| Appletrees Day Nursery Limited |
| Registered number: |
06640265 |
| Balance Sheet |
| as at 30 April 2026 |
|
| Notes |
|
|
2026 |
|
|
2025 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
239,375 |
|
|
230,441 |
|
| Current assets |
| Debtors |
4 |
|
(1,434) |
|
|
2,557 |
| Cash at bank and in hand |
|
|
79,756 |
|
|
151,505 |
|
|
|
78,322 |
|
|
154,062 |
|
| Creditors: amounts falling due within one year |
5 |
|
(53,535) |
|
|
(70,643) |
|
| Net current assets |
|
|
|
24,787 |
|
|
83,419 |
|
| Total assets less current liabilities |
|
|
|
264,162 |
|
|
313,860 |
|
| Creditors: amounts falling due after more than one year |
6 |
|
|
(60,271) |
|
|
(79,082) |
|
| Net assets |
|
|
|
203,891 |
|
|
234,778 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
3 |
|
|
3 |
| Revaluation reserve |
7 |
|
|
20,460 |
|
|
20,460 |
| Profit and loss account |
|
|
|
183,428 |
|
|
214,315 |
|
| Shareholders' funds |
|
|
|
203,891 |
|
|
234,778 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Mr C I Beadle |
| Director |
| Approved by the board on 19 August 2026 |
|
| Appletrees Day Nursery Limited |
| Notes to the Accounts |
| for the year ended 30 April 2026 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. |
|
|
Turnover |
|
Turnover represents the value, net of value added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Plant and machinery |
20% reducing balance |
|
Vehicles |
20% reducing balance |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. |
|
|
Leased assets |
|
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
| 2 |
Employees |
2026 |
|
2025 |
| Number |
Number |
|
|
Average number of persons employed by the company |
12 |
|
11 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
Land and buildings |
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
| £ |
£ |
£ |
£ |
|
Cost |
|
At 1 May 2025 |
160,420 |
|
150,270 |
|
1,959 |
|
312,649 |
|
Additions |
12,000 |
|
12,893 |
|
- |
|
24,893 |
|
At 30 April 2026 |
172,420 |
|
163,163 |
|
1,959 |
|
337,542 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 May 2025 |
- |
|
81,881 |
|
327 |
|
82,208 |
|
Charge for the year |
- |
|
15,568 |
|
391 |
|
15,959 |
|
At 30 April 2026 |
- |
|
97,449 |
|
718 |
|
98,167 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 30 April 2026 |
172,420 |
|
65,714 |
|
1,241 |
|
239,375 |
|
At 30 April 2025 |
160,420 |
|
68,389 |
|
1,632 |
|
230,441 |
|
|
| 4 |
Debtors |
2026 |
|
2025 |
| £ |
£ |
|
|
Trade debtors |
(6,199) |
|
(1,752) |
|
Other debtors |
4,765 |
|
4,309 |
|
|
|
|
|
|
(1,434) |
|
2,557 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due within one year |
2026 |
|
2025 |
| £ |
£ |
|
|
Trade creditors |
20,189 |
|
15,024 |
|
Other taxes and social security costs |
13,697 |
|
37,150 |
|
Other creditors |
19,649 |
|
18,469 |
|
|
|
|
|
|
53,535 |
|
70,643 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due after one year |
2026 |
|
2025 |
| £ |
£ |
|
|
Bank loans |
61,010 |
|
81,159 |
|
Other creditors |
(739) |
|
(2,077) |
|
|
|
|
|
|
60,271 |
|
79,082 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Revaluation reserve |
2026 |
|
2025 |
| £ |
£ |
|
|
At 1 May 2025 |
20,460 |
|
20,460 |
|
|
At 30 April 2026 |
20,460 |
|
20,460 |
|
|
|
|
|
|
|
|
|
|
| 8 |
Other information |
|
|
Appletrees Day Nursery Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
Woodlands Green Lane |
|
Littlethorpe |
|
Ripon |
|
North Yorkshire |
|
HG4 3LR |