Company registration number 13432013 (England and Wales)
COUNTY PLUMBING SUPPLIES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
COUNTY PLUMBING SUPPLIES LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
COUNTY PLUMBING SUPPLIES LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
73,051
47,749
Current assets
Stocks
207,891
210,301
Debtors
4
345,849
261,014
Cash at bank and in hand
95,163
74,035
648,903
545,350
Creditors: amounts falling due within one year
5
(328,204)
(270,108)
Net current assets
320,699
275,242
Total assets less current liabilities
393,750
322,991
Creditors: amounts falling due after more than one year
6
(274,504)
(254,924)
Provisions for liabilities
Deferred tax liability
(14,561)
(7,751)
(14,561)
(7,751)
Net assets
104,685
60,316
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
104,585
60,216
Total equity
104,685
60,316
COUNTY PLUMBING SUPPLIES LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 25 August 2026.
Mr N I Wheatley
Director
Company Registration No. 13432013
COUNTY PLUMBING SUPPLIES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

County Plumbing Supplies Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 13-15 High Street, Witney, Oxfordshire, OX28 6HW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business and is shown net of VAT.

Revenue from the wholesale of plumbing parts is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Property improvements
10% straight line
Fixtures and fittings
25% reducing balance
Computers and office equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

COUNTY PLUMBING SUPPLIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and at bank.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

COUNTY PLUMBING SUPPLIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
6
5
COUNTY PLUMBING SUPPLIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
3
Tangible fixed assets
Property improvements
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025
21,152
62,496
83,648
Additions
-
0
35,759
35,759
At 31 December 2025
21,152
98,255
119,407
Depreciation and impairment
At 1 January 2025
4,405
31,494
35,899
Depreciation charged in the year
1,940
8,517
10,457
At 31 December 2025
6,345
40,011
46,356
Carrying amount
At 31 December 2025
14,807
58,244
73,051
At 31 December 2024
16,747
31,002
47,749
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
298,674
201,734
Other debtors
35,090
47,822
Prepayments and accrued income
12,085
11,458
345,849
261,014

At the year end, included within other debtors falling due within one year is £32,000 (2024 - £nil) which relates to a interest free loan owed by United Kingdom Real Estate Limited, a company controlled by the director.

5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
193,872
101,908
Amounts owed to group undertakings
52,719
81,100
Taxation and social security
36,147
54,886
Other creditors
45,466
32,214
328,204
270,108
COUNTY PLUMBING SUPPLIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Creditors: amounts falling due within one year
(Continued)
- 7 -

Obligations under finance leases amounting to £10,834 (2024 - £nil), which are included within other creditors falling due within one year, are secured on the assets concerned.            

 

Included in amounts owed to group undertakings falling due within one year is a loan from NIW Limited, the parent company of County Plumbing Supplies Ltd. At the reporting date, £52,719 (2024 - £81,100) was outstanding. No interest is being charged on this loan.

6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Other creditors
19,580
-
0
Amounts owed to group undertakings
254,924
254,924
274,504
254,924

Obligations under finance leases amounting to £19,580 (2024 - £nil), which are included within other creditors falling due after more than one year, are secured on the assets concerned.

 

Included in amounts owed by group undertakings falling due after more than one year is a loan from NIW Limited, the parent company of County Plumbing Supplies Ltd. At the reporting date, £254,924 (2024 - £254,924) was outstanding. In accordance with the loan agreement, the notice period for recalling the loan is one year. As notice had not been given at the year end, the loan is showing as payable after more than one year. No interest is being charged on this loan.

7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Ordinary shares of £1 each
75
75
75
75
Ordinary A shares of £1 each
25
25
25
25
100
100
100
100
8
Financial commitments, guarantees and contingent liabilities

The company is party to a cross-guarantee arrangement with a fellow group undertaking, United Kingdom Real Estate Limited, in favour of Lloyds Bank plc. Under the terms of the agreement, the company has guaranteed amounts that may become due from United Kingdom Real Estate Limited to Lloyds Bank plc. At the balance sheet date, the outstanding balance on the related fixed-rate bank loan was £569,183 (2024 - £nil). No provision has been recognised in respect of this guarantee as no amount has become payable by the company under the arrangement.

9
Operating lease commitments

At the reporting end date, the company had outstanding commitments for future minimum lease payments as follows:

2025
2024
£
£
Total commitments
66,000
113,750
2025-12-312025-01-01falsefalsefalse07 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr N I WheatleyMrs A M Wheatley2026-08-242026-09-07134320132025-01-012025-12-31134320132025-12-31134320132024-12-3113432013core:LandBuildings2025-12-3113432013core:OtherPropertyPlantEquipment2025-12-3113432013core:LandBuildings2024-12-3113432013core:OtherPropertyPlantEquipment2024-12-3113432013core:WithinOneYear2025-12-3113432013core:WithinOneYear2024-12-3113432013core:AfterOneYear2025-12-3113432013core:AfterOneYear2024-12-3113432013core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3113432013core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113432013core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3113432013core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3113432013core:ShareCapital2025-12-3113432013core:ShareCapital2024-12-3113432013core:RetainedEarningsAccumulatedLosses2025-12-3113432013core:RetainedEarningsAccumulatedLosses2024-12-3113432013core:ShareCapitalOrdinaryShareClass12025-12-3113432013core:ShareCapitalOrdinaryShareClass12024-12-3113432013core:ShareCapitalOrdinaryShareClass22025-12-3113432013core:ShareCapitalOrdinaryShareClass22024-12-3113432013core:ShareCapitalOrdinaryShares2025-12-3113432013core:ShareCapitalOrdinaryShares2024-12-3113432013bus:Director12025-01-012025-12-3113432013core:LeaseholdImprovements2025-01-012025-12-3113432013core:FurnitureFittings2025-01-012025-12-3113432013core:ComputerEquipment2025-01-012025-12-3113432013core:MotorVehicles2025-01-012025-12-31134320132024-01-012024-12-3113432013core:LandBuildings2024-12-3113432013core:OtherPropertyPlantEquipment2024-12-31134320132024-12-3113432013core:LandBuildings2025-01-012025-12-3113432013core:OtherPropertyPlantEquipment2025-01-012025-12-3113432013core:CurrentFinancialInstruments2025-12-3113432013core:CurrentFinancialInstruments2024-12-3113432013core:Non-currentFinancialInstrumentscore:AfterOneYear12025-12-3113432013core:Non-currentFinancialInstrumentscore:AfterOneYear12024-12-3113432013bus:OrdinaryShareClass12025-01-012025-12-3113432013bus:OrdinaryShareClass22025-01-012025-12-3113432013bus:OrdinaryShareClass12025-12-3113432013bus:OrdinaryShareClass12024-12-3113432013bus:OrdinaryShareClass22025-12-3113432013bus:OrdinaryShareClass22024-12-3113432013bus:AllOrdinaryShares2025-12-3113432013bus:AllOrdinaryShares2024-12-3113432013bus:PrivateLimitedCompanyLtd2025-01-012025-12-3113432013bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3113432013bus:FRS1022025-01-012025-12-3113432013bus:AuditExemptWithAccountantsReport2025-01-012025-12-3113432013bus:CompanySecretary12025-01-012025-12-3113432013bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP