumulatedLosses 2024-12-29 04867530 c:FRS102 2024-12-30 2025-12-28 04867530 c:Audited 2024-12-30 2025-12-28 04867530 c:FullAccounts 2024-12-30 2025-12-28 04867530 c:PrivateLimitedCompanyLtd 2024-12-30 2025-12-28 04867530 d:WithinOneYear 2025-12-28 04867530 d:WithinOneYear 2024-12-29 04867530 d:BetweenOneFiveYears 2025-12-28 04867530 d:BetweenOneFiveYears 2024-12-29 04867530 d:MoreThanFiveYears 2025-12-28 04867530 d:MoreThanFiveYears 2024-12-29 04867530 c:SmallCompaniesRegimeForAccounts 2024-12-30 2025-12-28 04867530 2 2024-12-30 2025-12-28 04867530 d:Goodwill d:OwnedIntangibleAssets 2024-12-30 2025-12-28 04867530 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2024-12-30 2025-12-28 04867530 e:PoundSterling 2024-12-30 2025-12-28 iso4217:GBP xbrli:pure
Registered number: 04867530







FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
28 DECEMBER 2025


SUNMEAD LIMITED







































 


SUNMEAD LIMITED
 


 
COMPANY INFORMATION


Directors
Mr B Shedden 
Mr J Shedden 




Registered number
04867530



Registered office
2nd Floor, Magna House
18-32 London Road

Staines-Upon-Thames

Surrey

TW18 4BP




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

2nd Floor, Midas House

62 Goldsworth Road

Woking

Surrey

GU21 6LQ





 


SUNMEAD LIMITED
 



CONTENTS



Page
Statement of financial position
1
Notes to the financial statements
2 - 7


 


SUNMEAD LIMITED
REGISTERED NUMBER:04867530



STATEMENT OF FINANCIAL POSITION
AS AT 28 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
499,464
549,837

Tangible assets
 5 
229,752
307,551

  
729,216
857,388

Current assets
  

Stocks
  
24,087
23,648

Debtors: amounts falling due within one year
 6 
1,853,342
1,453,254

  
1,877,429
1,476,902

Creditors: amounts falling due within one year
 7 
(453,222)
(322,966)

Net current assets
  
 
 
1,424,207
 
 
1,153,936

Total assets less current liabilities
  
2,153,423
2,011,324

Provisions for liabilities
  

Deferred tax
  
(27,338)
(40,664)

Net assets
  
2,126,085
1,970,660


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
2,125,985
1,970,560

  
2,126,085
1,970,660


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
Mr B Shedden
Director

Date: 2 September 2026

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 


SUNMEAD LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

1.


General information

Sunmead Limited is a private company, limited by shares, incorporated in England and Wales. The registered number and the address of the registered office is disclosed in the company information page of these financial statements. The principal place of business is Unit 5, The Forum, Hanworth Lane, Chertsey, Surrey, KT16 9JX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies.

The financial statements are presented in sterling GBP which is the functional currency of the company and rounded to the nearest £.

The company operates on a fiscal year that ends on the Sunday closest to the last day of December. The financial statements herein are for the 52 week period ended 28 December 2025.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and
the turnover can be reliably measured. Turnover is generated via the operation of fast food outlets and is
measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value
added tax and other sales taxes.

 
2.3

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

Page 2

 


SUNMEAD LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

2.Accounting policies (continued)

 
2.6

Intangible assets

Goodwill

Goodwill arising on the acquisition of branches represents any excess of the fair value of the consideration given over the fair value of the identifiable assets and liabilities acquired.

Goodwill is being written off over twenty years on the basis that the company has the option, as stipulated in its franchise agreements, to renew the existing franchises for further ten year terms at the end of the initial ten year term. As the directors are likely to take up the option and due to the company being in a good standing with regards to the terms of the franchise agreement, the directors believe amortisation over the full 20 years reflects the likely consumption of economic benefits.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

          Franchise rights                                   -  10 years straight line

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Land and buildings
-
10 years straight line
Fixtures and fittings
-
10 years straight line
Computer equipment
-
5 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 3

 


SUNMEAD LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

2.Accounting policies (continued)

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial
assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans
to related parties and investments in non-puttable ordinary shares.

 
2.10

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the period was 118 (2024 -97).

Page 4

 


SUNMEAD LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

4.


Intangible assets






Franchise rights
Goodwill
Total

£
£
£



Cost


At 30 December 2024
7,750
1,190,668
1,198,418



At 28 December 2025

7,750
1,190,668
1,198,418



Amortisation


At 30 December 2024
6,910
641,671
648,581


Charge for the period on owned assets
840
49,533
50,373



At 28 December 2025

7,750
691,204
698,954



Net book value



At 28 December 2025
-
499,464
499,464



At 29 December 2024
840
548,997
549,837


Page 5

 


SUNMEAD LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

5.


Tangible fixed assets


Land and Buildings
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 30 December 2024
166,164
603,547
43,304
813,015


Additions
-
2,965
-
2,965



At 28 December 2025

166,164
606,512
43,304
815,980



Depreciation


At 30 December 2024
154,372
323,146
27,946
505,464


Charge for the period on owned assets
11,577
62,998
6,189
80,764



At 28 December 2025

165,949
386,144
34,135
586,228



Net book value



At 28 December 2025
215
220,368
9,169
229,752



At 29 December 2024
11,792
280,401
15,358
307,551


6.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
1,577,456
1,209,320

Prepayments and accrued income
275,886
243,934

1,853,342
1,453,254



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
146,633
127,741

Corporation tax
78,587
89,450

Accruals and deferred income
228,002
105,775

453,222
322,966


Page 6

 


SUNMEAD LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

8.


Commitments under operating leases

At 28 December 2025 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
25,604
70,750

Later than 1 year and not later than 5 years
86,000
90,104

Later than 5 years
37,625
59,125

149,229
219,979


9.


Guarantees

There is a Composite Company Unlimited Unilateral Guarantee in place, dated 7 February 2012, given to HSBC plc by this company, Full House Restaurants Holdings Limited, Full House Restaurants Limited, House Special Limited, Classic Crust Limited, The Woodpecker Inn Limited, Sherston Limited, JJE Enterprises Limited and Surrey Pizzas Limited.


10.


Parent company

Full House Restaurants Holdings Limited, a Company incorporated in the United Kingdom, is the parent company of the smallest group for which consolidated financial statements are drawn up of which the Company is a member. The Company's registered office is 2nd Floor, Magna House, 18-32 London Road, Staines-upon-Thames, Surrey, TW18 4BP.


11.


Auditor's information

The auditor's report on the financial statements for the period ended 28 December 2025 was unqualified.

The audit report was signed on 3 September 2026 by Miriam Hanley ACA (Senior statutory auditor) on behalf of Menzies LLP.

 
Page 7