Acorah Software Products - Accounts Production 19.3.600 false true 31 December 2024 1 January 2024 No description of principal activity true 1 January 2025 31 December 2025 31 December 2025 05285448 Mr Roger Horne Mr Nigel Carabine David Lathrope Mbe Mr Russell Morgan Mrs Susan Morgan Doctor Benjamin Riley Mr Mark Sealey 1109543 false false false false false false true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05285448 2024-12-31 05285448 2025-12-31 05285448 2025-01-01 2025-12-31 05285448 frs-char:CharitableCompanyLimitedByGuarantee 2025-01-01 2025-12-31 05285448 frs-bus:FullAccounts 2025-01-01 2025-12-31 05285448 frs-bus:MediumEntities 2025-01-01 2025-12-31 05285448 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05285448 frs-bus:SmallCompaniesRegimeForDirectorsReport 2025-01-01 2025-12-31 05285448 frs-char:TotalUnrestrictedFunds 2024-12-31 05285448 frs-char:TotalUnrestrictedFunds 2025-12-31 05285448 frs-char:TotalUnrestrictedFunds 2025-01-01 2025-12-31 05285448 frs-char:TotalRestrictedIncomeFunds 2024-12-31 05285448 frs-char:TotalRestrictedIncomeFunds 2025-12-31 05285448 frs-char:TotalRestrictedIncomeFunds 2025-01-01 2025-12-31 05285448 frs-char:UnrestrictedFundsGeneral 2024-12-31 05285448 frs-char:UnrestrictedFundsGeneral 2025-01-01 2025-12-31 05285448 frs-char:UnrestrictedFundsGeneral 2025-12-31 05285448 frs-char:IndependentExaminationCharity 2025-01-01 2025-12-31 05285448 frs-char:Land 2024-12-31 05285448 frs-char:Land 2025-12-31 05285448 frs-bus:CompanySecretary1 2025-01-01 2025-12-31 05285448 frs-countries:EnglandWales 2025-01-01 2025-12-31 05285448 frs-char:Trustee1 2025-01-01 2025-12-31 05285448 frs-char:Trustee2 2025-01-01 2025-12-31 05285448 frs-char:Trustee3 2025-01-01 2025-12-31 05285448 frs-char:Trustee4 2025-01-01 2025-12-31 05285448 frs-char:Trustee5 2025-01-01 2025-12-31 05285448 frs-char:Trustee6 2025-01-01 2025-12-31 05285448 2023-12-31 05285448 2024-12-31 05285448 2024-01-01 2024-12-31 05285448 frs-char:TotalUnrestrictedFunds 2023-12-31 05285448 frs-char:TotalUnrestrictedFunds 2024-12-31 05285448 frs-char:TotalUnrestrictedFunds 2024-01-01 2024-12-31 05285448 frs-char:TotalRestrictedIncomeFunds 2023-12-31 05285448 frs-char:TotalRestrictedIncomeFunds 2024-12-31 05285448 frs-char:TotalRestrictedIncomeFunds 2024-01-01 2024-12-31 05285448 frs-char:UnrestrictedFundsGeneral 2023-12-31 05285448 frs-char:UnrestrictedFundsGeneral 2024-01-01 2024-12-31 05285448 frs-char:UnrestrictedFundsGeneral 2024-12-31
Company registration number: 05285448
Charity registration number: 1109543
THE DERWENT AND WYE VALLEY RAILWAY TRUST LIMITED
Trustees' Report and
Unaudited Financial Statements
For The Year Ended 31 December 2025
L & S Accountancy Services
Contents
Page
Trustees' Report 1—3
Independent Examiner's Report 4
Statement of Financial Activities (including Income and Expenditure Account) 5
Comparative Statement of Financial Activities (including Income and Expenditure Account) 6
Balance Sheet 7
Notes to the Financial Statements 8—11
Page 1
Trustees' Report
The trustees present their report and the financial statements for the year ended 31 December 2025.
Objectives and Activities
Aims and Objectives
The charity’s objectives are to acquire, restore, preserve and operate a representative collection of heritage railway buildings, structures, rolling stock and artefacts for use by, exhibition to and for the education of the public in the infrastructure, management and operation of railways between Ambergate and Bux
Significant Activities
During the period under review the Trust has continued to further its objectives by progressing the following opportunities, namely
- The restoration of a Mark 1 first open coach acquired in 2006
- The restoration of the former Daley Dale Footbridge at Darley Dale. This project has been progressing throughout the year. The bridge structure has been sent to Steelway for refurbishment and should be returned in 2026. Other projects relating to the NHLF grant include liaison with local schools (in conjunction with Peak Rail PLC) to foster interest in the heritage of the Railway amongst the generation who perhaps would not otherwise have a connection with it.
Achievements and Performance
Main Achievements
- We have been extremely fortunate to receive a substantial grant of £223,353 from the National Heritage Lottery Fund for the restoration of the Historic Darley Dale footbridge. This will be paid as the project progresses.
- During this year we have also been fortunate to receive various private donations, plus a donation of £1000 from EMR for the provision of planters at Darley Dale Station, now installed and planted up.
- The Trustees would like to express their appreciation and thanks to all their supporters for their help and encouragement, primarily the National Heritage Lottery Fund and the Lottery players, as well as the Peak Railway Association, and especially Peak Rail PLC for providing further help and administrative facilities, without whom we could not have progressed with the Bridge Project. 
Reference and Administrative Details
Trustees
Mr Nigel Carabine
David Lathrope Mbe
Mr Russell Morgan
Mrs Susan Morgan
Doctor Benjamin Riley
Mr Mark Sealey
Company Secretary
Mr Roger Horne
Charity Number
1109543
Company Number
05285448
Independent Examiner
Edward Wint
L & S Accountancy Services
Page 1
Page 2
64 High Street
Belper
Derbyshire
DE56 1GF
Page 2
Page 3
Small Company Rules
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
The trustees' report was approved by the board of trustees and signed on its behalf by:
Mr Russell Morgan
Trustee
07/09/2026
Page 3
Page 4
Independent Examiner's Report to the Trustees of THE DERWENT AND WYE VALLEY RAILWAY TRUST LIMITED
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2025.
Responsibilities and Basis of Report
As the charity trustees of the Company (and also its directors for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent Examiner's Statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
  2. the accounts do not accord with those records; or
  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Edward Wint
07/09/2026
64 High Street
Belper
Derbyshire
DE56 1GF
Page 4
Page 5
Statement of Financial Activities (including Income and Expenditure Account)
2025 2024
Unrestricted funds Restricted funds Total funds Total funds
Notes £ £ £ £
INCOME AND ENDOWMENTS FROM:
Donations and legacies 3 1,791 70,431 72,222 32,199
Other trading activities 4 2,478 - 2,478 6,915
Investments 5 923 13 936 1,032
5,192 70,444 75,636 40,146
EXPENDITURE ON:
Raising funds 6 (1,367 ) (81,100 ) (82,467 ) (27,105 )
NET (EXPENDITURE)/INCOME 3,825 (10,656 ) (6,831 ) 13,041
NET MOVEMENT IN FUNDS 3,825 (10,656 ) (6,831 ) 13,041
RECONCILIATION OF FUNDS:
Total funds brought forward 47,952 6,867 54,819 41,778
TOTAL FUNDS CARRIED FORWARD 10 51,777 (3,789 ) 47,988 54,819
The notes on pages 8 to 11 form part of these financial statements.
Page 5
Page 6
Comparative Statement of Financial Activities (including Income and Expenditure Account)
2024
Unrestricted funds Restricted funds Total funds
Notes £ £ £
INCOME AND ENDOWMENTS FROM:
Donations and legacies 3 32,199 - 32,199
Other trading activities 4 6,915 - 6,915
Investments 5 865 167 1,032
39,979 167 40,146
EXPENDITURE ON:
Raising funds 6 (27,105 ) - (27,105 )
NET INCOME 12,874 167 13,041
NET MOVEMENT IN FUNDS 12,874 167 13,041
RECONCILIATION OF FUNDS:
Total funds brought forward 35,078 6,700 41,778
TOTAL FUNDS CARRIED FORWARD 10 47,952 6,867 54,819
The notes on pages 8 to 11 form part of these financial statements.
Page 6
Page 7
Balance Sheet
2025 2024
Unrestricted funds Restricted funds Total funds Total funds
Notes £ £ £ £
FIXED ASSETS
Heritage Assets 9 6,200 - 6,200 6,200
6,200 - 6,200 6,200
CURRENT ASSETS
Cash at bank and in hand 45,577 - 41,788 48,619
45,577 - 41,788 48,619
NET CURRENT ASSETS (LIABILITIES) 45,577 (3,789 ) 41,788 48,619
TOTAL ASSETS LESS CURRENT LIABILITIES 51,777 (3,789 ) 47,988 54,819
NET ASSETS 51,777 (3,789 ) 47,988 54,819
FUNDS OF THE CHARITY
Restricted Funds (3,789 ) 6,867
Unrestricted Funds 51,777 47,952
TOTAL FUNDS 10 47,988 54,819
For the year ending 31 December 2025 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
On behalf of the board
Mr Russell Morgan
Trustee
07/09/2026
The notes on pages 8 to 11 form part of these financial statements.
Page 7
Page 8
Notes to the Financial Statements
1. General Information
THE DERWENT AND WYE VALLEY RAILWAY TRUST LIMITED is a company limited by guarantee, incorporated in England & Wales, registered number 05285448 and registered charity number 1109543 . The registered office is .
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
The charitable company is a Public Benefit Entity as defined by FRS 102.
2.2. Incoming Resources
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared  in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic or Ireland (FRS 102) (effective 1 January 2015)’, Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ and the Companies Act 2006.  The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity.  Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.  Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
2.3. Heritage Assets
MARKET VALUE
As at 1st January 2024 and 31st December 2025  £6200
NET BOOK VALUE
At 31st December 2024  £6200
At 31st December 2023
Total   £6,200
The Charity holds the following assets which were all gifted to them:
120 shares in Peak Rail Plc in April 2007
2290 shares in Peak Rail Plc in September 2020
1000 shares in Wyvern Rail Plc in September 2020
1000 shares in 48624 Locomotive Company Limited in September 2020
...CONTINUED
Page 8
Page 9
2.3. Heritage Assets - continued
Braithwaite Water Tank which was transferred to the Trust by the Black Country Museum on 13th March 2007. A footbridge which was transferred to the Trust by the Derby Museum.
2.4. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
3. Income from Donations and Legacies
2025
Unrestricted Restricted Total
funds funds funds
£ £ £
Donations and gifts 1,604 - 1,604
Gift aid 187 - 187
Grants - 70,431 70,431
1,791 70,431 72,222
2024
Unrestricted Restricted Total
funds funds funds
£ £ £
Donations and gifts 904 - 904
Gift aid - - -
Grants 31,295 - 31,295
32,199 - 32,199
4. Income from Other Trading Activities
2025 2024
Unrestricted funds Unrestricted funds
£ £
Shop income 2,478 6,915
5. Investment Income
2025
Unrestricted Restricted Total
funds funds funds
£ £ £
Bank interest receivable 923 13 936
2024
Unrestricted Restricted Total
funds funds funds
£ £ £
Bank interest receivable 865 167 1,032
Page 9
Page 10
6. Analysis of Expenditure
2025
Activities undertaken directly Support costs
(see note 7 )
Total
£ £ £
Raising funds 82,271 196 82,467
2024
Activities undertaken directly Support costs
(see note 7 )
Total
£ £ £
Raising funds 27,011 94 27,105
7. Support Costs
2025
Raising funds
£
General administration 196
2024
Raising funds
£
General administration 94
8. Average Number of Employees
Average number of employees during the year was: NIL (2024: )
- -
9. Heritage Assets
Land
£
Cost
As at 1 January 2025 6,200
As at 31 December 2025 6,200
Net Book Value
As at 31 December 2025 6,200
As at 1 January 2025 6,200
The table below displays the five-year summary of heritage assets transactions recognised on the balance sheet:
2025 2024
£ £
Page 10
Page 11
10. Movement in Funds
As at 1 January 2025 Income Expenditure As at 31 December 2025
£ £ £ £
Unrestricted funds
General:
General unrestricted fund 47,952 5,192 (1,367 ) 51,777
Restricted funds
Restricted fund 6,867 70,444 (81,100 ) (3,789 )
Total funds 54,819 75,636 (82,467 ) 47,988
As at 1 January 2024 Income Expenditure As at 31 December 2024
£ £ £ £
Unrestricted funds
General:
General unrestricted fund 35,078 39,979 (27,105 ) 47,952
Restricted funds
Restricted fund 6,700 167 - 6,867
Total funds 41,778 40,146 (27,105 ) 54,819
11. Transactions with Trustees
During the year the expenses reimbursed to the trustees or paid directly to third parties were as follows:
2025 2024
£ £
12. Related Party Disclosures
13. Company limited by guarantee
The company is limited by guarantee and has no share capital.
Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount as may be required not exceeding £1.
Page 11