Letterkenny Properties Limited 08944154 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is property letting Digita Accounts Production Advanced 6.30.9574.0 true 08944154 2025-01-01 2025-12-31 08944154 2025-12-31 08944154 core:RetainedEarningsAccumulatedLosses 2025-12-31 08944154 core:ShareCapital 2025-12-31 08944154 core:CurrentFinancialInstruments 2025-12-31 08944154 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 08944154 core:Non-currentFinancialInstruments 2025-12-31 08944154 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 08944154 1 2025-12-31 08944154 bus:SmallEntities 2025-01-01 2025-12-31 08944154 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 08944154 bus:FilletedAccounts 2025-01-01 2025-12-31 08944154 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 08944154 bus:RegisteredOffice 2025-01-01 2025-12-31 08944154 bus:Director1 2025-01-01 2025-12-31 08944154 bus:Director2 2025-01-01 2025-12-31 08944154 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 08944154 bus:Agent1 2025-01-01 2025-12-31 08944154 core:PlantMachinery 2025-01-01 2025-12-31 08944154 countries:AllCountries 2025-01-01 2025-12-31 08944154 1 2025-01-01 2025-12-31 08944154 2024-12-31 08944154 1 2024-12-31 08944154 2024-01-01 2024-12-31 08944154 2024-12-31 08944154 core:RetainedEarningsAccumulatedLosses 2024-12-31 08944154 core:ShareCapital 2024-12-31 08944154 core:CurrentFinancialInstruments 2024-12-31 08944154 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 08944154 core:Non-currentFinancialInstruments 2024-12-31 08944154 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 08944154

Letterkenny Properties Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Letterkenny Properties Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 10

 

Letterkenny Properties Limited

Company Information

Directors

Mr D J C Cribbin

Mrs V A Cribbin

Registered office

Midway House
Herrick Way
Staverton
Cheltenham
England
GL51 6TQ

Accountants

Harbour Key Limited Midway House
Herrick Way
Staverton
Cheltenham
GL51 6TQ

 

Letterkenny Properties Limited

(Registration number: 08944154)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Investment property

4

10,289,007

9,107,717

Current assets

 

Debtors

5

149,157

21,211

Cash at bank and in hand

 

163,747

196,043

 

312,904

217,254

Creditors: Amounts falling due within one year

6

(122,909)

(116,423)

Net current assets

 

189,995

100,831

Total assets less current liabilities

 

10,479,002

9,208,548

Creditors: Amounts falling due after more than one year

6

(2,096,972)

(2,071,146)

Provisions for liabilities

(1,726,363)

(1,431,041)

Net assets

 

6,655,667

5,706,361

Capital and reserves

 

Called up share capital

100

100

Retained earnings

6,655,567

5,706,261

Shareholders' funds

 

6,655,667

5,706,361

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 2 September 2026 and signed on its behalf by:
 

.........................................
Mrs V A Cribbin
Director

 

Letterkenny Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Midway House
Herrick Way
Staverton
Cheltenham
GL51 6TQ
England

These financial statements were authorised for issue by the Board on 2 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency of the financial statements is British Pound £, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are round to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Letterkenny Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Tax

The tax expense for the period comprises corporation tax and deferred tax. Tax is recognised in the profit or loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profits.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

3 years straight line

Investment property

Investment property is revalued on a regular basis, with those assets recognised at their revalued amounts and gains and losses being reported in the income statement.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Letterkenny Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Letterkenny Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Financial instruments

Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the Balance Sheet. The corresponding dividends relating to the liability component are charges as interest in the Profit and Loss Account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction value (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financial transaction. If an arrangement constitutes a financial transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market value of interest for a similar debt instrument.

 Impairment
Asset, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

The recoverable amount of goodwill is derived from measurement of the present value of the future cash flows of the cash-generating units ("CGUs") of which the goodwill is a part. Any impairment in respect of a CGU is allocated first to the goodwill attached to that CGU, and then to other assets within that CGU on a pro-rata basis.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised. Where a reversal of impairment occurs in respect of a CGU, the reversal is applied first to the assets (other than goodwill) of the CGU on a pro-rata basis and then to any goodwill allocated to that CGU.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the financial asset's original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset's carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

Letterkenny Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

4

Investment properties

2025
£

At 1 January

9,107,717

Fair value adjustments

1,181,290

At 31 December

10,289,007


The investment properties are included at fair value. The fair value was initially determined by reference to an independent professional valuation undertaken in December 2022. For subsequent reporting periods, the fair value has been estimated by applying movements in the UK Residential Property Price Index to the December 2022 valuation. The directors consider that this methodology provides a reasonable estimate of the fair value of the investment properties as at the balance sheet date.

5

Debtors

Current

2025
£

2024
£

Other debtors

149,157

21,211

 

149,157

21,211

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Bank loans and overdrafts

7

79,535

74,020

Trade creditors

 

14,012

7,410

Taxation and social security

 

68

-

Other creditors

 

29,294

34,993

 

122,909

116,423

Creditors include bank loans secured against the assets of the company of £2,176,507 (2024 - £2,145,166).

 

Letterkenny Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

7

2,096,972

2,071,146


Creditors include bank loans repayable by instalments of £1,778,832 (2024 - £1,775,066) due after more than five years.

7

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

2,096,972

2,071,146

Current loans and borrowings

2025
£

2024
£

Bank borrowings

79,535

74,020

8

Related party transactions

Transactions with directors

2025

At 1 January 2025
£

Advances to director
£

Repayments by director
£

At 31 December 2025
£

No repayment terms or interest charged

(1,447)

145,351

(64,163)

79,741

 

Transactions with the directors

At the balance sheet date, the company owed the director £667 (2024: £667). There are no repayment terms or interest charged on the outstanding amount.

 

Letterkenny Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

9

Transition to FRS 102

Balance Sheet at 1 January 2024
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

842

-

-

842

Investment property

3,226,669

-

5,305,300

8,531,969

3,227,511

-

5,305,300

8,532,811

Current assets

Debtors

143,048

-

-

143,048

Cash at bank and in hand

70,501

-

-

70,501

213,549

-

-

213,549

Creditors: Amounts falling due within one year

(198,488)

-

-

(198,488)

Net current assets

15,061

-

-

15,061

Total assets less current liabilities

3,242,572

-

5,305,300

8,547,872

Creditors: Amounts falling due after more than one year

(2,148,980)

-

-

(2,148,980)

Provisions for liabilities

-

-

(1,287,104)

(1,287,104)

Net assets

1,093,592

-

4,018,196

5,111,788

Capital and reserves

Called up share capital

(100)

-

-

(100)

Retained earnings

(1,093,492)

-

(4,018,196)

(5,111,688)

Total equity

(1,093,592)

-

(4,018,196)

(5,111,788)

 

Letterkenny Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Balance Sheet at 31 December 2024
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Investment property

3,226,669

-

5,881,048

9,107,717

Current assets

Debtors

21,211

-

-

21,211

Cash at bank and in hand

196,043

-

-

196,043

217,254

-

-

217,254

Creditors: Amounts falling due within one year

(116,423)

-

-

(116,423)

Net current assets

100,831

-

-

100,831

Total assets less current liabilities

3,327,500

-

5,881,048

9,208,548

Creditors: Amounts falling due after more than one year

(2,071,146)

-

-

(2,071,146)

Provisions for liabilities

-

-

(1,431,041)

(1,431,041)

Net assets

1,256,354

-

4,450,007

5,706,361

Capital and reserves

Called up share capital

(100)

-

-

(100)

Retained earnings

(1,256,254)

-

(4,450,007)

(5,706,261)

Total equity

(1,256,354)

-

(4,450,007)

(5,706,361)