IRIS Accounts Production v26.1.10.61 15031065 Board of Directors Board of Directors 1.1.25 31.12.25 31.12.25 false true false false false true false Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh150310652024-12-31150310652025-12-31150310652025-01-012025-12-31150310652023-07-25150310652023-07-262024-12-31150310652024-12-3115031065ns15:EnglandWales2025-01-012025-12-3115031065ns14:PoundSterling2025-01-012025-12-3115031065ns10:Director12025-01-012025-12-3115031065ns10:Director22025-01-012025-12-3115031065ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3115031065ns10:SmallEntities2025-01-012025-12-3115031065ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3115031065ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3115031065ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3115031065ns10:FullAccounts2025-01-012025-12-311503106512025-01-012025-12-3115031065ns10:OrdinaryShareClass12025-01-012025-12-3115031065ns10:OrdinaryShareClass22025-01-012025-12-3115031065ns10:RegisteredOffice2025-01-012025-12-3115031065ns5:CurrentFinancialInstruments2025-12-3115031065ns5:CurrentFinancialInstruments2024-12-3115031065ns5:Non-currentFinancialInstruments2025-12-3115031065ns5:Non-currentFinancialInstruments2024-12-3115031065ns5:ShareCapital2025-12-3115031065ns5:ShareCapital2024-12-3115031065ns5:RetainedEarningsAccumulatedLosses2025-12-3115031065ns5:RetainedEarningsAccumulatedLosses2024-12-3115031065ns5:NetGoodwill2025-01-012025-12-3115031065ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3115031065ns5:OwnedOrFreeholdAssetsns5:LandBuildings2025-01-012025-12-3115031065ns5:LeaseholdImprovements2025-01-012025-12-3115031065ns5:PlantMachinery2025-01-012025-12-3115031065ns5:FurnitureFittings2025-01-012025-12-3115031065ns5:ComputerEquipment2025-01-012025-12-3115031065ns5:NetGoodwill2024-12-3115031065ns5:NetGoodwill2025-12-3115031065ns5:NetGoodwill2024-12-3115031065ns5:LandBuildings2024-12-3115031065ns5:LeaseholdImprovements2024-12-3115031065ns5:PlantMachinery2024-12-3115031065ns5:LandBuildings2025-01-012025-12-3115031065ns5:LandBuildings2025-12-3115031065ns5:LeaseholdImprovements2025-12-3115031065ns5:PlantMachinery2025-12-3115031065ns5:LandBuildings2024-12-3115031065ns5:LeaseholdImprovements2024-12-3115031065ns5:PlantMachinery2024-12-3115031065ns5:FurnitureFittings2024-12-3115031065ns5:ComputerEquipment2024-12-3115031065ns5:FurnitureFittings2025-12-3115031065ns5:ComputerEquipment2025-12-3115031065ns5:FurnitureFittings2024-12-3115031065ns5:ComputerEquipment2024-12-3115031065ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3115031065ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3115031065ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-12-3115031065ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3115031065ns5:DeferredTaxation2024-12-3115031065ns5:DeferredTaxation2025-01-012025-12-3115031065ns5:DeferredTaxation2025-12-3115031065ns10:OrdinaryShareClass12025-12-3115031065ns10:OrdinaryShareClass22025-12-3115031065ns5:RetainedEarningsAccumulatedLosses2024-12-3115031065ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-31
REGISTERED NUMBER: 15031065 (England and Wales)












Unaudited Financial Statements

for the Year Ended 31 December 2025

for

RL Pharma Ltd

RL Pharma Ltd (Registered number: 15031065)






Contents of the Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


RL Pharma Ltd

Company Information
for the Year Ended 31 December 2025







DIRECTORS: R Rana
L Ali





REGISTERED OFFICE: Trent Pharmacy
171 Calais Road
Burton upon Trent
DE13 0UN





REGISTERED NUMBER: 15031065 (England and Wales)





ACCOUNTANTS: Wormald & Partners
Chartered Accountants (ICAEW)
Brunel House
11 The Promenade
Clifton Down
Bristol
BS8 3NG

RL Pharma Ltd (Registered number: 15031065)

Balance Sheet
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 299,789 336,498
Tangible assets 5 189,937 168,752
489,726 505,250

CURRENT ASSETS
Stocks 6 37,275 36,200
Debtors 7 110,223 80,384
Cash at bank and in hand 82,167 37,689
229,665 154,273
CREDITORS
Amounts falling due within one year 8 348,698 328,048
NET CURRENT LIABILITIES (119,033 ) (173,775 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

370,693

331,475

CREDITORS
Amounts falling due after more than one year 9 (290,877 ) (305,886 )

PROVISIONS FOR LIABILITIES 10 (15,958 ) (8,765 )
NET ASSETS 63,858 16,824

CAPITAL AND RESERVES
Called up share capital 11 200 200
Retained earnings 12 63,658 16,624
SHAREHOLDERS' FUNDS 63,858 16,824

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

RL Pharma Ltd (Registered number: 15031065)

Balance Sheet - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 2 June 2026 and were signed on its behalf by:




R Rana - Director



L Ali - Director


RL Pharma Ltd (Registered number: 15031065)

Notes to the Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

RL Pharma Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2024, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - None provided
Improvements to property - None provided
Plant and machinery - 15% on reducing balance basis
Fixtures and fittings - 15% on reducing balance basis
Computer equipment - 33.33% on reducing balance basis

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2024 - 6 ) .

RL Pharma Ltd (Registered number: 15031065)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2025
and 31 December 2025 367,089
AMORTISATION
At 1 January 2025 30,591
Amortisation for year 36,709
At 31 December 2025 67,300
NET BOOK VALUE
At 31 December 2025 299,789
At 31 December 2024 336,498

5. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 January 2025 117,671 4,950 2,739
Additions - 7,100 337
At 31 December 2025 117,671 12,050 3,076
DEPRECIATION
At 1 January 2025 - - 342
Charge for year - - 411
At 31 December 2025 - - 753
NET BOOK VALUE
At 31 December 2025 117,671 12,050 2,323
At 31 December 2024 117,671 4,950 2,397

Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 January 2025 49,755 274 175,389
Additions 21,047 4,299 32,783
At 31 December 2025 70,802 4,573 208,172
DEPRECIATION
At 1 January 2025 6,219 76 6,637
Charge for year 9,688 1,499 11,598
At 31 December 2025 15,907 1,575 18,235
NET BOOK VALUE
At 31 December 2025 54,895 2,998 189,937
At 31 December 2024 43,536 198 168,752

RL Pharma Ltd (Registered number: 15031065)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

6. STOCKS
2025 2024
£    £   
Stocks 37,275 36,200

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 70,217 62,888
VAT debtor 16,806 16,246
Prepayments 23,200 1,250
110,223 80,384

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 15,213 14,184
Trade creditors 112,768 99,880
Tax 22,966 2,660
Social security and other taxes 1,387 1,653
Payroll liability - 12,128
Pension liability 385 328
Directors' loan accounts 190,159 191,956
Accrued expenses 5,820 5,259
348,698 328,048

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loan 290,877 305,886

10. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 15,958 8,765

Deferred
tax
£   
Balance at 1 January 2025 8,765
Provided during year 7,193
Balance at 31 December 2025 15,958

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary A 1 100 100
100 Ordinary B 1 100 100
200 200

RL Pharma Ltd (Registered number: 15031065)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

12. RESERVES
Retained
earnings
£   

At 1 January 2025 16,624
Profit for the year 48,034
Dividends (1,000 )
At 31 December 2025 63,658