Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-318 Avenue de la Gare, L-1610 Luxembourg, Grand Duchy of Luxembourg, LuxembourgLeasing of intellectual property and similar products, except copyright works0010656032falseCorza Medical S.à.r.l.GTCR LLC2025-01-01falsefalsefalse 10656032 2025-01-01 2025-12-31 10656032 2024-01-01 2024-12-31 10656032 2025-12-31 10656032 2024-12-31 10656032 2024-01-01 10656032 1 2025-01-01 2025-12-31 10656032 d:Director1 2025-01-01 2025-12-31 10656032 d:Director2 2025-01-01 2025-12-31 10656032 d:Director2 2025-12-31 10656032 d:Director3 2025-01-01 2025-12-31 10656032 d:Director3 2025-12-31 10656032 d:Director4 2025-01-01 2025-12-31 10656032 d:Director4 2025-12-31 10656032 d:RegisteredOffice 2025-01-01 2025-12-31 10656032 c:PatentsTrademarksLicencesConcessionsSimilar 2025-01-01 2025-12-31 10656032 c:PatentsTrademarksLicencesConcessionsSimilar 2025-12-31 10656032 c:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 10656032 c:CurrentFinancialInstruments 2025-12-31 10656032 c:CurrentFinancialInstruments 2024-12-31 10656032 c:Non-currentFinancialInstruments 2025-12-31 10656032 c:Non-currentFinancialInstruments 2024-12-31 10656032 c:UKTax 2025-01-01 2025-12-31 10656032 c:UKTax 2024-01-01 2024-12-31 10656032 c:ShareCapital 2025-12-31 10656032 c:ShareCapital 2024-12-31 10656032 c:ShareCapital 2024-01-01 10656032 c:SharePremium 2025-01-01 2025-12-31 10656032 c:SharePremium 2025-12-31 10656032 c:SharePremium 2024-12-31 10656032 c:SharePremium 2024-01-01 10656032 c:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 10656032 c:RetainedEarningsAccumulatedLosses 2025-12-31 10656032 c:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 10656032 c:RetainedEarningsAccumulatedLosses 2024-12-31 10656032 c:RetainedEarningsAccumulatedLosses 2024-01-01 10656032 c:OtherDeferredTax 2025-12-31 10656032 c:OtherDeferredTax 2024-12-31 10656032 d:OrdinaryShareClass1 2025-01-01 2025-12-31 10656032 d:OrdinaryShareClass1 2025-12-31 10656032 d:OrdinaryShareClass1 2024-12-31 10656032 d:FRS102 2025-01-01 2025-12-31 10656032 d:Audited 2025-01-01 2025-12-31 10656032 d:FullAccounts 2025-01-01 2025-12-31 10656032 d:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 10656032 c:PatentsTrademarksLicencesConcessionsSimilar c:OwnedIntangibleAssets 2025-01-01 2025-12-31 10656032 e:USDollar 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 10656032









PEARSALLS IP LIMITED









DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
PEARSALLS IP LIMITED
 
 
COMPANY INFORMATION


Directors
R L Burridge 
J C Abair 
D Chaves 
G T Lucier 




Registered number
10656032



Registered office
Eagle Tower
Montpellier Drive

Cheltenham

Gloucestershire

GL50 1TA




Independent auditor
Ernst & Young LLP
Chartered Accountants & Statutory Auditor

The Paragon

Counterslip

Redcliffe

Bristol

BS1 6BX





 
PEARSALLS IP LIMITED
 

CONTENTS



Page
Directors' Report
 
1 - 3
Independent Auditor's Report
 
4 - 7
Statement of Comprehensive Income
 
8
Balance Sheet
 
9
Statement of Changes in Equity
 
10
Notes to the Financial Statements
 
11 - 18


 
PEARSALLS IP LIMITED
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the audited financial statements for Pearsalls IP Limited (the "company") for the financial year ended 31 December 2025.

Results and dividends

The profit for the year amounted to $4,050,284 (2024: $6,838,738).

During the year a dividend of $Nil (2024: $12,500,000), equivalent to $Nil per share (2024: $6,250,000), was paid.

Directors

The directors who served during the financial year, and up to the date of this report, are as follows:

R L Burridge 
J C Abair (appointed 31 March 2025)
D Chaves (appointed 31 March 2025)
G T Lucier (appointed 31 March 2025)

Directors' Responsibilities Statement

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law) including FRS 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs and profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Page 1

 
PEARSALLS IP LIMITED
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Directors' indemnities

As permitted by the Articles of Association, the directors have the benefit of an indemnity which is a qualifying provision as defined by Section 234 of the Companies Act 2006. The indemnity was in force throughout the year and is currently in force. The company also purchased and maintained throughout the financial year Directors' and Officers' liability insurance in respect of itself and its directors.

Going concern

The directors have assessed the ability of the company to continue as a going concern for the 12-month period from the date of approval of these financial statements, covering the period to 30 September 2027. This assessment included a review of the company’s financial position, cash flow forecasts, and the potential impact of various risks and uncertainties, including the current economic environment.

The company meets its working capital requirements through effective working capital management and, where necessary, support from the wider group.

The company has received a letter of support from its parent company, Corza Medical S.à.r.l., confirming the availability of funding to enable the company to continue its operations and meet its liabilities as they fall due through to 30 September 2027.

The directors have discussed with management of Corza Medical S.à.r.l. the basis of the group’s forecasts and risk-adjusted cash flow projections. They have also reviewed the status of existing borrowing arrangements at the Corza Medical Group level and believe that the going concern assessment is appropriate and reasonable.

Subsequent events

There have been no significant events affecting the company since the financial year-end.

Disclosure of information to auditor

The directors confirm that:

so far as each director is aware, there is no relevant audit information of which the company's auditor is unaware; and

the directors have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information.

Auditor

The auditor, Ernst & Young LLP, have indicated their willingness to continue in office in accordance with the provisions of Section 485 of the Companies Act 2006.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

Page 2

 
PEARSALLS IP LIMITED
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

This report was approved by the board and signed on its behalf by:
 



R L Burridge
Director

Date: 18 August 2026

Page 3

 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PEARSALLS IP LIMITED

Opinion


We have audited the financial statements of Pearsalls IP Limited for the year ended 31 December 2025 which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes 1 to 14, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).


In our opinion, the financial statements:


give a true and fair view of the company's affairs as at 31 December 2025 and of its profit for the year then ended; 

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.



Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company’s ability to continue as a going concern for a period until 30 September 2027.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the company’s ability to continue as a going concern.


Page 4


 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PEARSALLS IP LIMITED (CONTINUED)

Other information


The other information comprises the information included in the Annual Report, other than the financial statements and our Auditor’s Report thereon. The directors are responsible for the other information contained within the Annual Report.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in this report, we do not express any form of assurance conclusion thereon.


Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of the other information, we are required to report that fact.


We have nothing to report in this regard.


Opinions on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Directors' Report has been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors’ Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.



Responsibilities of directors
 

As explained more fully in the Directors’ Responsibilities Statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


Page 5


 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PEARSALLS IP LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor’s Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect irregularities, including fraud. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.



We obtained an understanding of the legal and regulatory frameworks that are applicable to the company and determined that the most significant are those that relate to the reporting framework (FRS 102 and the Companies Act 2006) and the compliance with relevant direct and indirect tax regulation in the United Kingdom.



We understood how Pearsalls IP Limited is complying with those frameworks by making enquiries of management and those charged with governance to understand how the Company maintains and communicates its policies and procedures in these areas. We understood any controls put in place by management to reduce the opportunities of fraudulent transactions.



We assessed the susceptibility of the company’s financial statements to material misstatement, including how fraud might occur through inquiry of management and those charged with governance to understand where it is considered there was susceptibility to fraud. Through our procedures we determined there to be risks associated with management override of controls. In response, we performed the below:



°We incorporated data analytics to sample the entire population of journal entries to identify specific transactions which did not meet our expectations based on specific criteria and journal entries indicating significant or unusual transactions based on our understanding of the business. These procedures included investigating these transactions to develop our understanding and challenging the assumptions, judgements and significant estimates made by management and testing them back to source information. 



°The procedures explained above were designed to provide reasonable assurance that the financial statements are free from material fraud or error.
Page 6


 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PEARSALLS IP LIMITED (CONTINUED)

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud (continued)


Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Our procedures involved enquiring of members of management and those charged with governance regarding their knowledge of any non-compliance or potential non-compliance with laws and regulations that could affect the financial statements; and inspecting correspondence, if any, with the relevant licensing or regulatory authorities.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at https://www.frc.org.uk /auditorsresponsibilities. This description forms part of our Auditor’s Report.


Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.




Hosam Kamel  (Senior Statutory Auditor)
for and on behalf of Ernst & Young LLP, Statutory Auditor
Bristol
Date:

18 August 2026
Page 7

 
PEARSALLS IP LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
$
$

  

Turnover
  
4,734,254
8,012,118

Gross profit
  
4,734,254
8,012,118

Administrative expenses
  
(2,312,959)
(2,294,365)

Other operating income/(loss)
  
1,011,894
(254,536)

Operating profit
  
3,433,189
5,463,217

Interest payable and similar expenses
  
-
(169,082)

Profit before taxation
  
3,433,189
5,294,135

Tax on profit
 4 
617,095
1,544,603

Profit for the financial year
  
4,050,284
6,838,738

There were no recognised gains and losses for 2025 or 2024 other than those included in the Statement of Comprehensive Income.

There was no other comprehensive income for 2025 (2024$Nil).

The notes on pages 11 to 18 form part of these financial statements.

Page 8

 
PEARSALLS IP LIMITED
REGISTERED NUMBER:10656032

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
$
$

Fixed assets
  

Intangible assets
 6 
2,745,148
5,045,148

 
Current assets
  

Debtors: amounts falling due after more than one year
 7 
16,445,106
10,700,829

Debtors: amounts falling due within one year
 7 
614,116
572,022

  
17,059,222
11,272,851

Creditors: amounts falling due within one year
 8 
(11,087)
-

Net current assets
  
 
 
17,048,135
 
 
11,272,851

Total assets less current liabilities
  
19,793,283
16,317,999

 
Provisions for liabilities
  

Deferred tax
 9 
(686,288)
(1,261,288)

Net assets
  
19,106,995
15,056,711


Capital and reserves
  

Called up share capital 
 10 
2
2

Share premium account
 11 
7,999,999
7,999,999

Profit and loss account
 11 
11,106,994
7,056,710

Total equity
  
19,106,995
15,056,711


The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by:



R L Burridge
Director

Date: 18 August 2026

The notes on pages 11 to 18 form part of these financial statements.

Page 9

 
PEARSALLS IP LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Share premium account
Profit and loss account
Total equity

$
$
$
$


At 1 January 2024
2
7,999,999
12,717,972
20,717,973


Comprehensive income for the year

Profit for the year
-
-
6,838,738
6,838,738


Transactions with owners

Dividends paid
-
-
(12,500,000)
(12,500,000)



At 1 January 2025
2
7,999,999
7,056,710
15,056,711


Comprehensive income for the year

Profit for the year
-
-
4,050,284
4,050,284


At 31 December 2025
2
7,999,999
11,106,994
19,106,995


The notes on pages 11 to 18 form part of these financial statements.

Page 10

 
PEARSALLS IP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Pearsalls IP Limited is a private company limited by shares, incorporated in England and Wales. Its registered number is 10656032, and its registered head office is located at Eagle Tower, Montpellier Drive, Cheltenham, Gloucestershire, GL50 1TA. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have assessed the ability of the company to continue as a going concern for the 12-month period from the date of approval of these financial statements, covering the period to 30 September 2027. This assessment included a review of the company’s financial position, cash flow forecasts, and the potential impact of various risks and uncertainties, including the current economic environment.

The company meets its working capital requirements through effective working capital management and, where necessary, support from the wider group.

The company has received a letter of support from its parent company, Corza Medical S.à.r.l., confirming the availability of funding to enable the company to continue its operations and meet its liabilities as they fall due through to 30 September 2027.

The directors have discussed with management of Corza Medical S.à.r.l. the basis of the group’s forecasts and risk-adjusted cash flow projections. They have also reviewed the status of existing borrowing arrangements at the Corza Medical Group level and believe that the going concern assessment is appropriate and reasonable.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentation currency is USD and all values are rounded to the nearest dollar ($) except where otherwise stated.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.
 

Page 11

 
PEARSALLS IP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.3
Foreign currency translation (continued)

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.
 
 
2.4

Turnover

Turnover represents royalties receivable for use of the company's Intellectual Property (IP) and is recognised on a straight-line basis over the period of the IP license.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.


Page 12

 
PEARSALLS IP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Patents
-
10
years

  
2.8

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's Balance Sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include other debtors, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other debtors due within the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

Page 13

 
PEARSALLS IP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

  
2.8

Financial instruments (continued)

Impairment of financial assets (continued)

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.

Basic financial liabilities, which include other creditors, are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The company has no employees (2024: none) other than the directors, who did not receive any remuneration (2024: $Nil).

Page 14

 
PEARSALLS IP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Taxation


2025
2024
$
$

Corporation tax


Current tax on profits for the year
(42,095)
(969,602)

Total current tax
(42,095)
(969,602)

Deferred tax


Origination and reversal of timing differences
(575,000)
(575,001)

Total deferred tax
(575,000)
(575,001)


Taxation on profit on ordinary activities
(617,095)
(1,544,603)


Factors affecting tax charge for the year

The tax assessed for the year is lower than
 (2024: lower than) the standard rate of corporation tax in the UK of25% (2024:25%). The differences are explained below:

2025
2024
$
$


Profit on ordinary activities before tax
3,433,189
5,294,135


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024: 25%)
858,297
1,323,534

Effects of:


Expenses not deductible
575,000
575,001

Deferred tax recognised
(575,000)
(575,000)

Group relief
(1,704,757)
(2,156,971)

Adjustments in respect of prior years
(42,095)
(969,603)

Other permanent - imputed interest
271,460
258,436

Total tax charge for the year
(617,095)
(1,544,603)


Factors that may affect future tax charges

Deferred tax balances have been measured at 25%, being the enacted UK corporation tax rate applicable to future periods at the Balance Sheet date.

There were no other factors that may affect future tax charges.

Page 15

 
PEARSALLS IP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Dividends

2025
2024
$
$


Dividends paid equivalent to $Nil (2024: $6,250,000) per ordinary share
-
12,500,000


6.


Intangible assets




Patents

$



Cost


At 1 January 2025
23,000,000



At 31 December 2025

23,000,000



Amortisation


At 1 January 2025
17,954,852


Charge for the year
2,300,000



At 31 December 2025

20,254,852



Net book value



At 31 December 2025
2,745,148



At 31 December 2024
5,045,148

Amortisation of patents is recorded within administrative expenses within profit or loss, over the 10-year life of the patent.



Page 16

 
PEARSALLS IP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Debtors

2025
2024
$
$

Due after more than one year

Amounts owed by group undertakings
16,445,106
10,700,829


Amounts owed by group undertakings are non-interest bearing, unsecured and repayable on demand.

2025
2024
$
$

Due within one year

Other debtors
614,116
572,022



8.


Creditors: amounts falling due within one year

2025
2024
$
$

Accruals
11,087
-



9.


Deferred taxation




2025


$






At beginning of year
(1,261,288)


Charged to profit or loss
575,000



At end of year
(686,288)

The provision for deferred taxation is made up as follows:

2025
2024
$
$


Timing differences
(686,288)
(1,261,288)

Page 17

 
PEARSALLS IP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Share capital

2025
2024
$
$
Allotted, called up and fully paid



2 (2024: 2) Ordinary shares of £1.00 each
2
2

There is a single class of ordinary shares. There are no restrictions on dividends and the repayment of capital.


11.


Reserves

The company's capital and reserves are as follows:

Share premium account

The share premium reserve contains the premium arising on issue of equity shares, less any amounts transferred to group reconstruction relief.

Profit and loss account

The profit and loss account represents the profits and losses of the company less any distributions made to the owners of the company.


12.


Related party transactions

The company has taken advantage of the exemption granted by FRS 102 Section 33 ‘Related Party Disclosures’ not to disclose transactions with other wholly owned group companies.


13.


Subsequent events

There have been no significant events affecting the company since the reporting date.


14.


Ultimate parent undertaking

The immediate parent company is Pearsalls Limited, a company incorporated in England and Wales.

The smallest and largest group into which the company was consolidated is headed by  Corza Medical S.à.r.l. Copies of the consolidated financial statements can be obtained from 8 Avenue de la Gare, L-1610 Luxembourg, Grand Duchy of Luxembourg, Luxembourg.

The company's ultimate parent and controlling party is GTCR LLC, 300 N. La Salle Street, Suite 5600 Chicago IL 60654 incorporated in the United States of America.
Page 18