Company registration number 09975794 (England and Wales)
DB LONDON LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
PAGES FOR FILING WITH REGISTRAR
DB LONDON LTD
COMPANY INFORMATION
Director
Mr P Withers
Company number
09975794
Registered office
Level 1
Devonshire House
1 Mayfair Place
Mayfair
England
W1J 8AJ
Auditor
Vision Consulting Accountants Limited
The Gherkin Building
28th Floor
30 St. Mary Axe
London
EC3A 8EP
DB LONDON LTD
CONTENTS
Page
Balance sheet
1
Statement of cash flows
2
Notes to the financial statements
3 - 9
DB LONDON LTD
BALANCE SHEET
AS AT 31 JANUARY 2026
31 January 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
3
247,614
Tangible assets
4
28,949
30,489
276,563
30,489
Current assets
Stocks
5,457,823
1,449,713
Debtors
5
854,540
1,738,092
Cash at bank and in hand
1,326,667
707,652
7,639,030
3,895,457
Creditors: amounts falling due within one year
6
(3,635,009)
(1,251,378)
Net current assets
4,004,021
2,644,079
Total assets less current liabilities
4,280,584
2,674,568
Creditors: amounts falling due after more than one year
7
(843,750)
(16,010)
Net assets
3,436,834
2,658,558
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
3,436,734
2,658,458
Total equity
3,436,834
2,658,558
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 17 August 2026 and are signed on its behalf by:
Mr P Withers
Director
Company Registration No. 09975794
DB LONDON LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2026
- 2 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
12
1,499,517
858,497
Interest paid
(99,112)
(13,286)
Income taxes (paid)/refunded
(603,868)
12,036
Net cash inflow from operating activities
796,537
857,247
Investing activities
Purchase of tangible fixed assets
(8,157)
(1,499)
Net cash used in investing activities
(8,157)
(1,499)
Financing activities
Proceeds from new bank loans
1,500,000
Repayment of bank loans
(290,649)
(9,398)
Dividends paid
(1,375,000)
(200,000)
Net cash used in financing activities
(165,649)
(209,398)
Net increase in cash and cash equivalents
622,731
646,350
Cash and cash equivalents at beginning of year
702,819
56,469
Cash and cash equivalents at end of year
1,325,550
702,819
Relating to:
Cash at bank and in hand
1,326,667
707,652
Bank overdrafts included in creditors payable within one year
(1,117)
(4,833)
DB LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
1
Accounting policies
Company information
DB London Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Level 1, Devonshire House, 1 Mayfair Place, Mayfair, England, W1J 8AJ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of intangible fixed assets at fair value. The principal accounting policies adopted are set out below.
1.2
Prior period restatement
Amounts totaling £1,201,916 have been reclassified in the comparative period from costs of sales to administrative expenses in order to better reflect the substance of the transaction.There is no impact on retained earnings for the period.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods in the normal course of business. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Intangible fixed assets other than goodwill
Intangible whose fair value can be measured reliably and have an active market are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the crypto assets are usually considered to be their market value.
Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.
Crypto Assets
Included at fair value
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
DB LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
20% Reducing balance
Computers
20% Reducing balance
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Taxation
The tax expense represents the tax currently payable.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
1.10
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
DB LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
8
5
3
Intangible fixed assets
Crypto Assets
£
Cost
At 1 February 2025
Additions
292,940
Transfers
48,861
At 31 January 2026
341,801
Amortisation and impairment
At 1 February 2025
Impairment losses
94,187
At 31 January 2026
94,187
Carrying amount
At 31 January 2026
247,614
At 31 January 2025
DB LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2025
88,605
Additions
8,157
At 31 January 2026
96,762
Depreciation and impairment
At 1 February 2025
58,116
Depreciation charged in the year
9,696
At 31 January 2026
67,813
Carrying amount
At 31 January 2026
28,949
At 31 January 2025
30,489
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
506,833
1,199,368
Amounts owed by group undertakings
288,397
202,662
Other debtors
59,310
336,062
854,540
1,738,092
6
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
382,728
4,833
Trade creditors
2,428,273
3,184
Amounts owed to group undertakings
156,761
Corporation tax
787,023
603,868
Other taxation and social security
7,485
2,603
Other creditors
29,500
480,129
3,635,009
1,251,378
DB LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 7 -
7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
843,750
16,010
The company’s bank borrowings are secured by fixed and floating charges over the company’s assets and undertaking.
8
Called up share capital
2026
2025
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
9
Audit report information
Qualified opinion on financial statements
In our opinion, except for the possible effects on the corresponding figures of the matter described in the Basis for Qualified Opinion paragraph, the financial statements:
give a true and fair view of the state of the company's affairs as at 31 January 2026 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006..
