Company registration number SC361210 (Scotland)
R3 REPAIRS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
TC Group
Business Advisors & Accountants
1 Lochrin Square
92-98 Fountainbridge
Edinburgh
EH3 9QA
R3 REPAIRS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 11
R3 REPAIRS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
6
10,875
18,252
Current assets
Stocks
7
436,605
168,547
Debtors
8
1,216,388
1,271,308
Cash at bank and in hand
284,045
350,847
1,937,038
1,790,702
Creditors: amounts falling due within one year
9
(1,538,315)
(1,367,544)
Net current assets
398,723
423,158
Total assets less current liabilities
409,598
441,410
Creditors: amounts falling due after more than one year
10
(120,000)
(210,000)
Net assets
289,598
231,410
Capital and reserves
Called up share capital
12
1
1
Profit and loss reserves
289,597
231,409
Total equity
289,598
231,410
The notes on pages 3 to 11 form part of these financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 19 August 2026 and are signed on its behalf by:
Alan Forsyth
Director
Company registration number SC361210 (Scotland)
R3 REPAIRS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2024
1
104,597
104,598
Year ended 31 March 2025:
Profit and total comprehensive income
-
126,812
126,812
Balance at 31 March 2025
1
231,409
231,410
Year ended 31 March 2026:
Profit and total comprehensive income
-
58,188
58,188
Balance at 31 March 2026
1
289,597
289,598
The notes on pages 3 to 11 form part of these financial statements.
R3 REPAIRS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information
R3 Repairs Limited is a private company limited by shares incorporated in Scotland. The registered office is 18-20 Market Street, Haddington, East Lothian, EH41 3JL.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Furniture, fittings, plant and equipment
Between 25% and 33.3% straight line
Computers systems
25% straight line
R3 REPAIRS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
R3 REPAIRS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
R3 REPAIRS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.15
Work in progress is valued on the basis of a proportion of the expected invoice value of jobs earned by the balance sheet date. This calculation is based on an assessment of the cost of of work completed by the balance sheet date as a proportion of the total expected cost.
1.16
Provisions for bad debts are considered on a case by case basis after an assessment of the likelihood of the debtors ability to repay the debt.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
R3 REPAIRS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
3
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
8,285
9,050
For other services
Taxation compliance services
505
540
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Administration and support
16
14
Repairs and maintenance
43
45
Total
59
59
5
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
20,889
20,178
The actual charge for the year can be reconciled to the expected charge for the year based on the surplus or deficit and the standard rate of tax as follows:
2026
2025
£
£
Profit before taxation
79,077
146,990
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
19,769
36,748
Tax effect of expenses that are not deductible in determining taxable profit
1,120
14
Tax effect of utilisation of tax losses not previously recognised
(18,517)
Permanent capital allowances in excess of depreciation
2,542
Other non-reversing timing differences
18
Tax at marginal rate
(627)
Taxation charge for the year
20,889
20,178
R3 REPAIRS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -
6
Tangible fixed assets
Furniture, fittings, plant and equipment
Computers systems
Total
£
£
£
Cost
At 1 April 2025 and 31 March 2026
5,148
26,760
31,908
Depreciation and impairment
At 1 April 2025
3,646
10,010
13,656
Depreciation charged in the year
1,287
6,090
7,377
At 31 March 2026
4,933
16,100
21,033
Carrying amount
At 31 March 2026
215
10,660
10,875
At 31 March 2025
1,502
16,750
18,252
7
Stocks
2026
2025
£
£
Raw materials and consumables
119,264
168,547
Cost of properties for sale - fees
317,341
436,605
168,547
8
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
93,502
143,955
Amounts owed by group undertakings
558,048
687,133
Other debtors
5,602
5,512
Prepayments and accrued income
559,236
434,708
1,216,388
1,271,308
R3 REPAIRS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
9
Creditors: amounts falling due within one year
2026
2025
Notes
£
£
Other borrowings
11
90,000
80,000
Trade creditors
414,750
382,927
Amounts owed to group undertakings
640,728
496,135
Corporation tax
20,889
20,178
Other taxation and social security
157,294
177,133
Other creditors
33,388
34,401
Accruals and deferred income
181,266
176,770
1,538,315
1,367,544
10
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Other borrowings
11
120,000
210,000
11
Loans and overdrafts
2026
2025
£
£
Loans from group undertakings
210,000
290,000
Payable within one year
90,000
80,000
Payable after one year
120,000
210,000
12
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
ordinary share of £1 each
1
1
1
1
R3 REPAIRS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 10 -
13
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report was unmodified.
The senior statutory auditor was David Jeffcoat.
The auditor was TC Group.
14
Financial commitments
The company had financial commitments entered into but not accounted for as at the balance sheet date of £141,700 (2025: £nil).
15
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2026
2025
£
£
Within one year
269,344
276,204
Between two and five years
277,915
373,646
Total operating lease commitment
547,259
649,850
R3 REPAIRS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 11 -
16
Related party transactions
Transactions with related parties
During the year, in accordance with formal agreement between R3 Repairs Ltd and its parent, East Lothian Housing Association Ltd ("the Association"), the transactions detailed below were undertaken.
During the year, members of the Association's Board, the Association's Key Management Personnel and Directors of R3 Repairs Ltd used the services of R3 Direct. The total amount invoiced to these parties was £Nil (2025 - £393) of which £Nil (2025 - £Nil) of this balance was outstanding at the balance sheet date. All of the above transactions were at arms length on normal commercial terms.
Sales
2026
2025
£
£
East Lothian Housing Association Ltd
3,638,652
3,619,175
Rendering of services
2026
2025
£
£
East Lothian Housing Association Ltd
376,675
387,219
The following amounts were outstanding at the reporting end date:
2026
2025
Amounts due to related parties
£
£
East Lothian Housing Association Ltd
850,728
786,135
The amount due of £850,728 (2025 - £786,135) comprises of £413,396 (2025 - £496,135) of amounts payable, £227,332 of accruals (2025 - £nil) and a loan of £210,000 (2025 - £290,000).
The following amounts were outstanding at the reporting end date:
2026
2025
Amounts due from related parties
£
£
East Lothian Housing Association Ltd
558,046
687,133
2026-03-312025-04-01falsefalsefalse01 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityAlan ForsythNicholas PollardPeter EwartIain AtkinsonPeter HaymanShona MitchellK BarrySC3612102025-04-012026-03-31SC3612102026-03-31SC3612102025-03-31SC361210core:FurnitureFittings2026-03-31SC361210core:ComputerEquipment2026-03-31SC361210core:FurnitureFittings2025-03-31SC361210core:ComputerEquipment2025-03-31SC361210core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-31SC361210core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC361210core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-31SC361210core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-31SC361210core:ShareCapital2026-03-31SC361210core:ShareCapital2025-03-31SC361210core:RetainedEarningsAccumulatedLosses2026-03-31SC361210core:RetainedEarningsAccumulatedLosses2025-03-31SC361210core:ShareCapital2024-03-31SC361210core:RetainedEarningsAccumulatedLosses2024-03-31SC361210core:ShareCapitalOrdinaryShareClass12026-03-31SC361210core:ShareCapitalOrdinaryShareClass12025-03-31SC361210bus:Chairman2025-04-012026-03-31SC361210core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31SC3612102024-04-012025-03-31SC361210core:RetainedEarningsAccumulatedLosses2025-04-012026-03-31SC361210core:FurnitureFittings2025-04-012026-03-31SC361210core:ComputerEquipment2025-04-012026-03-31SC361210core:UKTax2025-04-012026-03-31SC361210core:UKTax2024-04-012025-03-31SC36121012025-04-012026-03-31SC36121012024-04-012025-03-31SC361210core:FurnitureFittings2025-03-31SC361210core:ComputerEquipment2025-03-31SC3612102025-03-31SC361210core:CurrentFinancialInstruments2026-03-31SC361210core:CurrentFinancialInstruments2025-03-31SC361210core:Non-currentFinancialInstruments2026-03-31SC361210core:Non-currentFinancialInstruments2025-03-31SC361210core:WithinOneYear2026-03-31SC361210core:WithinOneYear2025-03-31SC361210bus:OrdinaryShareClass12025-04-012026-03-31SC361210bus:OrdinaryShareClass12026-03-31SC361210bus:OrdinaryShareClass12025-03-31SC361210core:BetweenTwoFiveYears2026-03-31SC361210core:BetweenTwoFiveYears2025-03-31SC361210bus:PrivateLimitedCompanyLtd2025-04-012026-03-31SC361210bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-31SC361210bus:FRS1022025-04-012026-03-31SC361210bus:Audited2025-04-012026-03-31SC361210bus:Director12025-04-012026-03-31SC361210bus:Director22025-04-012026-03-31SC361210bus:Director32025-04-012026-03-31SC361210bus:Director42025-04-012026-03-31SC361210bus:Director52025-04-012026-03-31SC361210bus:Director62025-04-012026-03-31SC361210bus:CompanySecretary12025-04-012026-03-31SC361210bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP