| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investment Properties | 5 |
|
|
||
| Investments | 6 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 7 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 9 |
( |
|
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 11 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 10,477,684 | 9,887,584 | |||
|
Director
|
|
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Plant & Machinery | Motor Vehicles | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost or Valuation | |||
| As at 1 December 2024 |
|
|
|
| Additions |
|
|
|
| As at 30 November 2025 |
|
|
|
| Depreciation | |||
| As at 1 December 2024 |
|
|
|
| Provided during the period |
|
|
|
| As at 30 November 2025 |
|
|
|
| Net Book Value | |||
| As at 30 November 2025 |
|
|
|
| As at 1 December 2024 |
|
|
|
| 2025 | |
|---|---|
| £ | |
| Fair Value | |
| As at 1 December 2024 |
|
| Revaluations | (49,000) |
| As at 30 November 2025 |
|
| Listed | Unlisted | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost or Valuation | |||
| As at 1 December 2024 |
|
|
|
| Additions |
|
|
|
| Disposals |
( |
|
( |
| Fair value adjustments |
|
|
|
| As at 30 November 2025 |
|
|
|
| Provision | |||
| As at 1 December 2024 |
|
|
- |
| As at 30 November 2025 |
|
|
- |
| Net Book Value | |||
| As at 30 November 2025 |
|
|
|
| As at 1 December 2024 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Amounts owed by group undertakings | 1,009,017 | 1,009,017 | |
| Other debtors | 707,223 | 683,596 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Net obligations under finance lease and hire purchase contracts |
|
|
|
| Trade creditors |
|
|
|
| Other creditors | 14,966 | 13,836 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Net obligations under finance lease and hire purchase contracts |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| The future minimum finance lease payments are as follows: | |||
| Not later than one year |
|
|
|
| Later than one year and not later than five years |
|
|
|
|
|
|
||
|
|
|
||
| As at 1 December 2024 | Amounts advanced | Amounts repaid | Amounts written off | As at 30 November 2025 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Mr James Cross |
|
|
|
- |
|
J M Cross
The above is the director of the company.
At the balance sheet date the director owed to the company £516,224 (2024: £494,005). No interest was charged on this loan during the period.