COMPANY REGISTRATION NUMBER:
11482966
|
Filleted Unaudited Financial Statements |
|
Year ended 31 December 2025
|
Statement of financial position |
1 |
|
|
|
Notes to the financial statements |
3 |
|
|
|
Statement of Financial Position |
|
31 December 2025
Fixed assets
|
Tangible assets |
4 |
324,996 |
329,843 |
|
Investments |
5 |
102 |
28,403 |
|
--------- |
--------- |
|
325,098 |
358,246 |
|
|
|
|
Current assets
|
Debtors |
6 |
25 |
12 |
|
Cash at bank and in hand |
19,241 |
21,403 |
|
-------- |
-------- |
|
19,266 |
21,415 |
|
|
|
|
|
Creditors: amounts falling due within one year |
7 |
117,121 |
119,866 |
|
--------- |
--------- |
|
Net current liabilities |
97,855 |
98,451 |
|
--------- |
--------- |
|
Total assets less current liabilities |
227,243 |
259,795 |
|
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
185,306 |
194,498 |
|
--------- |
--------- |
|
Net assets |
41,937 |
65,297 |
|
--------- |
--------- |
|
|
|
|
Capital and reserves
|
Called up share capital |
200 |
200 |
|
Profit and loss account |
41,737 |
65,097 |
|
-------- |
-------- |
|
Shareholders funds |
41,937 |
65,297 |
|
-------- |
-------- |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
Statement of Financial Position (continued) |
|
31 December 2025
These financial statements were approved by the
board of directors
and authorised for issue on
7 September 2026
, and are signed on behalf of the board by:
|
Mrs C L Ogden-Metherell |
|
Director |
|
Company registration number:
11482966
|
Notes to the Financial Statements |
|
Year ended 31 December 2025
1.
General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Midway House, Staverton Technology Park , Herrick Way, Staverton, Cheltenham, Glos, GL51 6TQ.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Freehold property |
- |
2% straight line |
|
|
|
|
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
4.
Tangible assets
|
Freehold property |
|
£ |
|
Cost |
|
|
At 1 January 2025 and 31 December 2025 |
342,365 |
|
--------- |
|
Depreciation |
|
|
At 1 January 2025 |
12,522 |
|
Charge for the year |
4,847 |
|
--------- |
|
At 31 December 2025 |
17,369 |
|
--------- |
|
Carrying amount |
|
|
At 31 December 2025 |
324,996 |
|
--------- |
|
At 31 December 2024 |
329,843 |
|
--------- |
|
|
5.
Investments
|
Shares in group undertakings |
|
£ |
|
Cost |
|
|
At 1 January 2025 and 31 December 2025 |
28,403 |
|
-------- |
|
Impairment |
|
|
At 1 January 2025 |
– |
|
Impairment losses |
28,301 |
|
-------- |
|
At 31 December 2025 |
28,301 |
|
-------- |
|
|
|
Carrying amount |
|
|
At 31 December 2025 |
102 |
|
-------- |
|
At 31 December 2024 |
28,403 |
|
-------- |
|
|
6.
Debtors
|
2025 |
2024 |
|
£ |
£ |
|
Other debtors |
25 |
12 |
|
---- |
---- |
|
|
|
7.
Creditors:
amounts falling due within one year
|
2025 |
2024 |
|
£ |
£ |
|
Bank loans and overdrafts |
16,218 |
16,218 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
95,967 |
98,851 |
|
Corporation tax |
1,202 |
1,974 |
|
Other creditors |
3,734 |
2,823 |
|
--------- |
--------- |
|
117,121 |
119,866 |
|
--------- |
--------- |
|
|
|
8.
Creditors:
amounts falling due after more than one year
|
2025 |
2024 |
|
£ |
£ |
|
Bank loans and overdrafts |
185,306 |
194,498 |
|
--------- |
--------- |
|
|
|
9.
Related party transactions
At the year end the company owed £95,966 to i2i Independent Recruitment Consultancy Ltd, its subsidiary. No interest was charged on this amount. In addition i2i Holdings receives £24,000 per annum rent from this subsidiary in respect of the Freehold Building owned by the company that it occupies.