Company registration number 11663552 (England and Wales)
NORTHERN HOSPITALITY (MCR) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
NORTHERN HOSPITALITY (MCR) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
NORTHERN HOSPITALITY (MCR) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
167,431
146,731
Current assets
Stocks
6
18,830
17,065
Debtors
7
269,145
269,366
Cash at bank and in hand
445,197
266,439
733,172
552,870
Creditors: amounts falling due within one year
8
(317,707)
(275,847)
Net current assets
415,465
277,023
Total assets less current liabilities
582,896
423,754
Creditors: amounts falling due after more than one year
9
(55,000)
(55,000)
Provisions for liabilities
Deferred tax liability
10
41,857
36,683
(41,857)
(36,683)
Net assets
486,039
332,071
Capital and reserves
Called up share capital
11
10,000
10,000
Profit and loss reserves
476,039
322,071
Total equity
486,039
332,071
NORTHERN HOSPITALITY (MCR) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 1 September 2026 and are signed on its behalf by:
Mr A S Blackburn
Director
Company registration number 11663552 (England and Wales)
NORTHERN HOSPITALITY (MCR) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
10,000
246,230
256,230
Year ended 31 December 2024:
Profit and total comprehensive income
-
89,549
89,549
Dividends
4
-
(13,708)
(13,708)
Balance at 31 December 2024
10,000
322,071
332,071
Year ended 31 December 2025:
Profit and total comprehensive income
-
155,968
155,968
Dividends
4
-
(2,000)
(2,000)
Balance at 31 December 2025
10,000
476,039
486,039
NORTHERN HOSPITALITY (MCR) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information
Northern Hospitality (MCR) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ground Floor, Citygate, Longridge Road, Preston, Lancashire, United Kingdom, PR2 5BQ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Straight line over 5 years
Fixtures and fittings
25% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
NORTHERN HOSPITALITY (MCR) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.9
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Employees
24
26
Directors
2
2
Total
26
28
NORTHERN HOSPITALITY (MCR) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
3
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
118,274
111,781
Company pension contributions to defined contribution schemes
1,321
1,321
119,595
113,102
4
Dividends
2025
2024
Total
Total
£
£
Ordinary A
Final paid
500
6,833
500
6,833
Ordinary B
Final paid
500
4,583
500
4,583
Ordinary C1 & C3
Final paid
1,000
2,292
1,000
2,292
NORTHERN HOSPITALITY (MCR) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
4
Dividends
(Continued)
- 7 -
5
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2025
54,161
272,378
326,539
Additions
83,250
83,250
At 31 December 2025
54,161
355,628
409,789
Depreciation and impairment
At 1 January 2025
54,161
125,647
179,808
Depreciation charged in the year
62,550
62,550
At 31 December 2025
54,161
188,197
242,358
Carrying amount
At 31 December 2025
167,431
167,431
At 31 December 2024
146,731
146,731
6
Stocks
2025
2024
£
£
Raw materials and consumables
18,830
17,065
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
13,978
14,824
Other debtors
170,000
170,000
Prepayments and accrued income
85,167
84,542
269,145
269,366
NORTHERN HOSPITALITY (MCR) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
8
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
1
Trade creditors
134,959
114,310
Corporation tax
45,534
24,650
Other taxation and social security
74,327
93,887
Other creditors
43,627
23,258
Accruals and deferred income
19,259
19,742
317,707
275,847
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Directors' loan accounts
55,000
55,000
10
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
41,857
36,683
2025
Movements in the year:
£
Liability at 1 January 2025
36,683
Charge to profit or loss
5,174
Liability at 31 December 2025
41,857
11
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
5,000
5,000
5,000
5,000
Ordinary B of £1 each
3,500
3,500
3,500
3,500
Ordinary C1 & C3 of £1 each
1,500
1,500
1,500
1,500
10,000
10,000
10,000
10,000
NORTHERN HOSPITALITY (MCR) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
12
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
114,000
114,000
Years 2-5
342,000
456,000
456,000
570,000
13
Related party transactions
The company is owed £155,000 (2024: £155,000) regarding a loan to Union Inns Ltd, which is a
company owned by John Brearley a director of Northern Hospitality (MCR) Limited.
Northern Hospitality charge interest on this loan at a rate of 4% over the Bank of England base rate.
2025-12-312025-01-01falsefalsefalse01 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr A S BlackburnMr J Brearley116635522025-01-012025-12-31116635522025-12-31116635522024-12-3111663552core:LeaseholdImprovements2025-12-3111663552core:FurnitureFittings2025-12-3111663552core:LeaseholdImprovements2024-12-3111663552core:FurnitureFittings2024-12-3111663552core:WithinOneYear2025-12-3111663552core:WithinOneYear2024-12-3111663552core:AfterOneYear2025-12-3111663552core:AfterOneYear2024-12-3111663552core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3111663552core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111663552core:ShareCapital2025-12-3111663552core:ShareCapital2024-12-3111663552core:RetainedEarningsAccumulatedLosses2025-12-3111663552core:RetainedEarningsAccumulatedLosses2024-12-3111663552core:ShareCapital2023-12-3111663552core:RetainedEarningsAccumulatedLosses2023-12-3111663552core:ShareCapitalOrdinaryShareClass12025-12-3111663552core:ShareCapitalOrdinaryShareClass12024-12-3111663552core:ShareCapitalOrdinaryShareClass22025-12-3111663552core:ShareCapitalOrdinaryShareClass22024-12-3111663552core:ShareCapitalOrdinaryShareClass32025-12-3111663552core:ShareCapitalOrdinaryShareClass32024-12-3111663552core:ShareCapitalOrdinaryShares2025-12-3111663552core:ShareCapitalOrdinaryShares2024-12-3111663552bus:Director12025-01-012025-12-3111663552core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31116635522024-01-012024-12-3111663552core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3111663552core:LeaseholdImprovements2025-01-012025-12-3111663552core:FurnitureFittings2025-01-012025-12-3111663552bus:OrdinaryShareClass12025-01-012025-12-3111663552bus:OrdinaryShareClass12024-01-012024-12-3111663552bus:OrdinaryShareClass22025-01-012025-12-3111663552bus:OrdinaryShareClass22024-01-012024-12-3111663552bus:OrdinaryShareClass32025-01-012025-12-3111663552bus:OrdinaryShareClass32024-01-012024-12-3111663552core:LeaseholdImprovements2024-12-3111663552core:FurnitureFittings2024-12-31116635522024-12-3111663552core:CurrentFinancialInstruments2025-12-3111663552core:CurrentFinancialInstruments2024-12-3111663552core:Non-currentFinancialInstrumentscore:AfterOneYear12025-12-3111663552core:Non-currentFinancialInstrumentscore:AfterOneYear12024-12-3111663552bus:OrdinaryShareClass12025-12-3111663552bus:OrdinaryShareClass12024-12-3111663552bus:OrdinaryShareClass22025-12-3111663552bus:OrdinaryShareClass22024-12-3111663552bus:OrdinaryShareClass32025-12-3111663552bus:OrdinaryShareClass32024-12-3111663552bus:AllOrdinaryShares2025-12-3111663552bus:AllOrdinaryShares2024-12-3111663552core:BetweenTwoFiveYears2025-12-3111663552core:BetweenTwoFiveYears2024-12-3111663552bus:PrivateLimitedCompanyLtd2025-01-012025-12-3111663552bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3111663552bus:FRS1022025-01-012025-12-3111663552bus:AuditExemptWithAccountantsReport2025-01-012025-12-3111663552bus:Director22025-01-012025-12-3111663552bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP