Seller Gas Limited 06030974 false 2025-02-01 2026-01-31 2026-01-31 The principal activity of the company is Filling and selling CO2 gasbottles to the licensed trade and others Digita Accounts Production Advanced 6.30.9574.0 true true 06030974 2025-02-01 2026-01-31 06030974 2026-01-31 06030974 bus:Director2 1 2026-01-31 06030974 bus:Director4 1 2026-01-31 06030974 bus:Director5 1 2026-01-31 06030974 core:RetainedEarningsAccumulatedLosses 2026-01-31 06030974 core:ShareCapital 2026-01-31 06030974 core:HirePurchaseContracts core:CurrentFinancialInstruments 2026-01-31 06030974 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2026-01-31 06030974 core:CurrentFinancialInstruments 2026-01-31 06030974 core:CurrentFinancialInstruments core:WithinOneYear 2026-01-31 06030974 core:Non-currentFinancialInstruments 2026-01-31 06030974 core:Non-currentFinancialInstruments core:AfterOneYear 2026-01-31 06030974 core:Goodwill 2026-01-31 06030974 core:FurnitureFittingsToolsEquipment 2026-01-31 06030974 core:MotorVehicles 2026-01-31 06030974 core:OtherPropertyPlantEquipment 2026-01-31 06030974 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2026-01-31 06030974 core:OtherRelatedParties 2026-01-31 06030974 core:ParentEntities 2026-01-31 06030974 bus:SmallEntities 2025-02-01 2026-01-31 06030974 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 06030974 bus:FilletedAccounts 2025-02-01 2026-01-31 06030974 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 06030974 bus:RegisteredOffice 2025-02-01 2026-01-31 06030974 bus:Director2 2025-02-01 2026-01-31 06030974 bus:Director2 1 2025-02-01 2026-01-31 06030974 bus:Director4 2025-02-01 2026-01-31 06030974 bus:Director4 1 2025-02-01 2026-01-31 06030974 bus:Director5 2025-02-01 2026-01-31 06030974 bus:Director5 1 2025-02-01 2026-01-31 06030974 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 06030974 bus:Agent1 2025-02-01 2026-01-31 06030974 core:Goodwill 2025-02-01 2026-01-31 06030974 core:FurnitureFittingsToolsEquipment 2025-02-01 2026-01-31 06030974 core:MotorVehicles 2025-02-01 2026-01-31 06030974 core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment 2025-02-01 2026-01-31 06030974 core:OfficeEquipment 2025-02-01 2026-01-31 06030974 core:OtherPropertyPlantEquipment 2025-02-01 2026-01-31 06030974 core:PlantMachinery 2025-02-01 2026-01-31 06030974 core:OtherRelatedParties 2025-02-01 2026-01-31 06030974 core:OtherRelatedParties core:Leases 2025-02-01 2026-01-31 06030974 core:OtherRelatedParties core:RenderingOrReceivingServices 2025-02-01 2026-01-31 06030974 core:ParentEntities 2025-02-01 2026-01-31 06030974 core:ParentEntities core:Leases 2025-02-01 2026-01-31 06030974 core:ParentEntities core:RenderingOrReceivingServices 2025-02-01 2026-01-31 06030974 core:UKTax 2025-02-01 2026-01-31 06030974 1 2025-02-01 2026-01-31 06030974 countries:EnglandWales 2025-02-01 2026-01-31 06030974 2025-01-31 06030974 bus:Director2 1 2025-01-31 06030974 bus:Director4 1 2025-01-31 06030974 bus:Director5 1 2025-01-31 06030974 core:Goodwill 2025-01-31 06030974 core:FurnitureFittingsToolsEquipment 2025-01-31 06030974 core:MotorVehicles 2025-01-31 06030974 core:OtherPropertyPlantEquipment 2025-01-31 06030974 2024-02-01 2025-01-31 06030974 2025-01-31 06030974 core:RetainedEarningsAccumulatedLosses 2025-01-31 06030974 core:ShareCapital 2025-01-31 06030974 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-01-31 06030974 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-01-31 06030974 core:CurrentFinancialInstruments 2025-01-31 06030974 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 06030974 core:Non-currentFinancialInstruments 2025-01-31 06030974 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 06030974 core:Goodwill 2025-01-31 06030974 core:FurnitureFittingsToolsEquipment 2025-01-31 06030974 core:MotorVehicles 2025-01-31 06030974 core:OtherPropertyPlantEquipment 2025-01-31 06030974 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-01-31 06030974 core:ParentEntities 2025-01-31 06030974 core:OtherRelatedParties 2024-02-01 2025-01-31 06030974 core:OtherRelatedParties core:Leases 2024-02-01 2025-01-31 06030974 core:OtherRelatedParties core:RenderingOrReceivingServices 2024-02-01 2025-01-31 06030974 core:ParentEntities 2024-02-01 2025-01-31 06030974 core:ParentEntities core:Leases 2024-02-01 2025-01-31 06030974 core:ParentEntities core:RenderingOrReceivingServices 2024-02-01 2025-01-31 06030974 core:UKTax 2024-02-01 2025-01-31 iso4217:GBP xbrli:pure

Registration number: 06030974

Seller Gas Limited

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 31 January 2026

 

Seller Gas Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 13

 

Seller Gas Limited

Company Information

Directors

D J Coleman

D L Coleman

B Coleman

Registered office

The Old Tram Depot
Bexhill Road
St Leonards On Sea
East Sussex
United Kingdom
TN38 8BG

Accountants

Manningtons
Chartered Accountants8 High Street
Heathfield
East Sussex
TN21 8LS

 

Seller Gas Limited

(Registration number: 06030974)
Balance Sheet as at 31 January 2026

Note

2026
£

2025
£

Fixed assets

 

Intangible assets

5

-

3,613

Tangible assets

6

295,821

97,138

 

295,821

100,751

Current assets

 

Stocks

7

23,589

16,270

Debtors

8

198,416

73,993

Cash at bank and in hand

 

69,535

59,015

 

291,540

149,278

Creditors: Amounts falling due within one year

9

(176,851)

(145,056)

Net current assets

 

114,689

4,222

Total assets less current liabilities

 

410,510

104,973

Creditors: Amounts falling due after more than one year

9

(242,910)

(8,500)

Provisions for liabilities

(56,206)

(24,285)

Net assets

 

111,394

72,188

Capital and reserves

 

Called up share capital

80

80

Retained earnings

111,314

72,108

Shareholders' funds

 

111,394

72,188

For the financial year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 18 June 2026 and signed on its behalf by:
 

 

Seller Gas Limited

(Registration number: 06030974)
Balance Sheet as at 31 January 2026

.........................................
B Coleman
Director

 

Seller Gas Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Old Tram Depot
Bexhill Road
St Leonards On Sea
East Sussex
TN38 8BG
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is the Pound Sterling (£).

 

Seller Gas Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Prior period errors

During the year, the company reassessed the useful economic life of its gas cylinders and concluded that the previous policy of 5 years did not reflect the actual economic life of the assets.
Gas cylinders are durable assets used repeatedly in operations over extended periods, with replacement typically only required in cases of damage or loss. Industry data and operational experience indicate significantly longer useful lives.
As a result, the useful economic life has been revised to 25 years.
In addition, it was identified that depreciation had been incorrectly applied in prior periods due to the use of an inappropriate useful life assumption. This has been treated as a prior period error under FRS 102.
The prior period adjustment has been applied to the last ten financial years, being the period for which reliable data was available.
This adjustment reflects the cumulative impact of correcting depreciation on qualifying additions made during the last ten financial years.
Management considers that, due to limitations in historic records, the total cumulative impact of prior period depreciation may be higher. However, only amounts that could be reliably quantified have been adjusted.

Relating to the current period disclosed in these financial statements
£

Relating to the prior period disclosed in these financial statements
£

Relating to periods before the prior period disclosed in these financial statements
£

Tangible fixed assets

-

4,008

116,855

Retained earnings

-

4,008

116,855

   

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Seller Gas Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Gas cylinders are stated at cost less accumulated depreciation and impairment.
Depreciation is provided on a straight-line basis over the estimated useful economic life of 25 years, reflecting the period over which the assets are expected to generate economic benefits through repeated use within the business.
Residual value is reviewed regularly and reflects the estimated recoverable value of cylinders at the end of their useful life based on continued internal use or disposal value.
Costs incurred to refurbish or overhaul gas cylinders are capitalised where it is probable that future economic benefits will arise and where such expenditure results in a significant extension of the asset’s useful economic life or service potential.
Where refurbishment extends the useful life of a cylinder, the cost is capitalised as a separate component of the asset and depreciated on a straight-line basis over the estimated incremental period of benefit, typically 10 years, representing the additional life attributable to the refurbishment.
Routine maintenance, statutory testing, and inspection costs that do not enhance or extend future economic benefits are recognised in profit or loss as incurred.
Other tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and equipment

20% straight line

Office equipment

20% reducing balance

Fixtures, Fitting and equipment

20% reducing balance

Gas cylinders

25 years straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

Seller Gas Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Asset class

Amortisation method and rate

Goodwill

20 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised at the transaction price, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Seller Gas Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 17 (2025 - 18).

4

Taxation

Tax charged/(credited) in the income statement

2026
£

2025
£

Current taxation

UK corporation tax

(13,691)

13,284

Deferred taxation

Arising from origination and reversal of timing differences

31,922

(5,037)

Tax expense in the income statement

18,231

8,247

 

Seller Gas Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 February 2025

100,344

100,344

At 31 January 2026

100,344

100,344

Amortisation

At 1 February 2025

96,731

96,731

Amortisation charge

3,613

3,613

At 31 January 2026

100,344

100,344

Carrying amount

At 31 January 2026

-

-

At 31 January 2025

3,613

3,613

6

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 February 2025

6,024

6,990

586,868

599,882

Additions

513

-

92,528

93,041

At 31 January 2026

6,537

6,990

679,396

692,923

Depreciation

At 1 February 2025

3,594

3,058

375,228

381,880

Charge for the year

620

983

13,619

15,222

At 31 January 2026

4,214

4,041

388,847

397,102

Carrying amount

At 31 January 2026

2,323

2,949

290,549

295,821

At 31 January 2025

2,430

3,932

90,776

97,138

The Company owns approximately 20,000 gas cylinders which are included in Fixtures,Fitting & Equipment and have been depreciated. The directors consider that they have appreciated and have a value of approximately £100 each giving a total value of £2,000,000. The company has CO2 tanks and other gas equipment with an approximate value of £250,000.

 

Seller Gas Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

7

Stocks

2026
£

2025
£

Other inventories

23,589

16,270

8

Debtors

Note

2026
£

2025
£

Trade debtors

 

15,152

24,627

Amounts owed by group undertakings and undertakings in which the company has a participating interest

11

-

1,730

Prepayments

 

82,998

430

Other debtors

 

44,044

-

Director loan account

 

56,222

47,206

 

198,416

73,993

 

Seller Gas Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

9

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Bank loans and overdrafts

10

6,000

19,439

Trade creditors

 

85,483

46,874

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

34,937

-

Taxation and social security

 

42,953

73,350

Accruals and deferred income

 

4,000

4,000

Other creditors

 

2,063

1,393

Director loan account

 

1,415

-

 

176,851

145,056

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

10

242,910

8,500

10

Loans and borrowings

Non-current loans and borrowings

2026
£

2025
£

Bank borrowings

240,410

-

Hire purchase contracts

2,500

8,500

242,910

8,500

Current loans and borrowings

2026
£

2025
£

Bank borrowings

-

13,439

Hire purchase contracts

6,000

6,000

6,000

19,439

 

Seller Gas Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

11

Related party transactions

Transactions with directors

2026

At 1 February 2025
£

Advances to director
£

Repayments by director
£

At 31 January 2026
£

D L Coleman

Directors Loan account

11,085

-

(11,085)

-

B Coleman

Directors Loan Account

11,328

10,279

(11,328)

10,279

D J Coleman

24,794

45,943

(24,794)

45,943

Other transactions with directors

Interest is charged on overdrawn balances at the statutory rate and all loans are repaid within 9 months of the year end.

Summary of transactions with parent

DC ABC Limited i) DC ABC Limited has secured the bank loan with Hsbc.
ii) The company pays rent ( inclusive of rates and electricity) to DC ABC Limited of £ 14,400 p.a.
During the year, the parent company waived its entitlement to a dividend of £63,750 (2025: £60,563), which would otherwise have been payable by the company.

The waiver was made by a related party within the group and resulted in no cash outflow from the company.

Summary of transactions with other related parties

Crystal dispensing
A partnership in which D L Coleman has an interest
Management fees and purchases

Income and receivables from related parties

2026

Key management
£

Amounts receivable from related party

89,936

2025

Parent
£

Key management
£

Amounts receivable from related party

1,730

47,207

Expenditure with and payables to related parties

 

Seller Gas Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

2026

Parent
£

Other related parties
£

Rendering of services

-

12,000

Leases

14,400

-

14,400

12,000

Amounts payable to related party

34,937

-

2025

Parent
£

Other related parties
£

Rendering of services

-

12,000

Leases

14,400

-

14,400

12,000

12

Parent and ultimate parent undertaking

The company holds 63.75% of the issued share capital

 The company's immediate parent is DC ABC Limited, incorporated in England and Wales.

  These financial statements are available upon request from The Old Tram Depot
161 Bexhill Road
St Leonard on Sea
East Sussex
TN38 8BG