Company registration number 07388659 (England and Wales)
EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
4
Directors' responsibilities statement
3
Independent auditor's report
5 - 7
Income statement
8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Notes to the financial statements
12 - 21
EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
COMPANY INFORMATION
Directors
Mr S Jackson
Mrs A L Jackson
Company number
07388659
Registered office
49-51 Miry Lane
Wigan
England
WN3 4AF
Auditor
Fairhurst Audit Services Ltd
Douglas Bank House
Wigan Lane
Wigan
Lancashire
WN1 2TB
Bankers
Lloyds TSB
Market Street
Wigan
WN1 1JN
EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
STRATEGIC REPORT
For The Year Ended 31 December 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

The principal activity of the Company is the supply of electrical products and lighting design. The Company's strategy is to achieve long term sustained and profitable growth while also providing an environment for our staff to develop and grow their experience and careers within the business.

The Company had another successful year with turnover exceeding £16m for a third year in succession.

The Company has built on its relationships with suppliers after becoming a member of the Associated Independent Electrical Wholesalers buying group. This relationship has improved the Company's buying power and trade terms which have contributed to the improvement in GP% compared to last year.

During the year the Company has invested a substantial amount of time and resources improving the infrastructure, administration and sales as well as developing relationships in new market sectors. We are grateful to our staff, customers and suppliers for their continued loyalty and support throughout 2025 and look forward to building and strengthening these relationships in 2026.

Principal risks and uncertainties

The following are the principal risk factors, which could materially impact the Company's future operating profits or financial position. The Company has embedded systems and controls to monitor and actively manage each of these potential exposures with regular reviews and proactive management of these risks.

Supplier costs and risks

Significant changes in supplier terms leading to price increases in raw materials and supply chain difficulties due to world economic issues.

Import carriage charges have increased as a result of fuel price increases and there have been delays receiving goods due to disruption in the supply chain.

Credit risk

Appropriate credit checks are undertaken on all potential customers before liabilities are incurred. Any potential exposures are monitored on an ongoing basis to ensure bad debts are minimised.

A credit insurance policy is in place to further reduce risk of material bad debts.

Liquidity risk

Senior Management monitors cash flow constantly to ensure sufficient funds are available for all requirements.

Financial key performance indicators
2025
2024
Turnover
16,900,167
16,560,424
Gross profit
4,529,182
4,369,278
Gross margin
26.80%
26.38%
EBITDA
616,329
400,904
Net Assets
3,472,062
3,115,893
EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
STRATEGIC REPORT (CONTINUED)
For The Year Ended 31 December 2025
- 2 -
Other information and explanations

Operational review

The Board are pleased to report that in 2026, sales and gross profit have increased from the previous year resulting in a profit for the year (after tax) of £357k (2024 - £209k).

Our plans for the future continue to be the investment in our staff, IT, and internal processes. We also aim to strengthen our presence in existing and new markets and develop the services we can offer our customers.

Our people

The success of any business is due to the quality and leadership of its team members. Our staff continue to demonstrate great loyalty, commitment, drive and skills and our colleagues are key to the Company and its continued success.

Sales and competition

The directors review sales and forecasts on a daily basis. The Company maintains a good order book and a considerable amount of efforts are put in to maintain customer activities.

Intense competition continues between regional firms who operate with exceptionally low margins, driving down gross margins and financial returns.

On behalf of the board

Mr S Jackson
Director
7 September 2026
EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
For The Year Ended 31 December 2025
- 3 -

The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
DIRECTORS' REPORT
For The Year Ended 31 December 2025
- 4 -

The directors present their report with the financial statements of the company for the year ended 31 December 2025.

Principal activities

The principal activity of the company in the year under review was that of the supply of electrical products and lighting design.

Directors

The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report.

Mr S Jackson
Mrs A L Jackson
Statement of directors' responsibilities

The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CHARITABLE DONATIONS AND EXPENDITURE

Donations of £11,850 (2024 - £3,715) have been made by the Company during the year.

Statement of disclosure to auditor

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

On behalf of the board
Mr S Jackson
Director
7 September 2026
EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
- 5 -
Opinion

We have audited the financial statements of Express Electrical Distributors Limited (the company') for the year ended 31 December 2025 which comprise the Income Statement, Other Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity and Notes to the Financial Statements including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdome Accounting Standards, including Financial Reporting Standard102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EXPRESS ELECTRICAL DISTRIBUTORS LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EXPRESS ELECTRICAL DISTRIBUTORS LIMITED (CONTINUED)
- 7 -

Due to inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

John B S Fairhurst BA (Hons) FCA (Senior Statutory Auditor)
For and on behalf of Fairhurst Audit Services Ltd, Statutory Auditor
Chartered Accountants
Douglas Bank House
Wigan Lane
Wigan
Lancashire
WN1 2TB
7 September 2026
EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
INCOME STATEMENT
For The Year Ended 31 December 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
16,900,167
16,560,424
Cost of sales
(12,370,985)
(12,191,146)
Gross profit
4,529,182
4,369,278
Administrative expenses
(4,028,000)
(4,078,445)
Other operating income
-
0
12,000
Operating profit
4
501,182
302,833
Interest receivable and similar income
8
3,748
-
0
Interest payable and similar expenses
9
(14,049)
(21,675)
Profit before taxation
490,881
281,158
Tax on profit
10
(133,712)
(72,298)
Profit for the financial year
357,169
208,860
EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
For The Year Ended 31 December 2025
- 9 -
2025
2024
£
£
Profit for the year
357,169
208,860
Other comprehensive income
-
-
Total comprehensive income for the year
357,169
208,860
EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
STATEMENT OF FINANCIAL POSITION
As At 31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
12
71,784
85,218
Tangible assets
13
536,763
488,886
608,547
574,104
Current assets
Stocks
14
1,586,754
1,523,275
Debtors
15
5,703,694
5,081,561
Cash at bank and in hand
147,442
190,769
7,437,890
6,795,605
Creditors: amounts falling due within one year
16
(4,360,802)
(4,060,811)
Net current assets
3,077,088
2,734,794
Total assets less current liabilities
3,685,635
3,308,898
Creditors: amounts falling due after more than one year
17
(105,750)
(102,856)
Provisions for liabilities
Deferred tax liability
20
107,823
90,149
(107,823)
(90,149)
Net assets
3,472,062
3,115,893
Capital and reserves
Called up share capital
22
3
3
Profit and loss reserves
3,472,059
3,115,890
Total equity
3,472,062
3,115,893
The financial statements were approved by the board of directors and authorised for issue on 7 September 2026 and are signed on its behalf by:
Mr S Jackson
Director
Company registration number 07388659 (England and Wales)
EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
STATEMENT OF CHANGES IN EQUITY
For The Year Ended 31 December 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
3
2,908,030
2,908,033
Period ended 31 December 2024:
Profit and total comprehensive income
-
208,860
208,860
Dividends
11
-
(1,000)
(1,000)
Balance at 31 December 2024
3
3,115,890
3,115,893
Year ended 31 December 2025:
Profit and total comprehensive income
-
357,169
357,169
Dividends
11
-
(1,000)
(1,000)
Balance at 31 December 2025
3
3,472,059
3,472,062
EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 31 December 2025
- 12 -
1
Accounting policies
Company information

Express Electrical Distributors Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

1.1
Accounting convention

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

 

The financial statements are prepared in sterling, which is the functional currency of the company.

 

The financial statements have been prepared under the historical cost convention. The principle accounting policies adopted are set out below.

Financial Reporting Standard 102- reduced disclosure exemptions

The company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 " The Financial Reporting Standard applicable in the UK and Republic of Ireland":

1.2
Turnover

Turnover represents amounts recognised by the company in respect of goods and services supplied, exclusive of Value Added Tax and trade discounts. Turnover principally consists of the sale of electrical products, which are recognised at the point of which the goods are provided.

 

Turnover also consists of management charges receivable from an associated company.

 

1.3
Intangible fixed assets - goodwill

Goodwill, being the amount paid in connection with the acquisition of a business in 2010, has been fully amortised over its estimated useful life of ten years.

1.4
Intangible fixed assets other than goodwill

Amortisation on intangible fixed assets is charged to the profit and loss so as to write off their value, over their estimated useful lives, using the following rate:

Computer Software
10% on cost
1.5
Tangible fixed assets

Tangible fixed asset are stated at cost or valuation less depreciation and any impairment.

Depreciation is calculated at the following annual rates to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter:

Leasehold improvements
5% - 10% on cost
Fixtures and fittings
10%-20% on cost
Motor vehicles
15%-25% on cost
1.6
Impairment of fixed assets

At each reporting date assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in profit or loss.

EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 31 December 2025
1
Accounting policies
(Continued)
- 13 -

Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined (net of depreciation) had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised as income immediately.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Costs, which comprise purchase, duty and carriage are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Provisions are made for obsolete, slow moving or defective items where appropriate.

1.8
Cash and cash equivalents

Cash and Cash equivalents comprise cash at bank and in hand, demand deposits with bank and other short term highly liquid investments with original maturities of three months or less and bank overdrafts and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities.

1.9
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.10
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Foreign exchange

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 31 December 2025
1
Accounting policies
(Continued)
- 14 -
1.12

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

1.13

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the trade debtors and other debtors are stated at cost less impairment losses for bad and doubtful debts.

1.14

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost.

2
Judgements and key sources of estimation uncertainty
Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Useful economic lives

The useful economic lives of intangible and tangible fixed assets are assessed on an annual basis on the latest available information. Management believe that the useful economic lives being used currently are still appropriate.

 

 

3
Turnover and other revenue

The turnover and profit before taxation are attributable to the one principal activity of the company.

2025
2024
£
£
Turnover analysed by class of business
Electrical goods wholesale
16,820,167
16,425,424
Management charges
80,000
135,000
16,900,167
16,560,424
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
15,985,071
15,916,955
Rest of the world
915,096
643,469
16,900,167
16,560,424
2025
2024
£
£
Other revenue
Interest income
3,748
-
EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 31 December 2025
- 15 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
478
1,120
Depreciation of tangible fixed assets
101,713
84,636
Loss/(profit) on disposal of tangible fixed assets
14,355
(1,701)
(Profit)/loss on disposal of investment property
-
0
29,703
Amortisation of intangible assets
13,434
13,434
Operating lease charges
225,860
200,233
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
24,000
21,000
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Directors
2
2
Sales and Adminstration
60
59
Total
62
61

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
2,035,246
2,000,873
Social security costs
221,163
187,295
Pension costs
81,975
247,873
2,338,384
2,436,041
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
99,065
89,534
Company pension contributions to defined contribution schemes
3,963
183,551
103,028
273,085
EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 31 December 2025
- 16 -
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
3,748
-
0
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
10,585
19,140
Other interest
3,464
2,535
14,049
21,675
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
116,012
84,293
Deferred tax
Origination and reversal of timing differences
17,700
(11,995)
Total tax charge
133,712
72,298

Reconciliation of total tax charge included in profit and loss:

 

The tax assessed for the year is higher than the standards rate of corporation tax in the UK. The difference is explained below:

2025
2024
£
£
Profit before taxation
490,881
281,158
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
122,720
70,290
Effects of:
Expenses that are not deductible in determining taxable profit
10,286
4,002
Fixed asset differences
705
7,426
Movement in deferred tax not recognized
-
0
(9,419)
Rounding
1
(1)
Taxation charge in the financial statements
133,712
72,298
EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 31 December 2025
- 17 -
11
Dividends
2025
2024
£
£
Final paid
1,000
1,000
12
Intangible fixed assets
Goodwill
Computer Software
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
10,000
134,345
144,345
Amortisation and impairment
At 1 January 2025
10,000
49,127
59,127
Amortisation charged for the year
-
0
13,434
13,434
At 31 December 2025
10,000
62,561
72,561
Carrying amount
At 31 December 2025
-
0
71,784
71,784
At 31 December 2024
-
0
85,218
85,218
13
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
19,619
437,233
360,158
817,010
Additions
-
0
75,276
113,009
188,285
Disposals
-
0
-
0
(60,485)
(60,485)
At 31 December 2025
19,619
512,509
412,682
944,810
Depreciation and impairment
At 1 January 2025
3,924
216,499
107,701
328,124
Depreciation charged in the year
1,962
43,126
56,625
101,713
Eliminated in respect of disposals
-
0
-
0
(21,790)
(21,790)
At 31 December 2025
5,886
259,625
142,536
408,047
Carrying amount
At 31 December 2025
13,733
252,884
270,146
536,763
At 31 December 2024
15,695
220,734
252,457
488,886

The net book value of tangible fixed assets includes £188,256 (2024 - £102,123) in respect of assets held under hire purchase contracts.

EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 31 December 2025
- 18 -
14
Stocks
2025
2024
£
£
Finished goods and goods for resale
1,586,754
1,523,275
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,953,615
2,661,709
Corporation tax recoverable
7,090
7,090
Amounts owed by group undertakings
1,298,807
1,298,807
Other debtors
1,012,964
793,915
Prepayments and accrued income
431,218
320,040
5,703,694
5,081,561

The company has an invoice discounting agreement against which certain trade debtors are assigned.

16
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
18
80,000
100,387
Obligations under finance leases
19
40,541
20,461
Trade creditors
2,204,831
1,957,479
Corporation tax
207,421
91,383
Other taxation and social security
178,272
307,235
Other creditors
1,283,352
1,090,960
Accruals and deferred income
366,385
492,906
4,360,802
4,060,811
17
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
18
-
0
80,000
Obligations under finance leases
19
105,750
22,856
105,750
102,856
EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 31 December 2025
- 19 -
18
Loans and overdrafts
2025
2024
£
£
Bank loans
80,000
160,000
Bank overdrafts
-
0
20,387
80,000
180,387
Payable within one year
80,000
100,387
Payable after one year
-
0
80,000

Obligations under finance leases of £146,291 (2024 - £43,317) are secured on the assets concerned.

 

The invoice discounting facility with Lloyds Bank Commercial Finance Limited is held within Other creditors, and amounted to £1,198,221 (2024 - £1,049,233). This is secured by a fixed and floating charge over the assets of the company.

 

The bank overdraft and loan with Lloyds Bank PLC is secured by a fixed and floating charge over the assets of the company.

 

 

19
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
40,541
20,461
After more than one year
105,750
22,856
146,291
43,317
2025
2024
Future minimum lease payments due:
£
£
Within one year
40,541
20,461
In two to five years
105,750
22,856
146,291
43,317
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
107,823
90,149
EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 31 December 2025
20
Deferred taxation
(Continued)
- 20 -
2025
Movements in the year:
£
Liability at 1 January 2025
90,149
Charge to profit or loss
17,700
Other
(26)
Liability at 31 December 2025
107,823
21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
81,975
247,873

The company operates a number of defined contribution pension scheme for certain senior management and other eligible employees. The assets of the scheme are held separately from those of the company in independently administered funds. Contributions to the scheme amounted to £81,975 (2024 - £247,873) and as at the year end there were £21,049 (2024 - £11,525) of unpaid contributions.

22
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
3
3
3
3
23
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
166,033
180,244
Years 2-5
501,582
552,118
After 5 years
38,542
147,642
706,157
880,004

 

24
Ultimate Parent Company

The intermediate holding company is E.E.D. (Holdings) Limited, and the ultimate parent company is C.A.S.C. Holdings Limited, both companies are registered in England and Wales.

EXPRESS ELECTRICAL DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 31 December 2025
- 21 -
25
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

During the year the company made sales of £584,785 (2024: £453,750) to companies associated with the

directors. In addition, the company charged management charges of £80,000 (2024: £135,000) and rent charges

of £nil (2024: £12,000) to the associated companies.

As at the year end £658,749 (2024: £574,633) was owed to the company and included in trade and other debtors.

During the year the company bought goods of £954,302 (2024: £675,252) from companies associated with the

directors.

As at the year end £8,873 (2024: £106,622) was owed to/(by) the company and included in trade creditors and

accruals.

During the year the company paid rent of £59,000 (2024: £57,000) for a property occupied by the company. This

property is partially owned by a director of the company.

A director of the company is one of four trustees of a SSAS pension scheme. The company paid rents to the

pension scheme totalling £83,000 (2024: £83,000). As at the year end £21,588 (2024: £21,588) was owed to the

company and included in trade debtors and other debtors.

26
Directors' transactions
Interest
Directors'Advances
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Mr S Jackson -
3.75
10,982
164,954
2,116
(30,294)
147,758
Mrs A L Jackson -
3.75
10,025
66,617
1,632
(500)
77,774
21,007
231,571
3,748
(30,794)
225,532
27
Ultimate controlling party

The ultimate controlling party are the directors of C.A.S.C. Holdings Limited by virtue of their controlling interest in the ultimate parent company.

2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mr S JacksonMrs A L Jackson073886592025-01-012025-12-3107388659bus:Director12025-01-012025-12-3107388659bus:Director22025-01-012025-12-3107388659bus:RegisteredOffice2025-01-012025-12-31073886592025-12-31073886592024-01-012024-12-3107388659core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3107388659core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3107388659core:IntangibleAssetsOtherThanGoodwill2025-12-3107388659core:IntangibleAssetsOtherThanGoodwill2024-12-3107388659core:Goodwill2025-12-3107388659core:ComputerSoftware2025-12-3107388659core:Goodwill2024-12-3107388659core:ComputerSoftware2024-12-31073886592024-12-3107388659core:WithinOneYear2025-12-3107388659core:WithinOneYear2024-12-3107388659core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3107388659core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107388659core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3107388659core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3107388659core:ShareCapital2025-12-3107388659core:ShareCapital2024-12-3107388659core:RetainedEarningsAccumulatedLosses2025-12-3107388659core:RetainedEarningsAccumulatedLosses2024-12-3107388659core:ShareCapital2023-12-3107388659core:RetainedEarningsAccumulatedLosses2023-12-3107388659core:ShareCapitalOrdinaryShareClass12025-12-3107388659core:ShareCapitalOrdinaryShareClass12024-12-3107388659core:Goodwill2025-01-012025-12-3107388659core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3107388659core:ComputerSoftware2025-01-012025-12-3107388659core:FurnitureFittings2025-01-012025-12-3107388659core:MotorVehicles2025-01-012025-12-310738865912025-01-012025-12-310738865912024-01-012024-12-3107388659core:UKTax2025-01-012025-12-3107388659core:UKTax2024-01-012024-12-310738865922025-01-012025-12-310738865922024-01-012024-12-310738865932025-01-012025-12-310738865932024-01-012024-12-3107388659core:Goodwill2024-12-3107388659core:ComputerSoftware2024-12-31073886592024-12-3107388659core:LeaseholdImprovements2024-12-3107388659core:FurnitureFittings2024-12-3107388659core:MotorVehicles2024-12-3107388659core:LeaseholdImprovements2025-12-3107388659core:FurnitureFittings2025-12-3107388659core:MotorVehicles2025-12-3107388659core:LeaseholdImprovements2025-01-012025-12-3107388659core:LeaseholdImprovements2024-12-3107388659core:FurnitureFittings2024-12-3107388659core:MotorVehicles2024-12-3107388659core:CurrentFinancialInstruments2025-12-3107388659core:CurrentFinancialInstruments2024-12-3107388659core:BetweenTwoFiveYears2025-12-3107388659core:BetweenTwoFiveYears2024-12-3107388659bus:OrdinaryShareClass12025-01-012025-12-3107388659bus:OrdinaryShareClass12025-12-3107388659bus:OrdinaryShareClass12024-12-3107388659core:MoreThanFiveYears2025-12-3107388659core:MoreThanFiveYears2024-12-3107388659bus:PrivateLimitedCompanyLtd2025-01-012025-12-3107388659bus:FRS1022025-01-012025-12-3107388659bus:Audited2025-01-012025-12-3107388659bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP