REGISTERED NUMBER: 07088807 (England and Wales)

SMYTHE HOUSE LIMITED

STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2026

Page

Company Information

1

Strategic Report

2

Report of the Directors

5

Report of the Independent Auditors

7

Profit and Loss Account

11

Other Comprehensive Income

12

Balance Sheet

13

Statement of Changes in Equity

14

Cash Flow Statement

15

Notes to the Cash Flow Statement

16

Notes to the Financial Statements

17

DIRECTORS:

Mr E A Galwey

Mr S P McGivern

Mr A Young

REGISTERED OFFICE:

6 Duke Street St. James's

2nd Floor

London

SW1Y 6BN

REGISTERED NUMBER:

07088807 (England and Wales)

AUDITORS:

Keelings Limited

Statutory Auditors, Chartered Tax Advisers

and Chartered Certified Accountants

Broad House

1 The Broadway

Old Hatfield

Hertfordshire

AL9 5BG

BANKERS:

Bank of Scotland

New Uberior House

11 Earl Grey Street

Edinburgh

EH3 9BN

The directors present their strategic report for the year ended 31 March 2026.

REVIEW OF BUSINESS

Smythe House Limited is an independent specialized provider of financial advisory and wealth management services to professional and retail clients. The company is wholly owned by the Oberon Investments Group Plc.

Since 31st August 2012, the company has been authorised and permitted by the UK Financial Conduct Authority (FCA) to provide financial advice to clients who are capable of being classified as "professional clients" under the rules of the FCA.

Since 12th December 2022, the company has been authorised and permitted by the UK Financial Conduct Authority (FCA) to provide financial advice to "retail clients" as well as "professional clients" under the rules of the FCA.

The firm applied to the FCA in late May 2023 with a "change of permissions" and as of 9th June 2023 Smythe House Limited has been classified as Article 3 MiFID exempt firm.

The results for the company show a pre-tax loss of £180,225 (2025 - pre-tax profit of £45,645) for the year and turnover of £1,362,309 (2025 - £1,247,759).

PRINCIPAL RISKS AND UNCERTAINTIES

The management of the business and execution of the company's strategy are subject to a number of risks.

The key business risks and uncertainties affecting the company are considered to relate to investment risk (being the potential for poor performance on the investment opportunities on which the company advises), reputational risk (being a failure to deliver a high standard of service or a failure to comply with the company's regulatory or legal obligations), the speed at which the company can acquire new clients and the company's ability to react and adapt to an evolving regulatory environment.

The other main risks the company face are operational, credit and liquidity.

KEY PERFORMANCE INDICATORS

Given the uncomplicated nature of the business, the company's directors are of the opinion that analysis using key performance indicators is not necessary for an understanding of the development, performance or position of the business.

FINANCIAL RISK MANAGEMENT

The main financial risks faced by the company are considered to be investment risks, reputational risk, liquidity risk, operational risk and credit risk. These risks and the company's approach to dealing with them are described below:

Investment risk is the potential for poor performance on the investment opportunities on which the company advises. This risk is managed with the establishment of a robust investment advisory process which includes understanding each customer's aptitude to risk and in detail, their financial requirements and investment needs and also with continuous research and analysis on the areas the company covers under its advisory and placing services and the recruitment and retention of highly talented investment specialists who embrace our investment approach.

Reputational risk is the risk of being perceived to be a failure to comply with regulatory and legal obligations or failure to deliver minimum standards of service and product quality to customers. The company manages this risk by training employees to identify and manage reputational risks as well as carefully screening advisors to ensure the quality of analysis and customer service is in line with the company's offering and also by ensuring customers understand the methodology of the company's process and having a clear long-term plan. To alleviate non-compliance, the company have set out documented controls and procedures as well as appoints external compliance consultants to perform compliance reviews.

Liquidity risk is the possibility that the company will encounter difficulty in meeting its obligations associated with its financial liabilities. The company, in conjunction with its group companies, controls liquidity risk by maintaining easily realisable liquid assets and monitoring actual cash flows.

Operational risk is the risk of direct and indirect loss resulting from inadequate or failed internal processes, people and systems, or from external parties. The company's approach to mitigate this risk includes continual reviewing and upgrading of internal controls and procedures, including robust policies and procedures in respect of regulatory compliance, anti-money laundering and finance. In addition, regular maintenance and updating of IT systems and recruiting, retaining and motivating high quality professionals.

Credit risk is the risk that a party will default on a financial agreement such as fees due and deposits held with UK authorised banks. The risk is abated by performing credit checks and completing due diligence checks at the outset of entering into material contracts, which include agreeing to contractual fee arrangements and monitoring payments against agreed payment arrangements in addition to periodic monitoring of the financial strength of the credit institution. It is however not exposed to credit and counterparty risk to customers as there are no transactional counterparty risk as the company provides advising and placing services, plus all transactions are settled through counterparties and accounts are held with clearing and executing brokers where applicable.

The company is also not exposed to market risk as the company provides investment advisory and placing services and does not carry any significant amount assets or liabilities.

CAPITAL MANAGEMENT

The company's approach to calculating its own internal capital requirements has been to take the minimum capital required regulatory purposes as the starting point, assess whether this is sufficient to cover its own evaluation of risk, and then identify other risks and assess prudent levels of capital to meet them. Smythe House is an article 3 MiFID exempt firm, which means that company's capital requirements have been changed and reduced.

Capital levels are set with reference to the shareholder's funds, and these are adjusted to reflect risk and liquidity. Shareholders' funds do not include any amount that may constitute a commitment or liability to any party other than a distribution to the equity shareholder.

The company manages its capital to ensure it will be able to continue as a going concern while aiming to maximise the return to its parent company. The capital structure of the company consists of equity attributable to its parent company, comprising issued capital, reserves and retained earnings as disclosed in the Balance Sheet.

The company is subject to the Financial Conduct Authority's imposed capital requirements, of which it complied with during the year.

GOING CONCERN

The directors have a reasonable expectation, that with the help and continued support from the parent company Oberon Investments Group Plc, the company will be able to manage its business risks successfully and that the company has adequate resources to continue in operational existence for the foreseeable future. The directors are therefore of the opinion that it is appropriate to prepare the accounts on a going concern basis.

ON BEHALF OF THE BOARD:

Mr E A Galwey - Director

2 September 2026

The directors present their report with the financial statements of the company for the year ended 31 March 2026.

PRINCIPAL ACTIVITY

The principal activity of the company in the year under review was that of the provision of financial and wealth management advisory services to professional clients.

DIVIDENDS

The total distribution of dividends for the year ended 31st March 2026 was £nil (2025 - £nil).

FUTURE DEVELOPMENTS

The company's future developments in the business are included in the strategic report.

DIRECTORS

The directors shown below have held office during the whole of the period from 1 April 2025 to the date of this report.

Mr E A Galwey

Mr S P McGivern

Mr A Young

DISCLOSURE IN THE STRATEGIC REPORT

Any risks deemed to be material have been covered by the strategic report.

DIRECTORS' RESPONSIBILITIES STATEMENT

The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-	select suitable accounting policies and then apply them consistently;

-	make judgements and accounting estimates that are reasonable and prudent;

-	state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;

-	prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS

The auditors, Keelings Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:

Mr E A Galwey - Director

2 September 2026

Opinion

We have audited the financial statements of Smythe House Limited (the 'company') for the year ended 31 March 2026 which comprise the Profit and Loss Account, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

-	give a true and fair view of the state of the company's affairs as at 31 March 2026 and of its loss for the year then ended;

-	have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

-	have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

-	the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and

-	the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

-	adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

-	the financial statements are not in agreement with the accounting records and returns; or

-	certain disclosures of directors' remuneration specified by law are not made; or

-	we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We gained an understanding of the legal and regulatory framework applicable to the Entity and the industry in which it operates and considered the risk of acts by Management which were contrary to applicable laws and regulations, including fraud. These included, but were not limited to, compliance with Financial Reporting Framework FRS 102, Companies Act 2006, General Data Protection Regulations, and applicable Health and Safety and Employment Legislation. We made enquiries of the Directors of the Company to obtain further understanding of the risks of noncompliance. We focused on laws and regulations that could give rise to a material misstatement in the financial statements. Our tests included, but were not limited to:

- agreement of the financial statement disclosures to underlying supporting documentation;

- enquiries of Management regarding known or suspected instances of non-compliance with laws and regulations;

- review of minutes of the Board meetings throughout the year; and

- obtaining an understanding of the control environment in place to prevent and detect irregularities.

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error. Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or noncompliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Domenico Maurello (Senior Statutory Auditor)

for and on behalf of Keelings Limited

Statutory Auditors, Chartered Tax Advisers

and Chartered Certified Accountants

Broad House

1 The Broadway

Old Hatfield

Hertfordshire

AL9 5BG

2 September 2026

TURNOVER

1,362,309

1,247,759

Administrative expenses

1,542,912

1,203,218

OPERATING (LOSS)/PROFIT

4

(180,603

)

44,541

Interest receivable and similar income

378

1,104

(LOSS)/PROFIT BEFORE TAXATION

(180,225

)

45,645

Tax on (loss)/profit

5

-

-

(LOSS)/PROFIT FOR THE FINANCIAL YEAR

(180,225

)

45,645

(LOSS)/PROFIT FOR THE YEAR

(180,225

)

45,645

OTHER COMPREHENSIVE INCOME

-

-

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

(180,225

)

45,645

CURRENT ASSETS

Debtors

6

624,227

520,386

Cash at bank

188,601

96,493

812,828

616,879

CREDITORS

Amounts falling due within one year

7

746,624

370,450

NET CURRENT ASSETS

66,204

246,429

TOTAL ASSETS LESS CURRENT LIABILITIES

66,204

246,429

CAPITAL AND RESERVES

Called up share capital

8

2,395

2,395

Share premium

124,355

124,355

Retained earnings

(60,546

)

119,679

SHAREHOLDERS' FUNDS

66,204

246,429

The financial statements were approved by the Board of Directors and authorised for issue on 2 September 2026 and were signed on its behalf by:

Mr E A Galwey - Director

Called up

share

Retained

Share

Total

capital

earnings

premium

equity

£

£

£

£

Balance at 1 April 2024

2,395

74,034

124,355

200,784

Changes in equity

Total comprehensive income

-

45,645

-

45,645

Balance at 31 March 2025

2,395

119,679

124,355

246,429

Changes in equity

Total comprehensive income

-

(180,225

)

-

(180,225

)

Balance at 31 March 2026

2,395

(60,546

)

124,355

66,204

Cash flows from operating activities

Cash generated from operations

1

(150,501

)

17,152

Tax paid

(67,500

)

-

Net cash from operating activities

(218,001

)

17,152

Cash flows from investing activities

Interest received

378

1,104

Net cash from investing activities

378

1,104

Cash flows from financing activities

Intercompany borrowings

307,918

242,255

Amount introduced by directors

2,092

-

Amount withdrawn by directors

(279

)

(202,636

)

Net cash from financing activities

309,731

39,619

Increase in cash and cash equivalents

92,108

57,875

Cash and cash equivalents at beginning of year

2

96,493

38,618

Cash and cash equivalents at end of year

2

188,601

96,493

1.	RECONCILIATION OF (LOSS)/PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2026

2025

£

£

(Loss)/profit before taxation

(180,225

)

45,645

Depreciation charges

-

621

Impairment loss

-

61,684

Finance income

(378

)

(1,104

)

(180,603

)

106,846

Increase in trade and other debtors

(38,154

)

(126,266

)

Increase in trade and other creditors

68,256

36,572

Cash generated from operations

(150,501

)

17,152

2.	CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 March 2026

31.3.26

1.4.25

£

£

Cash and cash equivalents

188,601

96,493

Year ended 31 March 2025

31.3.25

1.4.24

£

£

Cash and cash equivalents

96,493

38,618

3.	ANALYSIS OF CHANGES IN NET FUNDS

At 1.4.25

Cash flow

At 31.3.26

£

£

£

Net cash

Cash at bank

96,493

92,108

188,601

96,493

92,108

188,601

Total

96,493

92,108

188,601

1.	STATUTORY INFORMATION

Smythe House Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern

It is the expectation of the directors that the company will be able to meet its liabilities as they fall due over a period of at least 12 months.

The directors believe that with the help and continued support from the parent company Oberon Investments Group Plc, the company will be able to manage its business risks successfully and that the company has adequate resources to continue in operational existence for the foreseeable future.

Additionally, Oberon Investments Limited has provided a letter of support, providing comfort to the board of directors. The directors are therefore of the opinion that it is appropriate to prepare the accounts on a going concern basis.

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Significant judgements and estimates

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. In the directors opinion, there are no significant judgements or key sources of estimation uncertainty.

Turnover

Turnover represents net revenues from services and commissions receivable, excluding value added tax. Revenue from membership fees is recognised over the period of subscription or renewal, and commissions receivable on the basis of statement entitlements. All revenue is generated from activities undertaken in the United Kingdom.

Financial instruments

The company only enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Cash and cash equivalents

Cash and cash equivalents in the balance sheet comprise cash at banks and in hand and short term deposits with an original maturity date of three months or less. For the purpose of the consolidated cash flow statement, cash and cash equivalents consist of cash and cash equivalents as defined above, net of outstanding bank overdrafts.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3.	EMPLOYEES AND DIRECTORS

2026

2025

£

£

Wages and salaries

769,152

696,565

Social security costs

97,655

84,596

Other pension costs

17,453

22,498

884,260

803,659

The average number of employees during the year was as follows:

2026

2025

Administration

8

8

2026

2025

£

£

Directors' remuneration

346,719

355,367

Directors' pension contributions to money purchase schemes

7,110

8,190

Information regarding the highest paid director is as follows:

2026

2025

£

£

Emoluments etc

231,719

246,367

Pension contributions to money purchase schemes

3,960

5,520

4.	OPERATING (LOSS)/PROFIT

The operating loss (2025 - operating profit) is stated after charging:

2026

2025

£

£

Depreciation - owned assets

-

621

Auditors' remuneration

6,000

4,700

Auditors' remuneration for non audit work

2,965

2,300

Impairment of other asset

-

61,684

5.

TAXATION

Analysis of the tax charge

No liability to UK corporation tax arose for the year ended 31 March 2026 nor for the year ended 31 March 2025.

Reconciliation of total tax charge included in profit and loss

The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2026

2025

£

£

(Loss)/profit before tax

(180,225

)

45,645

(Loss)/profit multiplied by the standard rate of corporation tax in the UK of 25% (2025 - 25%)

(45,056

)

11,411

Effects of:

Expenses not deductible for tax purposes

25,102

33,356

Utilisation of tax losses

-

(4,731

)

Group relief

-

(40,036

)

Losses carried forward

19,954

-

Total tax charge

-

-

6.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2026

2025

£

£

Trade debtors

239,916

264,680

Other debtors

28,231

32,183

Directors' current accounts

200,068

201,881

S455 tax recoverable

67,500

-

VAT

-

6,883

Prepayments and accrued income

88,512

14,759

624,227

520,386

7.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2026

2025

£

£

Trade creditors

38,901

20,742

Amounts owed to group undertakings

605,209

297,291

Social security and other taxes

20,687

16,674

VAT

7,764

-

Other creditors

3,202

10,371

Accruals

70,861

25,372

746,624

370,450

8.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

2026

2025

value:

£

£

2,395

Ordinary

£1

2,395

2,395

9.	DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2026 and 31 March 2025:

2026

2025

£

£

Mr E A Galwey

Balance outstanding at start of year

1,881

(755

)

Amounts advanced

279

2,636

Amounts repaid

(2,092

)

-

Amounts written off

-

-

Amounts waived

-

-

Balance outstanding at end of year

68

1,881

Mr A Young

Balance outstanding at start of year

200,000

-

Amounts advanced

-

200,000

Amounts repaid

-

-

Amounts written off

-

-

Amounts waived

-

-

Balance outstanding at end of year

200,000

200,000

10.	RELATED PARTY DISCLOSURES

At the balance sheet date, E A Galwey, a director of the company, owed the company £68 (2025: £1,881). The loan attracts no interest and is repayable on demand.

At the balance sheet date, A Young, a director of the company, owed the company £200,000 (2025: £200,000).

11.	CONTROLLING PARTIES

The company's ultimate controlling entity is Oberon Investments Group Plc, which also prepares consolidated accounts. It has its registered office at 6 Duke Street St James's, 2nd Floor, London, United Kingdom, SW1Y 6BN.