Basis for qualified opinion
We were not appointed as auditor of the company until after 31 January 2025 and thus did not observe the counting of physical inventories at the end that year. We were unable to satisfy ourselves by alternative means concerning the inventory quantities of £1,449,713 held at 31 January 2025 by using other audit procedures. Consequently, we were unable to determine whether any adjustment to this amount at 31 January 2025 was necessary or whether there was any consequential effect on the cost of sales for the year ended 31 January 2026.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.
DB LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
9
Audit report information
(Continued)
- 8 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the director's report.
In respect solely of the limitation on our work relating to stock, described above:
we have not obtained all the information and explanations that we considered necessary for the purpose of our audit; and
we were unable to determine whether adequate accounting records had been maintained.
Senior Statutory Auditor:
David White
Statutory Auditor:
Vision Consulting Accountants Limited
Date of audit report:
7 September 2026
10
Financial commitments
At the year end there was a commitment to make payments under the operating lease totalling £120,974 (2025: £52,906).
11
Parent company
The parent of the smallest group in which this company's results are consolidated are those of Eleven INTL Limited registered at 555-557 Cranbrook Road, Ilford, England, IG2 6HE.
The following are the parents of the largest and smallest groups in which this company's results are consolidated:
Largest group
Smallest group
12
Cash generated from operations
2026
2025
£
£
Profit after taxation
2,153,278
824,296
Adjustments for:
Taxation charged
787,023
311,239
Finance costs
99,112
13,286
Amortisation and impairment of intangible assets
94,187
Depreciation and impairment of tangible fixed assets
9,696
11,221
Other gains and losses
37,907
-
Movements in working capital:
(Increase)/decrease in stocks
(4,008,110)
43,775
Decrease/(increase) in debtors
503,844
(624,367)
Increase in creditors
1,822,581
279,048
Cash generated from operations
1,499,517
858,497
DB LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 9 -
13
Analysis of changes in net funds
1 February 2025
Cash flows
31 January 2026
£
£
£
Cash at bank and in hand
707,652
619,015
1,326,667
Bank overdrafts
(4,833)
3,716
(1,117)
702,819
622,731
1,325,550
Borrowings excluding overdrafts
(16,010)
(1,209,351)
(1,225,361)
686,809
(586,620)
100,189
2026-01-312025-02-01falsefalsefalse07 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr P WithersMr S Dobran099757942025-02-012026-01-3109975794bus:Director12025-02-012026-01-3109975794bus:Director22025-02-012026-01-3109975794bus:RegisteredOffice2025-02-012026-01-31099757942026-01-31099757942025-01-3109975794core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2026-01-3109975794core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-3109975794core:OtherPropertyPlantEquipment2026-01-3109975794core:OtherPropertyPlantEquipment2025-01-3109975794core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3109975794core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3109975794core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3109975794core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3109975794core:CurrentFinancialInstruments2026-01-3109975794core:CurrentFinancialInstruments2025-01-3109975794core:ShareCapital2026-01-3109975794core:ShareCapital2025-01-3109975794core:RetainedEarningsAccumulatedLosses2026-01-3109975794core:RetainedEarningsAccumulatedLosses2025-01-3109975794core:ShareCapitalOrdinaryShareClass12026-01-3109975794core:ShareCapitalOrdinaryShareClass12025-01-3109975794core:ShareCapitalOrdinaryShares2026-01-3109975794core:ShareCapitalOrdinaryShares2025-01-31099757942024-02-012025-01-310997579412025-02-012026-01-310997579412024-02-012025-01-310997579422025-02-012026-01-310997579422024-02-012025-01-31099757942025-01-31099757942024-01-3109975794core:WithinOneYear2026-01-3109975794core:WithinOneYear2025-01-3109975794core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3109975794core:FurnitureFittings2025-02-012026-01-3109975794core:ComputerEquipment2025-02-012026-01-3109975794core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-3109975794core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-02-012026-01-3109975794core:OtherPropertyPlantEquipment2025-01-3109975794core:OtherPropertyPlantEquipment2025-02-012026-01-3109975794core:Non-currentFinancialInstruments2026-01-3109975794core:Non-currentFinancialInstruments2025-01-3109975794bus:OrdinaryShareClass12025-02-012026-01-3109975794bus:OrdinaryShareClass12026-01-3109975794bus:PrivateLimitedCompanyLtd2025-02-012026-01-3109975794bus:SmallCompaniesRegimeForAccounts2025-02-012026-01-3109975794bus:FRS1022025-02-012026-01-3109975794bus:Audited2025-02-012026-01-3109975794bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP