Company registration number 11769911 (England and Wales)
MORRIS LINE ENGINEERING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
MORRIS LINE ENGINEERING LIMITED
COMPANY INFORMATION
Directors
D Kearle
R Selden
S Thomas
Secretary
R Selden
Company number
11769911
Registered office
Morris House
South Road
Bridgend Industrial Estate
Bridgend
CF31 3EB
Auditor
Xeinadin Audit Limited
Suite 2D Building 1
Eastern Business Park
St Mellons
Cardiff
CF3 5EA
MORRIS LINE ENGINEERING LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Notes to the financial statements
13 - 24
MORRIS LINE ENGINEERING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

The principal activity of the Company during the year was the manufacture of electricity distribution and control equipment.

 

Details of the trading activities and financial position of the Company are shown on pages 10 and 11.

 

The Company's turnover for the year was £14,255,748 (2024: £13,808,688).

 

The statement of comprehensive income of the Company is set out on page 10 and shows a profit before tax of £1,235,730 (2024: £585,080) for the year ended 31 December 2025.

 

The principal activity of the Company is the manufacture, to in-house design, of high voltage electrical line equipment for the electrical distribution networks, rail electrification and the oil & gas industries, mainly within the UK, Republic of Ireland and the GCC. The Company has a strong market position based upon products of recognised quality and reliability, maintained by close business relations with clients.

 

The Company also manufactures low voltage switchgear for industrial or construction clients, as well as providing fire alarm services for the NHS.

 

The Company operates within defined structures with a culture of fairness and openness to enhance long term shareholder and stakeholder value.

 

The expertise, commitment and support of the Company employees is central to its success. The Directors sincerely thank all their colleagues for their hard work to help deliver these results.

Principal risks and uncertainties

Price risk

 

The Company operates in a competitive market and significant product innovations, technical advances or the intensification of price competition could adversely affect the results of the company.

 

Credit risk

 

The Company has well-established policies and procedures that require appropriate credit checks on potential customers before contracts and services are provided. The amount of exposure to any individual customer is subject to a limit which is reassessed by the company on a regular basis.

 

Liquidity risk

 

Effective management of cash and working capital is a key ongoing priority. The Company has invoice discounting facilities in place to ensure there are sufficient funds for its operations.

Key performance indicators

The Company's key performance indicators include health and safety, turnover, margins, liquidity, future order book, productivity and shareholders' funds. These are reviewed by the directors regularly throughout the year and measured against budgets. Turnover and margins for the Company were as follows:

 

             2025     2024

                £     £

    Turnover     14,255,748    13,808,688

    Gross Profit     4,132,616     3,572,823

    Gross Profit %     29     26

MORRIS LINE ENGINEERING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

On behalf of the board

D Kearle
Director
21 August 2026
MORRIS LINE ENGINEERING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of manufacture of electricity distribution and control apparatus.

Results and dividends

The results for the year are set out on page 10.

 

Dividends paid during 2025 amounted to £112,000.

Prior to the issue of the financial statements, the directors recommended a final dividend of £150,000, which was approved and paid on 31st July 2026.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

D Kearle
R Selden
S Thomas
Financial instruments

The Company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.

Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board.

 

All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

Future developments

The Company set out its annual plan for 2026 to its shareholders last December, with performance for the first six months being on plan.

 

We remain mindful that national and international geo-political and economic conditions remain volatile, and these can generate unexpected changes in the external environment within which we trade.

 

Business resilience remains central to our strategy by looking after the health and wellbeing of our colleagues, diligent cash management and close working relationships with our key stakeholders including clients and suppliers. Key business metrics are kept under ongoing review and risks registers are regularly updated.

 

Our focus remains on creating long-term stakeholder value by continued product and service differentiation, supported by ongoing development of our people, systems and processes to build a responsible, sustainable and flexible organisation.

Auditor

The auditor, Xeinadin Audit Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

MORRIS LINE ENGINEERING LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
D Kearle
Director
21 August 2026
MORRIS LINE ENGINEERING LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MORRIS LINE ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MORRIS LINE ENGINEERING LIMITED
- 6 -
Opinion

We have audited the financial statements of Morris line Engineering Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

MORRIS LINE ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MORRIS LINE ENGINEERING LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

MORRIS LINE ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MORRIS LINE ENGINEERING LIMITED (CONTINUED)
- 8 -

In identifying and assessing risks of material misstatement in respect of irregularities including fraud and non-compliance with laws and regulations we have considered the following:

 

 

As a result of these procedures, we consider the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas: timing of recognition of income. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

 

We also obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included UK Companies Act, health and safety and tax legislation.

 

In addition, we considered the provisions for other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid material penalty.

 

Audit response to risks identified

Our procedures to respond to risks identified include the following:

 

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members including internal specialists and, remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

 

No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity’s controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect that irregularities that result from error.

 

As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

MORRIS LINE ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MORRIS LINE ENGINEERING LIMITED (CONTINUED)
- 9 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Gareth Francis ACA FCCA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
Suite 2D Building 1
Eastern Business Park
St Mellons
Cardiff
CF3 5EA
21 August 2026
MORRIS LINE ENGINEERING LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
14,255,748
13,808,688
Cost of sales
(10,123,132)
(10,235,865)
Gross profit
4,132,616
3,572,823
Administrative expenses
(3,659,009)
(3,575,625)
Other operating income
754,667
588,000
Operating profit
4
1,228,274
585,198
Interest receivable and similar income
6
7,456
79
Interest payable and similar expenses
7
-
0
(197)
Profit before taxation
1,235,730
585,080
Tax on profit
8
(284,277)
(87,423)
Profit for the financial year
951,453
497,657

The profit and loss account has been prepared on the basis that all operations are continuing operations.

MORRIS LINE ENGINEERING LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
10
200,698
113,541
Tangible assets
11
186,149
218,365
386,847
331,906
Current assets
Stocks
12
2,789,390
2,167,255
Debtors
13
4,104,692
4,188,185
Cash at bank and in hand
1,048,910
660,855
7,942,992
7,016,295
Creditors: amounts falling due within one year
14
(3,282,028)
(3,125,192)
Net current assets
4,660,964
3,891,103
Total assets less current liabilities
5,047,811
4,223,009
Provisions for liabilities
Deferred tax liability
15
68,326
82,977
(68,326)
(82,977)
Net assets
4,979,485
4,140,032
Capital and reserves
Called up share capital
18
1
1
Profit and loss reserves
4,979,484
4,140,031
Total equity
4,979,485
4,140,032

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 21 August 2026 and are signed on its behalf by:
D Kearle
Director
Company registration number 11769911 (England and Wales)
MORRIS LINE ENGINEERING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
1
3,822,374
3,822,375
Year ended 31 December 2024:
Profit and total comprehensive income
-
497,657
497,657
Dividends
9
-
(180,000)
(180,000)
Balance at 31 December 2024
1
4,140,031
4,140,032
Year ended 31 December 2025:
Profit and total comprehensive income
-
951,453
951,453
Dividends
9
-
(112,000)
(112,000)
Balance at 31 December 2025
1
4,979,484
4,979,485
MORRIS LINE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
1
Accounting policies
Company information

Morris line Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is Morris House, South Road, Bridgend Industrial Estate, Bridgend, CF31 3EB.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Morris Line Engineering (Holdings) Limited. These consolidated financial statements are available from its registered office, Morris House South Road, Bridgend Industrial Estate, Bridgend, Wales, CF31 3EB.

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting standard applicable in the UK and Republic of Ireland', not to disclosure related party transactions with wholly owned subsidiaries within the group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

MORRIS LINE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for the stage of completion of construction contracts and services rendered, stated net of discounts and of Value Added Tax.

 

When the outcome of a construction contract can be reliably estimated, contract revenue and contract costs are recognised by reference to the stage of completion of the contract activity as at the period end.

 

When the outcome of a construction contract cannot be reliably estimated, revenue is recognised only to the extent of contract costs incurred that it is probable will be recoverable, and contract costs are recognised as an expense in the period in which they are incurred.

 

When it is probable that the total contract costs will exceed total contract revenue, the expected loss is expensed immediately, with a corresponding provision for an onerous contract being recognised. Where the collectability of an amount already recognised as contract revenue is no longer probable, the uncollectable amount is expensed rather than recognised as an adjustment to the amount of contract revenue.

 

The entity uses the percentage of completion method to determine the amounts to be recognised in the period. The stages of completion is measured by reference completion of a physical proportion of the contract work or the completion of a proportion of the service contract.

 

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
20% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
20% straight line
Plant and equipment
20% straight line
Computers
33% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MORRIS LINE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.10
Taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.

MORRIS LINE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

 

Deferred tax

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

MORRIS LINE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 17 -
Recognition and subsequent measurement of construction contracts

The first judgement is to identify whether a contract exists and whether it should be accounted for as a construction contract under the applicable accounting standards of FRS102.

 

The company then makes an assessment of construction contract profitability. This involves making several key judgements to accurately measure the revenue, costs, and potential risks associated with the contract:

 

Revenue Recognition: Judgement is required to determine the appropriate method of revenue recognition for the construction contract by reference to the stage of completion. The company determines the stage of completion of a transaction or contract using the method that measures most reliably the work performed.

 

Cost Estimation: Estimating the costs associated with the construction contract is a critical judgement. This involves considering direct costs (e.g., materials, labour, subcontractors) and indirect costs (e.g., overhead, equipment, administrative expenses). Accurate cost estimation is essential to determine the profitability of the contract.

 

Change Orders and Variations: Construction projects often involve change orders or variations, which are modifications to the original contract scope, specifications, or price. Judgement is required to assess the impact of these changes on the profitability of the contract. This involves evaluating the additional costs, potential delays, and pricing adjustments associated with change orders.

 

Contract Risks and Contingencies: Assessing contract risks and contingencies requires judgement. It involves identifying and evaluating potential risks that may impact the profitability of the contract, such as delays, cost overruns, penalties, or legal disputes. Judgement is needed to estimate the probability and potential impact of these risks and to determine whether provisions or disclosures for contingencies are necessary.

 

Contract Completion and Milestones: Determining the completion of the construction contract and the achievement of milestones requires judgement. Milestones are significant stages or events in the construction process that trigger specific billing or revenue recognition. Judgement is needed to assess the completion criteria and milestones outlined in the contract and to determine the appropriate recognition of revenue associated with these milestones.

 

Contract Modifications: Construction contracts may undergo modifications. Judgement is required to assess the impact of these modifications on the profitability of the contract. This involves evaluating any additional costs, changes in contract terms, potential disputes, and the likelihood of recovery from claims.

 

Profit Margin Assessment: Assessing the appropriate profit margin for the construction contract involves judgement. It requires considering factors such as the complexity of the project, market conditions, competition, risk profile, and the contractor's historical performance. Judgement is needed to determine a profit margin that adequately compensates for the risks and provides a reasonable return on investment.

Stock Provisions

The Company constructs assets based on a customer order that can often change resulting in a parts ordered becoming obsolete. When calculating the stock provision, management considers the nature and condition of the stock, as well as applying assumptions around anticipated saleability of raw materials.

 

Determining the appropriate timing and magnitude of stock write-downs or reversals requires careful judgement. If stock is deemed slow moving or obsolete, a write-down is recognised to reduce the carrying value. However, if subsequent events indicate a recovery in value, a reversal may be appropriate. The timing and amount of such write-downs and reversals require careful consideration of market conditions, sales projections, and any potential utilisation within secured construction contracts as as discussed above.

 

MORRIS LINE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Installation and maintenance
2,027,110
1,914,059
Manufacture of electrical contracts
12,228,638
11,894,629
14,255,748
13,808,688
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
9,557,523
10,607,884
GCC Countries
3,652,915
1,729,216
Europe
963,489
1,216,443
Rest of the World
81,821
255,145
14,255,748
13,808,688
2025
2024
£
£
Other revenue
Interest income
7,456
79
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Exchange losses
288
-
0
Fees payable to the company's auditor for the audit of the company's financial statements
12,817
13,142
Depreciation of tangible fixed assets
107,143
109,929
Amortisation of intangible assets
13,937
-
Operating lease charges
291,436
266,205
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Production staff
56
53
Management, engineering and administrative staff
31
34
Total
87
87
MORRIS LINE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Employees
(Continued)
- 19 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
3,032,711
2,888,929
Social security costs
360,716
281,974
Pension costs
205,733
201,871
3,599,160
3,372,774
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
7,456
79
7
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
-
197
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
298,930
90,144
Adjustments in respect of prior periods
(2)
(31,400)
Total current tax
298,928
58,744
Deferred tax
Origination and reversal of timing differences
(14,651)
28,679
Total tax charge
284,277
87,423
MORRIS LINE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
8
Taxation
(Continued)
- 20 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,235,730
585,080
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
308,933
146,270
Tax effect of expenses that are not deductible in determining taxable profit
34,002
1,199
Adjustments in respect of prior years
(2)
(31,400)
Group relief
-
0
(42,872)
Permanent capital allowances in excess of depreciation
(44,005)
(14,453)
Deferred tax movement
(14,651)
28,679
Taxation charge for the year
284,277
87,423
9
Dividends
2025
2024
£
£
Final paid
112,000
180,000
10
Intangible fixed assets
Development costs
£
Cost
At 1 January 2025
113,541
Additions - internally developed
101,094
At 31 December 2025
214,635
Amortisation and impairment
At 1 January 2025
-
0
Amortisation charged for the year
13,937
At 31 December 2025
13,937
Carrying amount
At 31 December 2025
200,698
At 31 December 2024
113,541
MORRIS LINE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
11
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
259,069
182,032
100,110
15,330
556,541
Additions
21,017
33,591
20,319
-
0
74,927
At 31 December 2025
280,086
215,623
120,429
15,330
631,468
Depreciation and impairment
At 1 January 2025
153,135
120,417
62,835
1,789
338,176
Depreciation charged in the year
53,305
25,249
25,523
3,066
107,143
At 31 December 2025
206,440
145,666
88,358
4,855
445,319
Carrying amount
At 31 December 2025
73,646
69,957
32,071
10,475
186,149
At 31 December 2024
105,934
61,615
37,275
13,541
218,365
12
Stocks
2025
2024
£
£
Raw materials and consumables
2,789,390
2,167,255

Stock is stated after provision for impairment of £200,000 (2024: £140,969).

13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,156,642
1,462,848
Gross amounts owed by contract customers
1,682,431
2,327,312
Amounts owed by group undertakings
-
0
22,028
Other debtors
128,231
207,956
Prepayments and accrued income
99,028
112,102
4,066,332
4,132,246
MORRIS LINE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
Debtors
(Continued)
- 22 -
2025
2024
Amounts falling due after more than one year:
£
£
Trade debtors
38,360
17,459
Other debtors
-
0
38,480
38,360
55,939
Total debtors
4,104,692
4,188,185
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Trade creditors
1,604,201
772,604
Amounts owed to group undertakings
1,018,622
1,990,460
Corporation tax
163,345
22,708
Other taxation and social security
63,673
147,041
Deferred income
16
272,908
-
0
Other creditors
159,279
192,379
3,282,028
3,125,192

The amounts due to group undertakings are repayable on demand and have no interest charges.

 

Included within Other creditors is an invoice discounting facility with a balance of £nil (2024: £3,227). This is secured by fixed and floating charges on the Company's interests in freehold, leasehold or other immovable property or in which the Group has an interest in all building trade fixtures and plant and machinery.

15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
68,326
82,977
MORRIS LINE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
15
Deferred taxation
(Continued)
- 23 -
2025
Movements in the year:
£
Liability at 1 January 2025
82,977
Credit to profit or loss
(14,651)
Liability at 31 December 2025
68,326

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

16
Deferred income
2025
2024
£
£
Other deferred income
272,908
-
17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
205,733
201,871

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

18
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
MORRIS LINE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
19
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
428,700
347,390
Years 2-5
1,079,280
588,703
After 5 years
254,186
164,000
1,762,166
1,100,093
20
Ultimate controlling party

The ultimate parent undertaking of Morris Line Engineering Limited is Morris Line Engineering (Holdings) Limited, a company registered in England and Wales.

 

In the opinion of the directors there is no ultimate controlling party.

2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200D KearleS ThomasMr S L ThomasR Selden117699112025-01-012025-12-3111769911bus:Director12025-01-012025-12-3111769911bus:CompanySecretaryDirector12025-01-012025-12-3111769911bus:Director22025-01-012025-12-3111769911bus:CompanySecretary12025-01-012025-12-3111769911bus:Director32025-01-012025-12-3111769911bus:RegisteredOffice2025-01-012025-12-31117699112025-12-31117699112024-01-012024-12-3111769911core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3111769911core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3111769911core:IntangibleAssetsOtherThanGoodwill2025-12-3111769911core:IntangibleAssetsOtherThanGoodwill2024-12-3111769911core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-12-3111769911core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-31117699112024-12-3111769911core:PlantMachinery2025-12-3111769911core:ComputerEquipment2025-12-3111769911core:MotorVehicles2025-12-3111769911core:LandBuildings2024-12-3111769911core:PlantMachinery2024-12-3111769911core:ComputerEquipment2024-12-3111769911core:MotorVehicles2024-12-3111769911core:WithinOneYear2025-12-3111769911core:WithinOneYear2024-12-3111769911core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3111769911core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111769911core:ShareCapital2025-12-3111769911core:ShareCapital2024-12-3111769911core:RetainedEarningsAccumulatedLosses2025-12-3111769911core:RetainedEarningsAccumulatedLosses2024-12-3111769911core:ShareCapital2023-12-3111769911core:RetainedEarningsAccumulatedLosses2023-12-3111769911core:ShareCapitalOrdinaryShareClass12025-12-3111769911core:ShareCapitalOrdinaryShareClass12024-12-3111769911core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3111769911core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-012025-12-3111769911core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3111769911core:PlantMachinery2025-01-012025-12-3111769911core:ComputerEquipment2025-01-012025-12-3111769911core:MotorVehicles2025-01-012025-12-3111769911core:UKTax2025-01-012025-12-3111769911core:UKTax2024-01-012024-12-311176991112025-01-012025-12-311176991112024-01-012024-12-3111769911core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3111769911core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssets2025-01-012025-12-3111769911core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3111769911core:PlantMachinery2024-12-3111769911core:ComputerEquipment2024-12-3111769911core:MotorVehicles2024-12-31117699112024-12-3111769911core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3111769911core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3111769911core:CurrentFinancialInstruments2025-12-3111769911core:CurrentFinancialInstruments2024-12-3111769911core:Non-currentFinancialInstruments2025-12-3111769911core:Non-currentFinancialInstruments2024-12-3111769911bus:OrdinaryShareClass12025-01-012025-12-3111769911bus:OrdinaryShareClass12025-12-3111769911bus:OrdinaryShareClass12024-12-3111769911core:BetweenTwoFiveYears2025-12-3111769911core:BetweenTwoFiveYears2024-12-3111769911core:MoreThanFiveYears2025-12-3111769911core:MoreThanFiveYears2024-12-3111769911bus:PrivateLimitedCompanyLtd2025-01-012025-12-3111769911bus:FRS1022025-01-012025-12-3111769911bus:Audited2025-01-012025-12-3111769911bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP